Revenue
403 million USD
2013 Q3 · USD
Exact inputs and evidence
- Revenue: 403145000 USD Source
75 filing records in this dataset, filed from 1996-07-09 to 2013-07-15. Reported financial figures are available; chart coverage varies by period.
403 million USD
2013 Q3 · USD
63.26%
2013 Q3 · %
37.3 million USD
2013 Q3 · USD
19.5 million USD
2013 Q3 · USD
124000 USD
128400000 USD
2760 shares
0.00% · 0 shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.61 billion USD
2012-06-01 – 2013-05-31
766 million USD
2012-06-01 – 2013-05-31
101 million USD
2012-06-01 – 2013-05-31
62.4 million USD
2012-06-01 – 2013-05-31
38.4 million USD
2012-06-01 – 2013-05-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-07-15.
Financial data available through: 2012-08-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.54 billion
–
Current period
USD 1.48 billion
–
1479095000 − 1542777000 = -63682000 USD
1542777000 USD · 2010-09-01 – 2011-08-31
Inspect prior input Prior source1479095000 USD · 2011-09-01 – 2012-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 804.83 million
–
Current period
USD 548.25 million
–
548253000 − 804831000 = -256578000 USD
804831000 USD · 2010-09-01 – 2011-08-31
Inspect prior input Prior source548253000 USD · 2011-09-01 – 2012-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 55.8 million
–
Current period
USD 38.86 million
–
38855000 − 55800000 = -16945000 USD
55800000 USD · 2010-09-01 – 2011-08-31
Inspect prior input Prior source38855000 USD · 2011-09-01 – 2012-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 66.21 million
–
Current period
USD 47.47 million
–
47467000 − 66208000 = -18741000 USD
66208000 USD · 2010-09-01 – 2011-08-31
Inspect prior input Prior source47467000 USD · 2011-09-01 – 2012-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2001-09-01 – 2002-08-31 | 22519000 | Unavailable | Unavailable | Unavailable | -230000 | Unavailable | Source
|
| 2003 2002-09-01 – 2003-08-31 | 23070000 | Unavailable | Unavailable | Unavailable | 1144000 | Unavailable | Source
|
| 2004 2003-09-01 – 2004-08-31 | 21261000 | Unavailable | Unavailable | Unavailable | 1144000 | Unavailable | Source
|
| 2005 2004-09-01 – 2005-08-31 | 21186000 | Unavailable | Unavailable | Unavailable | 1144000 | Unavailable | Source
|
| 2006 2005-09-01 – 2006-08-31 | 20582000 | Unavailable | Unavailable | Unavailable | 1144000 | Unavailable | Source
|
| 2007 2006-09-01 – 2007-08-31 | 9841000 | Unavailable | Unavailable | Unavailable | 762000 | Unavailable | Source
|
| 2008 2007-09-01 – 2008-08-31 | 9841000 | Unavailable | Unavailable | Unavailable | 762000 | Unavailable | Source
|
| 2010 2009-09-01 – 2010-08-31 | 1203897000 | 659747000 Derived | 544150000 | 18038000 Derived | 526112000 | 91533000 Derived | Source
|
| 2011 2010-09-01 – 2011-08-31 | 1542777000 | 721269000 Derived | 821508000 | 16677000 Derived | 804831000 | -10408000 Derived | Source
|
| 2012 2011-09-01 – 2012-08-31 | 1479095000 | 910309000 Derived | 568786000 | 20533000 Derived | 548253000 | -8612000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 22519000 |
|
| 2003 | Revenue | 23070000 |
|
| 2004 | Revenue | 21261000 |
|
| 2005 | Revenue | 21186000 |
|
| 2006 | Revenue | 20582000 |
|
| 2007 | Revenue | 9841000 |
|
| 2008 | Revenue | 9841000 |
|
| 2010 | Revenue | 1203897000 |
|
| 2011 | Revenue | 1542777000 |
|
| 2012 | Revenue | 1479095000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | 2.4% |
|
| 2004 | Year over year | -7.8% |
|
| 2005 | Year over year | -0.4% |
|
| 2006 | Year over year | -2.9% |
|
| 2007 | Year over year | -52.2% |
|
| 2008 | Year over year | 0% |
|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | 28.1% |
|
| 2012 | Year over year | -4.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-08-31 | Operating margin | Not reported |
|
| 2003-08-31 | Operating margin | Not reported |
|
| 2004-08-31 | Operating margin | Not reported |
|
| 2005-08-31 | Operating margin | Not reported |
|
| 2006-08-31 | Operating margin | Not reported |
|
| 2007-08-31 | Operating margin | Not reported |
|
| 2008-08-31 | Operating margin | Not reported |
|
| 2010 | Operating margin | 45.2% |
|
| 2011 | Operating margin | 53.2% |
|
| 2012 | Operating margin | 38.5% |
|
| 2002 | Net margin | -1% |
|
| 2003 | Net margin | 5% |
|
| 2004 | Net margin | 5.4% |
|
| 2005 | Net margin | 5.4% |
|
| 2006 | Net margin | 5.6% |
|
| 2007 | Net margin | 7.7% |
|
| 2008 | Net margin | 7.7% |
|
| 2010 | Net margin | 43.7% |
|
| 2011 | Net margin | 52.2% |
|
| 2012 | Net margin | 37.1% |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | 7.6% |
|
| 2011 | Free cash flow margin | -0.7% |
|
| 2012 | Free cash flow margin | -0.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | Not reported | No source recorded |
| 2003 | Operating cash flow | Not reported | No source recorded |
| 2004 | Operating cash flow | Not reported | No source recorded |
| 2005 | Operating cash flow | Not reported | No source recorded |
| 2006 | Operating cash flow | Not reported | No source recorded |
| 2007 | Operating cash flow | Not reported | No source recorded |
| 2008 | Operating cash flow | Not reported | No source recorded |
| 2010 | Operating cash flow | 159361000 |
|
| 2011 | Operating cash flow | 55800000 |
|
| 2012 | Operating cash flow | 38855000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | Unavailable | No source recorded |
| 2003 | Free cash flow | Unavailable | No source recorded |
| 2004 | Free cash flow | Unavailable | No source recorded |
| 2005 | Free cash flow | Unavailable | No source recorded |
| 2006 | Free cash flow | Unavailable | No source recorded |
| 2007 | Free cash flow | Unavailable | No source recorded |
| 2008 | Free cash flow | Unavailable | No source recorded |
| 2010 | Free cash flow | 91533000 |
|
| 2011 | Free cash flow | -10408000 |
|
| 2012 | Free cash flow | -8612000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Liabilities / assets | 56.9% |
|
| 2003 | Liabilities / assets | 61.2% |
|
| 2004 | Liabilities / assets | 57.3% |
|
| 2005 | Liabilities / assets | 52.6% |
|
| 2006 | Liabilities / assets | 54.8% |
|
| 2007 | Liabilities / assets | 54.8% |
|
| 2008 | Liabilities / assets | 51.9% |
|
| 2010 | Liabilities / assets | 58.1% |
|
| 2011 | Liabilities / assets | 58.8% |
|
| 2012 | Liabilities / assets | 62.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Current assets / current liabilities | 1.41× |
|
| 2003 | Current assets / current liabilities | 1.3× |
|
| 2004 | Current assets / current liabilities | 1.33× |
|
| 2005 | Current assets / current liabilities | 1.33× |
|
| 2006 | Current assets / current liabilities | 1.28× |
|
| 2007 | Current assets / current liabilities | 1.13× |
|
| 2008 | Current assets / current liabilities | 1.26× |
|
| 2010 | Current assets / current liabilities | 1.24× |
|
| 2011 | Current assets / current liabilities | 1.17× |
|
| 2012 | Current assets / current liabilities | 1.22× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2001-09-01 – 2002-08-31 | −USD 230,000 Exact valueExact value: -230000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2003 2002-09-01 – 2003-08-31 | USD 1.14 million Exact valueExact value: 1144000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2004 2003-09-01 – 2004-08-31 | USD 1.14 million Exact valueExact value: 1144000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2005 2004-09-01 – 2005-08-31 | USD 1.14 million Exact valueExact value: 1144000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2006 2005-09-01 – 2006-08-31 | USD 1.14 million Exact valueExact value: 1144000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2007 2006-09-01 – 2007-08-31 | USD 762,000 Exact valueExact value: 762000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2008 2007-09-01 – 2008-08-31 | USD 762,000 Exact valueExact value: 762000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2010 2009-09-01 – 2010-08-31 | USD 526.11 million Exact valueExact value: 526112000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 159.36 million Exact valueExact value: 159361000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 67.83 million Exact valueExact value: 67828000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 91.53 million Calculation and evidence159361000 − 67828000 USD Exact free cash flow: 91533000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2010-09-01 – 2011-08-31 | USD 804.83 million Exact valueExact value: 804831000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 55.8 million Exact valueExact value: 55800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 66.21 million Exact valueExact value: 66208000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.41 million Calculation and evidence55800000 − 66208000 USD Exact free cash flow: -10408000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2011-09-01 – 2012-08-31 | USD 548.25 million Exact valueExact value: 548253000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38.86 million Exact valueExact value: 38855000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 47.47 million Exact valueExact value: 47467000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.61 million Calculation and evidence38855000 − 47467000 USD Exact free cash flow: -8612000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
75 filings · 888 latest values · 888 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000004828, 4828, edgar:4828
Also known as AMERICAN CRYSTAL SUGAR CO /MN/