ICH CORP /DE/

EDGAR

36 filing records in this dataset, filed from 1994-03-23 to 2001-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

52.6 million USD

2001-09-30 · USD

Exact inputs and evidence

Operating margin

5.21%

2001-09-30 · %

Exact inputs and evidence
  • Operating Income: 2738000 USD Source
  • Revenue: 52602000 USD Source

Operating cash flow

2.95 million USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 10411000 USD Source
  • Operating Cash Flow: 7462000 USD Source

Free cash flow

1.37 million USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 10411000 USD Source
  • Operating Cash Flow: 7462000 USD Source
  • Capital Expenditure: 9736000 USD Source
  • Capital Expenditure: 8157000 USD Source
Cash and cash equivalents
2.07 million USD Source
Exact value

2068000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-11-14.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2000-12-31
  • Operating income: 6 of 11 periods available· newest 2000-12-31
  • Net income: 6 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2000-12-31
  • Total assets: 5 of 11 periods available· newest 2000-12-31
  • Total liabilities: 5 of 11 periods available· newest 2000-12-31
  • Current assets: 5 of 11 periods available· newest 2000-12-31
  • Current liabilities: 5 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +12.9%

    Prior period

    USD 145.01 million

    –

    Current period

    USD 163.66 million

    –

    Exact inputs and evidence

    163664000 − 145010000 = 18654000 USD

    145010000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    163664000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -363.5%

    Prior period

    USD 5.09 million

    –

    Current period

    −USD 13.42 million

    –

    Exact inputs and evidence

    -13421000 − 5094000 = -18515000 USD

    5094000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -13421000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -47.9%

    Prior period

    USD 9.98 million

    –

    Current period

    USD 5.2 million

    –

    Exact inputs and evidence

    5197000 − 9976000 = -4779000 USD

    9976000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    5197000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +14.6%

    Prior period

    USD 17 million

    –

    Current period

    USD 19.48 million

    –

    Exact inputs and evidence

    19475000 − 17000000 = 2475000 USD

    17000000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    19475000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 163.66 million 100% of revenue
  • Operating costs Derived USD 155.81 million 95% of revenue
  • Operating income USD 7.86 million 4.8% of revenue
  • Tax, interest and other Derived USD 21.28 million 13% of revenue
  • Net income −USD 13.42 million −8.2% of revenue

Cash

  • Operating cash flow USD 5.2 million 3.2% of revenue
  • Capital expenditure USD 19.48 million 12% of revenue
  • Free cash flow Derived −USD 14.28 million −8.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 92%
  • 1997 96%
  • 1998 92%
  • 1999 92%
  • 2000 Net loss: net income was −8.2% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-31116124000 107218000 Derived 8906000 4744000 Derived 4162000 6807000 Derived
Source
1997 1997-01-01 – 1997-12-3137916000 36224000 Derived 1692000 1072000 Derived 620000 -2365000 Derived
Source
1998 1998-01-01 – 1998-12-31133029000 122539000 Derived 10490000 7186000 Derived 3304000 -2527000 Derived
Source
1999 1999-01-01 – 1999-12-31145010000 133041000 Derived 11969000 6875000 Derived 5094000 -7024000 Derived
Source
2000 2000-01-01 – 2000-12-31163664000 155807000 Derived 7857000 21278000 Derived -13421000 -14278000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 163.7M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.176.8M132.6M88.4M44.2M0.019961997199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue116124000
1997Revenue37916000
1998Revenue133029000
1999Revenue145010000
2000Revenue163664000

Revenue growth

Change in revenue from the same financial period one year earlier.

12.9% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.276%184%92%-1%-93%19961997199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year-67.3%
1998Year over year250.9%
1999Year over year9%
2000Year over year12.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.8% 2000
Net margin -8.2% 2000
Free cash flow margin -8.7% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.6%4.7%-0.2%-5.2%-10.1%19961997199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin7.7%
1997Operating margin4.5%
1998Operating margin7.9%
1999Operating margin8.3%
2000Operating margin4.8%
1996Net margin3.6%
1997Net margin1.6%
1998Net margin2.5%
1999Net margin3.5%
2000Net margin-8.2%
1996Free cash flow margin5.9%
1997Free cash flow margin-6.2%
1998Free cash flow margin-1.9%
1999Free cash flow margin-4.8%
2000Free cash flow margin-8.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 5.2M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.0M10.1M6.2M2.2M-1.7M19961997199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow12902000
1997Operating cash flow-602000
1998Operating cash flow10342000
1999Operating cash flow9976000
2000Operating cash flow5197000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -14.3M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.5M2.4M-3.7M-9.9M-16.0M19961997199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow6807000
1997Free cash flow-2365000
1998Free cash flow-2527000
1999Free cash flow-7024000
2000Free cash flow-14278000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

95.5% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.103%77%52%26%0%19961997199819992000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996Liabilities / assets53.5%
1997Liabilities / assets85.1%
1998Liabilities / assets86.8%
1999Liabilities / assets85.4%
2000Liabilities / assets95.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.59× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.93×0.70×0.47×0.23×0.00×19961997199819992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities0.41×
1997Current assets / current liabilities0.65×
1998Current assets / current liabilities0.72×
1999Current assets / current liabilities0.86×
2000Current assets / current liabilities0.59×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
USD 3.02 million
Exact value

Exact value: 3015000 USD

1995-01-01 – 1995-12-31: 3015000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
USD 4.16 million
Exact value

Exact value: 4162000 USD

1996-01-01 – 1996-12-31: 4162000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.9 million
Exact value

Exact value: 12902000 USD

1996-01-01 – 1996-12-31: 12902000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.1 million
Exact value

Exact value: 6095000 USD

1996-01-01 – 1996-12-31: 6095000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.81 million
Calculation and evidence

12902000 − 6095000 USD

Exact free cash flow: 6807000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 620,000
Exact value

Exact value: 620000 USD

1997-01-01 – 1997-12-31: 620000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 602,000
Exact value

Exact value: -602000 USD

1997-01-01 – 1997-12-31: -602000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.76 million
Exact value

Exact value: 1763000 USD

1997-01-01 – 1997-12-31: 1763000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.37 million
Calculation and evidence

-602000 − 1763000 USD

Exact free cash flow: -2365000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 3.3 million
Exact value

Exact value: 3304000 USD

1998-01-01 – 1998-12-31: 3304000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.34 million
Exact value

Exact value: 10342000 USD

1998-01-01 – 1998-12-31: 10342000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.87 million
Exact value

Exact value: 12869000 USD

1998-01-01 – 1998-12-31: 12869000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.53 million
Calculation and evidence

10342000 − 12869000 USD

Exact free cash flow: -2527000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 5.09 million
Exact value

Exact value: 5094000 USD

1999-01-01 – 1999-12-31: 5094000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.98 million
Exact value

Exact value: 9976000 USD

1999-01-01 – 1999-12-31: 9976000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17 million
Exact value

Exact value: 17000000 USD

1999-01-01 – 1999-12-31: 17000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.02 million
Calculation and evidence

9976000 − 17000000 USD

Exact free cash flow: -7024000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 13.42 million
Exact value

Exact value: -13421000 USD

2000-01-01 – 2000-12-31: -13421000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.2 million
Exact value

Exact value: 5197000 USD

2000-01-01 – 2000-12-31: 5197000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.48 million
Exact value

Exact value: 19475000 USD

2000-01-01 – 2000-12-31: 19475000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.28 million
Calculation and evidence

5197000 − 19475000 USD

Exact free cash flow: -14278000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

36 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000049588, 49588, edgar:49588

Also known as ICH CORP, SOUTHWESTERN LIFE CORP, SOUTHWESTERN LIFE CORP ET AL