HOUGHTON MIFFLIN CO

EDGAR

54 filing records in this dataset, filed from 1994-03-21 to 2006-11-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

134 million USD

2006-03-31 · USD

Exact inputs and evidence

Operating margin

-77.15%

2006-03-31 · %

Exact inputs and evidence
  • Operating Income: -103685000 USD Source
  • Revenue: 134402000 USD Source

Operating cash flow

-136 million USD

2006-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -135957000 USD Source

Free cash flow

-155 million USD

2006-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -135957000 USD Source
  • Capital Expenditure: 18842000 USD Source
Cash and cash equivalents
65.5 million USD Source
Exact value

65453000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-11-09.

Financial data available through: 2000-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2000-12-31
  • Operating income: 10 of 11 periods available· newest 2000-12-31
  • Net income: 10 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2000-12-31
  • Total assets: 9 of 11 periods available· newest 2000-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 9 of 11 periods available· newest 2000-12-31
  • Current liabilities: 9 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +8.2%

    Prior period

    USD 949.45 million

    –

    Current period

    USD 1.03 billion

    –

    Exact inputs and evidence

    1027637000 − 949448000 = 78189000 USD

    949448000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    1027637000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -26.8%

    Prior period

    USD 76.3 million

    –

    Current period

    USD 55.82 million

    –

    Exact inputs and evidence

    55824000 − 76304000 = -20480000 USD

    76304000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    55824000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -15.4%

    Prior period

    USD 143.79 million

    –

    Current period

    USD 121.69 million

    –

    Exact inputs and evidence

    121686000 − 143786000 = -22100000 USD

    143786000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    121686000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -28.1%

    Prior period

    USD 31.34 million

    –

    Current period

    USD 22.53 million

    –

    Exact inputs and evidence

    22527000 − 31335000 = -8808000 USD

    31335000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    22527000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 1.03 billion 100% of revenue
  • Operating costs Derived USD 891.35 million 87% of revenue
  • Operating income USD 136.29 million 13% of revenue
  • Tax, interest and other Derived USD 80.47 million 7.8% of revenue
  • Net income USD 55.82 million 5.4% of revenue

Cash

  • Operating cash flow USD 121.69 million 12% of revenue
  • Capital expenditure USD 22.53 million 2.2% of revenue
  • Free cash flow Derived USD 99.16 million 9.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1991 90%
  • 1992 90%
  • 1993 89%
  • 1994 11%89%
  • 1995 Operating loss: operating costs were 102% of revenue.
  • 1996 88%
  • 1997 87%
  • 1998 89%
  • 1999 88%
  • 2000 87%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1991 1991-01-01 – 1991-12-31466801000 421939000 Derived 44862000 19785000 Derived 25077000 62487000 Derived
Source
1992 1992-01-01 – 1992-12-31454706000 410396000 Derived 44310000 39896000 Derived 4414000 66727000 Derived
Source
1993 1993-01-01 – 1993-12-31462969000 411599000 Derived 51370000 20999000 Derived 30371000 50229000 Derived
Source
1994 1994-01-01 – 1994-12-31483076000 429612000 Derived 53464000 2273000 Derived 51191000 58774000 Derived
Source
1995 1995-01-01 – 1995-12-31529022000 542117000 Derived -13095000 -5852000 Derived -7243000 5019000 Derived
Source
1996 1996-01-01 – 1996-12-31717863000 630481000 Derived 87382000 43760000 Derived 43622000 89165000 Derived
Source
1997 1997-01-01 – 1997-12-31797320000 690762000 Derived 106558000 56736000 Derived 49822000 128109000 Derived
Source
1998 1998-01-01 – 1998-12-31886266000 787746000 Derived 98520000 34871000 Derived 63649000 126068000 Derived
Source
1999 1999-01-01 – 1999-12-31949448000 837488000 Derived 111960000 35656000 Derived 76304000 112451000 Derived
Source
2000 2000-01-01 – 2000-12-311027637000 891347000 Derived 136290000 80466000 Derived 55824000 99159000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1B 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1B832.4M554.9M277.5M0.0199119962000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Revenue466801000
1992Revenue454706000
1993Revenue462969000
1994Revenue483076000
1995Revenue529022000
1996Revenue717863000
1997Revenue797320000
1998Revenue886266000
1999Revenue949448000
2000Revenue1027637000

Revenue growth

Change in revenue from the same financial period one year earlier.

8.2% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39%28%17%5%-6%199119962000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1991Year over yearNo prior comparable period
1992Year over year-2.6%
1993Year over year1.8%
1994Year over year4.3%
1995Year over year9.5%
1996Year over year35.7%
1997Year over year11.1%
1998Year over year11.2%
1999Year over year7.1%
2000Year over year8.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 13.3% 2000
Net margin 5.4% 2000
Free cash flow margin 9.6% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.6%12.2%6.8%1.4%-4.0%199119962000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1991Operating margin9.6%
1992Operating margin9.7%
1993Operating margin11.1%
1994Operating margin11.1%
1995Operating margin-2.5%
1996Operating margin12.2%
1997Operating margin13.4%
1998Operating margin11.1%
1999Operating margin11.8%
2000Operating margin13.3%
1991Net margin5.4%
1992Net margin1%
1993Net margin6.6%
1994Net margin10.6%
1995Net margin-1.4%
1996Net margin6.1%
1997Net margin6.2%
1998Net margin7.2%
1999Net margin8%
2000Net margin5.4%
1991Free cash flow margin13.4%
1992Free cash flow margin14.7%
1993Free cash flow margin10.8%
1994Free cash flow margin12.2%
1995Free cash flow margin0.9%
1996Free cash flow margin12.4%
1997Free cash flow margin16.1%
1998Free cash flow margin14.2%
1999Free cash flow margin11.8%
2000Free cash flow margin9.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 121.7M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.158.5M118.9M79.3M39.6M0.0199119962000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Operating cash flow69765000
1992Operating cash flow76454000
1993Operating cash flow60957000
1994Operating cash flow67252000
1995Operating cash flow12557000
1996Operating cash flow102028000
1997Operating cash flow141849000
1998Operating cash flow146797000
1999Operating cash flow143786000
2000Operating cash flow121686000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 99.2M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.138.4M103.8M69.2M34.6M0.0199119962000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Free cash flow62487000
1992Free cash flow66727000
1993Free cash flow50229000
1994Free cash flow58774000
1995Free cash flow5019000
1996Free cash flow89165000
1997Free cash flow128109000
1998Free cash flow126068000
1999Free cash flow112451000
2000Free cash flow99159000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Liabilities / assetsNot reportedNo source recorded
1992-12-31Liabilities / assetsNot reported
1993-12-31Liabilities / assetsNot reported
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.1× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.01×2.26×1.50×0.75×0.00×1991-12-3119962000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Current assets / current liabilitiesNot reportedNo source recorded
1992Current assets / current liabilities2.79×
1993Current assets / current liabilities2.4×
1994Current assets / current liabilities2.39×
1995Current assets / current liabilities1.08×
1996Current assets / current liabilities1.82×
1997Current assets / current liabilities1.36×
1998Current assets / current liabilities1.54×
1999Current assets / current liabilities1.41×
2000Current assets / current liabilities1.1×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1991 1991-01-01 – 1991-12-31
USD 25.08 million
Exact value

Exact value: 25077000 USD

1991-01-01 – 1991-12-31: 25077000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69.77 million
Exact value

Exact value: 69765000 USD

1991-01-01 – 1991-12-31: 69765000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.28 million
Exact value

Exact value: 7278000 USD

1991-01-01 – 1991-12-31: 7278000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62.49 million
Calculation and evidence

69765000 − 7278000 USD

Exact free cash flow: 62487000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1992 1992-01-01 – 1992-12-31
USD 4.41 million
Exact value

Exact value: 4414000 USD

1992-01-01 – 1992-12-31: 4414000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 76.45 million
Exact value

Exact value: 76454000 USD

1992-01-01 – 1992-12-31: 76454000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.73 million
Exact value

Exact value: 9727000 USD

1992-01-01 – 1992-12-31: 9727000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66.73 million
Calculation and evidence

76454000 − 9727000 USD

Exact free cash flow: 66727000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1993-01-01 – 1993-12-31
USD 30.37 million
Exact value

Exact value: 30371000 USD

1993-01-01 – 1993-12-31: 30371000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60.96 million
Exact value

Exact value: 60957000 USD

1993-01-01 – 1993-12-31: 60957000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.73 million
Exact value

Exact value: 10728000 USD

1993-01-01 – 1993-12-31: 10728000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.23 million
Calculation and evidence

60957000 − 10728000 USD

Exact free cash flow: 50229000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 51.19 million
Exact value

Exact value: 51191000 USD

1994-01-01 – 1994-12-31: 51191000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 67.25 million
Exact value

Exact value: 67252000 USD

1994-01-01 – 1994-12-31: 67252000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.48 million
Exact value

Exact value: 8478000 USD

1994-01-01 – 1994-12-31: 8478000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58.77 million
Calculation and evidence

67252000 − 8478000 USD

Exact free cash flow: 58774000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 7.24 million
Exact value

Exact value: -7243000 USD

1995-01-01 – 1995-12-31: -7243000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.56 million
Exact value

Exact value: 12557000 USD

1995-01-01 – 1995-12-31: 12557000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.54 million
Exact value

Exact value: 7538000 USD

1995-01-01 – 1995-12-31: 7538000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.02 million
Calculation and evidence

12557000 − 7538000 USD

Exact free cash flow: 5019000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 43.62 million
Exact value

Exact value: 43622000 USD

1996-01-01 – 1996-12-31: 43622000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 102.03 million
Exact value

Exact value: 102028000 USD

1996-01-01 – 1996-12-31: 102028000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.86 million
Exact value

Exact value: 12863000 USD

1996-01-01 – 1996-12-31: 12863000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 89.17 million
Calculation and evidence

102028000 − 12863000 USD

Exact free cash flow: 89165000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 49.82 million
Exact value

Exact value: 49822000 USD

1997-01-01 – 1997-12-31: 49822000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 141.85 million
Exact value

Exact value: 141849000 USD

1997-01-01 – 1997-12-31: 141849000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.74 million
Exact value

Exact value: 13740000 USD

1997-01-01 – 1997-12-31: 13740000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 128.11 million
Calculation and evidence

141849000 − 13740000 USD

Exact free cash flow: 128109000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 63.65 million
Exact value

Exact value: 63649000 USD

1998-01-01 – 1998-12-31: 63649000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 146.8 million
Exact value

Exact value: 146797000 USD

1998-01-01 – 1998-12-31: 146797000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.73 million
Exact value

Exact value: 20729000 USD

1998-01-01 – 1998-12-31: 20729000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 126.07 million
Calculation and evidence

146797000 − 20729000 USD

Exact free cash flow: 126068000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 76.3 million
Exact value

Exact value: 76304000 USD

1999-01-01 – 1999-12-31: 76304000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 143.79 million
Exact value

Exact value: 143786000 USD

1999-01-01 – 1999-12-31: 143786000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.34 million
Exact value

Exact value: 31335000 USD

1999-01-01 – 1999-12-31: 31335000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 112.45 million
Calculation and evidence

143786000 − 31335000 USD

Exact free cash flow: 112451000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 55.82 million
Exact value

Exact value: 55824000 USD

2000-01-01 – 2000-12-31: 55824000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 121.69 million
Exact value

Exact value: 121686000 USD

2000-01-01 – 2000-12-31: 121686000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.53 million
Exact value

Exact value: 22527000 USD

2000-01-01 – 2000-12-31: 22527000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 99.16 million
Calculation and evidence

121686000 − 22527000 USD

Exact free cash flow: 99159000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

54 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000048638, 48638, edgar:48638

Also known as HOUGHTON MIFFLIN CO/FA