Revenue
-1.78 million USD
2005-07-01 · USD
49 filing records in this dataset, filed from 1995-05-12 to 2013-07-22. Explore the available filing history and original sources.
-1.78 million USD
2005-07-01 · USD
122.4%
2005-07-01 · %
2.57 million USD
2005-07-01 · USD
2.41 million USD
2005-07-01 · USD
28437000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-07-22.
Financial data available through: 2004-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 136.45 million
–
Current period
USD 166.68 million
–
166676000 − 136445000 = 30231000 USD
136445000 USD · 2003-01-03 – 2004-01-02
Inspect prior input Prior source166676000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 8.49 million
–
Current period
USD 10.42 million
–
10418000 − 8488000 = 1930000 USD
8488000 USD · 2003-01-03 – 2004-01-02
Inspect prior input Prior source10418000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 15.05 million
–
Current period
USD 12.58 million
–
12580000 − 15045000 = -2465000 USD
15045000 USD · 2003-01-03 – 2004-01-02
Inspect prior input Prior source12580000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.67 million
–
Current period
USD 4.54 million
–
4541000 − 1667000 = 2874000 USD
1667000 USD · 2003-01-03 – 2004-01-02
Inspect prior input Prior source4541000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-01-04 – 1997-01-03 | 91879000 | Unavailable | Unavailable | Unavailable | 1106000 | -6015000 Derived | Source
|
| 1998 1997-01-03 – 1998-01-02 | 93962000 | Unavailable | Unavailable | Unavailable | -4330000 | -2815000 Derived | Source
|
| 1999 1998-01-02 – 1999-01-01 | 105810000 | 100069000 Derived | 5741000 | 2162000 Derived | 3579000 | 1220000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 155887000 | 137691000 Derived | 18196000 | 7877000 Derived | 10319000 | 3844000 Derived | Source
|
| 2001 2000-01-06 – 2001-01-05 | 167920000 | 151797000 Derived | 16123000 | 7160000 Derived | 8963000 | 2481000 Derived | Source
|
| 2002 2001-01-05 – 2002-01-04 | 132364000 | 132633000 Derived | -269000 | 671000 Derived | -940000 | 20262000 Derived | Source
|
| 2003 2002-01-04 – 2003-01-03 | 133499000 | 124556000 Derived | 8943000 | 3700000 Derived | 5243000 | 12453000 Derived | Source
|
| 2004 2003-01-03 – 2004-01-02 | 136445000 | 123448000 Derived | 12997000 | 4509000 Derived | 8488000 | 13378000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 166676000 | 148499000 Derived | 18177000 | 7759000 Derived | 10418000 | 8039000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 78840000 |
|
| 1997 | Revenue | 91879000 |
|
| 1998 | Revenue | 93962000 |
|
| 1999 | Revenue | 105810000 |
|
| 1999 | Revenue | 155887000 |
|
| 2001 | Revenue | 167920000 |
|
| 2002 | Revenue | 132364000 |
|
| 2003 | Revenue | 133499000 |
|
| 2004 | Revenue | 136445000 |
|
| 2004 | Revenue | 166676000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | -27.6% |
|
| 1997 | Year over year | 16.5% |
|
| 1998 | Year over year | 2.3% |
|
| 1999 | Year over year | 12.6% |
|
| 1999 | Year over year | 47.3% |
|
| 2001 | Year over year | 7.7% |
|
| 2002 | Year over year | -21.2% |
|
| 2003 | Year over year | 0.9% |
|
| 2004 | Year over year | 2.2% |
|
| 2004 | Year over year | 22.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-01-03 | Operating margin | Not reported |
|
| 1997-01-03 | Operating margin | Not reported |
|
| 1998-01-02 | Operating margin | Not reported |
|
| 1999 | Operating margin | 5.4% |
|
| 1999 | Operating margin | 11.7% |
|
| 2001 | Operating margin | 9.6% |
|
| 2002 | Operating margin | -0.2% |
|
| 2003 | Operating margin | 6.7% |
|
| 2004 | Operating margin | 9.5% |
|
| 2004 | Operating margin | 10.9% |
|
| 1996 | Net margin | 1.8% |
|
| 1997 | Net margin | 1.2% |
|
| 1998 | Net margin | -4.6% |
|
| 1999 | Net margin | 3.4% |
|
| 1999 | Net margin | 6.6% |
|
| 2001 | Net margin | 5.3% |
|
| 2002 | Net margin | -0.7% |
|
| 2003 | Net margin | 3.9% |
|
| 2004 | Net margin | 6.2% |
|
| 2004 | Net margin | 6.3% |
|
| 1996 | Free cash flow margin | 13.4% |
|
| 1997 | Free cash flow margin | -6.5% |
|
| 1998 | Free cash flow margin | -3% |
|
| 1999 | Free cash flow margin | 1.2% |
|
| 1999 | Free cash flow margin | 2.5% |
|
| 2001 | Free cash flow margin | 1.5% |
|
| 2002 | Free cash flow margin | 15.3% |
|
| 2003 | Free cash flow margin | 9.3% |
|
| 2004 | Free cash flow margin | 9.8% |
|
| 2004 | Free cash flow margin | 4.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 11126000 |
|
| 1997 | Operating cash flow | -5224000 |
|
| 1998 | Operating cash flow | -1510000 |
|
| 1999 | Operating cash flow | 2477000 |
|
| 1999 | Operating cash flow | 5505000 |
|
| 2001 | Operating cash flow | 4150000 |
|
| 2002 | Operating cash flow | 21588000 |
|
| 2003 | Operating cash flow | 13230000 |
|
| 2004 | Operating cash flow | 15045000 |
|
| 2004 | Operating cash flow | 12580000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | 10557000 |
|
| 1997 | Free cash flow | -6015000 |
|
| 1998 | Free cash flow | -2815000 |
|
| 1999 | Free cash flow | 1220000 |
|
| 1999 | Free cash flow | 3844000 |
|
| 2001 | Free cash flow | 2481000 |
|
| 2002 | Free cash flow | 20262000 |
|
| 2003 | Free cash flow | 12453000 |
|
| 2004 | Free cash flow | 13378000 |
|
| 2004 | Free cash flow | 8039000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-01-03 | Liabilities / assets | Not reported | No source recorded |
| 1997-01-03 | Liabilities / assets | Not reported |
|
| 1998-01-02 | Liabilities / assets | Not reported |
|
| 1999-01-01 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2001-01-05 | Liabilities / assets | Not reported |
|
| 2002-01-04 | Liabilities / assets | Not reported |
|
| 2003-01-03 | Liabilities / assets | Not reported |
|
| 2004-01-02 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-01-03 | Current assets / current liabilities | Not reported | No source recorded |
| 1997 | Current assets / current liabilities | 4.16× |
|
| 1998 | Current assets / current liabilities | 3.77× |
|
| 1999 | Current assets / current liabilities | 3.14× |
|
| 1999 | Current assets / current liabilities | 4.32× |
|
| 2001 | Current assets / current liabilities | 4.62× |
|
| 2002 | Current assets / current liabilities | 5.64× |
|
| 2003 | Current assets / current liabilities | 4.94× |
|
| 2004 | Current assets / current liabilities | 4.94× |
|
| 2004 | Current assets / current liabilities | 3.52× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-01-04 – 1996-01-03 | USD 1.39 million Exact valueExact value: 1385000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.13 million Exact valueExact value: 11126000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 569,000 Exact valueExact value: 569000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.56 million Calculation and evidence11126000 − 569000 USD Exact free cash flow: 10557000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-01-04 – 1997-01-03 | USD 1.11 million Exact valueExact value: 1106000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.22 million Exact valueExact value: -5224000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 791,000 Exact valueExact value: 791000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.02 million Calculation and evidence-5224000 − 791000 USD Exact free cash flow: -6015000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-01-03 – 1998-01-02 | −USD 4.33 million Exact valueExact value: -4330000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.51 million Exact valueExact value: -1510000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.31 million Exact valueExact value: 1305000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.82 million Calculation and evidence-1510000 − 1305000 USD Exact free cash flow: -2815000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-01-02 – 1999-01-01 | USD 3.58 million Exact valueExact value: 3579000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.48 million Exact valueExact value: 2477000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.26 million Exact valueExact value: 1257000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.22 million Calculation and evidence2477000 − 1257000 USD Exact free cash flow: 1220000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 10.32 million Exact valueExact value: 10319000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.51 million Exact valueExact value: 5505000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.66 million Exact valueExact value: 1661000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.84 million Calculation and evidence5505000 − 1661000 USD Exact free cash flow: 3844000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-01-06 – 2001-01-05 | USD 8.96 million Exact valueExact value: 8963000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.15 million Exact valueExact value: 4150000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.67 million Exact valueExact value: 1669000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.48 million Calculation and evidence4150000 − 1669000 USD Exact free cash flow: 2481000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-01-05 – 2002-01-04 | −USD 940,000 Exact valueExact value: -940000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.59 million Exact valueExact value: 21588000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.33 million Exact valueExact value: 1326000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.26 million Calculation and evidence21588000 − 1326000 USD Exact free cash flow: 20262000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-01-04 – 2003-01-03 | USD 5.24 million Exact valueExact value: 5243000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.23 million Exact valueExact value: 13230000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 777,000 Exact valueExact value: 777000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.45 million Calculation and evidence13230000 − 777000 USD Exact free cash flow: 12453000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-01-03 – 2004-01-02 | USD 8.49 million Exact valueExact value: 8488000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.05 million Exact valueExact value: 15045000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.67 million Exact valueExact value: 1667000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.38 million Calculation and evidence15045000 − 1667000 USD Exact free cash flow: 13378000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 10.42 million Exact valueExact value: 10418000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.58 million Exact valueExact value: 12580000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.54 million Exact valueExact value: 4541000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.04 million Calculation and evidence12580000 − 4541000 USD Exact free cash flow: 8039000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
49 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000049401, 49401, edgar:49401
Also known as HYDE ATHLETIC INDUSTRIES INC