DOVER INVESTMENTS CORP

EDGAR

48 filing records in this dataset, filed from 1994-05-09 to 2004-11-10. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

-15.5 million USD

2001-12-31 · USD

Exact inputs and evidence

Operating margin

17.41%

2001-12-31 · %

Exact inputs and evidence
  • Operating Income: 3146000 USD Source
  • Operating Income: 5838000 USD Source
  • Revenue: 22099000 USD Source
  • Revenue: 37557000 USD Source
Cash and cash equivalents
23.8 million USD Source
Exact value

23845000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-11-10.

Financial data available through: 2002-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2002-12-31
  • Operating income: 10 of 11 periods available· newest 2002-12-31
  • Net income: 10 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2002-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 7 of 11 periods available· newest 2002-12-31
  • Total liabilities: 7 of 11 periods available· newest 2002-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 7 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -36.5%

    Prior period

    USD 22.1 million

    –

    Current period

    USD 14.04 million

    –

    Exact inputs and evidence

    14038000 − 22099000 = -8061000 USD

    22099000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    14038000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -58.6%

    Prior period

    USD 2.42 million

    –

    Current period

    USD 1 million

    –

    Exact inputs and evidence

    1003000 − 2422000 = -1419000 USD

    2422000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    1003000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 2.49 million

    Prior period

    −USD 2.9 million

    –

    Current period

    −USD 407,000

    –

    Exact inputs and evidence

    -407000 − -2897000 = 2490000 USD

    -2897000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -407000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 14.04 million 100% of revenue
  • Operating costs Derived USD 13.13 million 94% of revenue
  • Operating income USD 906,000 6.5% of revenue
  • Tax, interest and other Derived −USD 97,000 −0.7% of revenue
  • Net income USD 1 million 7.1% of revenue

Cash

  • Operating cash flow −USD 407,000 −2.9% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Operating loss: operating costs were 103% of revenue.
  • 1997 96%
  • 1998 92%
  • 1999 90%
  • 2000 11%83%
  • 2001 11%86%
  • 2002 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-3110036000 10387000 Derived -351000 -177000 Derived -174000 Unavailable
Source
1997 1997-01-01 – 1997-12-3118921000 18116000 Derived 805000 417000 Derived 388000 Unavailable
Source
1998 1998-01-01 – 1998-12-3126120000 23936000 Derived 2184000 774000 Derived 1410000 Unavailable
Source
1999 1999-01-01 – 1999-12-3168481000 61443000 Derived 7038000 2733000 Derived 4305000 Unavailable
Source
2000 2000-01-01 – 2000-12-3148384000 40371000 Derived 8013000 2696000 Derived 5317000 Unavailable
Source
2001 2001-01-01 – 2001-12-3122099000 18953000 Derived 3146000 724000 Derived 2422000 Unavailable
Source
2002 2002-01-01 – 2002-12-3114038000 13132000 Derived 906000 -97000 Derived 1003000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 14M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.74.0M55.5M37.0M18.5M0.0199619992002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue10036000
1997Revenue18921000
1998Revenue26120000
1999Revenue68481000
2000Revenue48384000
2001Revenue22099000
2002Revenue14038000

Revenue growth

Change in revenue from the same financial period one year earlier.

-36.5% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.179%117%54%-9%-72%199619992002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year88.5%
1998Year over year38%
1999Year over year162.2%
2000Year over year-29.3%
2001Year over year-54.3%
2002Year over year-36.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.5% 2002
Net margin 7.1% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.2%12.3%6.5%0.7%-5.1%199619992002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin-3.5%
1997Operating margin4.3%
1998Operating margin8.4%
1999Operating margin10.3%
2000Operating margin16.6%
2001Operating margin14.2%
2002Operating margin6.5%
1996Net margin-1.7%
1997Net margin2.1%
1998Net margin5.4%
1999Net margin6.3%
2000Net margin11%
2001Net margin11%
2002Net margin7.1%
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -407K 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.6M12.1M6.6M1.1M-4.4M199619992002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow2081000
1997Operating cash flow-1502000
1998Operating cash flow578000
1999Operating cash flow14185000
2000Operating cash flow16108000
2001Operating cash flow-2897000
2002Operating cash flow-407000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

9.8% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42%32%21%11%0%199619992002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996Liabilities / assets28.5%
1997Liabilities / assets29.8%
1998Liabilities / assets39.2%
1999Liabilities / assets32.1%
2000Liabilities / assets12.7%
2001Liabilities / assets16.4%
2002Liabilities / assets9.8%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded
2002-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
USD 358,000
Exact value

Exact value: 358000 USD

1993-01-01 – 1993-12-31: 358000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.81 million
Exact value

Exact value: 1813000 USD

1993-01-01 – 1993-12-31: 1813000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1994 1994-01-01 – 1994-12-31
USD 248,000
Exact value

Exact value: 248000 USD

1994-01-01 – 1994-12-31: 248000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 796,000
Exact value

Exact value: -796000 USD

1994-01-01 – 1994-12-31: -796000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
USD 452,000
Exact value

Exact value: 452000 USD

1995-01-01 – 1995-12-31: 452000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.45 million
Exact value

Exact value: -3449000 USD

1995-01-01 – 1995-12-31: -3449000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
−USD 174,000
Exact value

Exact value: -174000 USD

1996-01-01 – 1996-12-31: -174000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.08 million
Exact value

Exact value: 2081000 USD

1996-01-01 – 1996-12-31: 2081000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
USD 388,000
Exact value

Exact value: 388000 USD

1997-01-01 – 1997-12-31: 388000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.5 million
Exact value

Exact value: -1502000 USD

1997-01-01 – 1997-12-31: -1502000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 1.41 million
Exact value

Exact value: 1410000 USD

1998-01-01 – 1998-12-31: 1410000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 578,000
Exact value

Exact value: 578000 USD

1998-01-01 – 1998-12-31: 578000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 4.31 million
Exact value

Exact value: 4305000 USD

1999-01-01 – 1999-12-31: 4305000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.19 million
Exact value

Exact value: 14185000 USD

1999-01-01 – 1999-12-31: 14185000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 5.32 million
Exact value

Exact value: 5317000 USD

2000-01-01 – 2000-12-31: 5317000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.11 million
Exact value

Exact value: 16108000 USD

2000-01-01 – 2000-12-31: 16108000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 2.42 million
Exact value

Exact value: 2422000 USD

2001-01-01 – 2001-12-31: 2422000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.9 million
Exact value

Exact value: -2897000 USD

2001-01-01 – 2001-12-31: -2897000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
USD 1 million
Exact value

Exact value: 1003000 USD

2002-01-01 – 2002-12-31: 1003000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 407,000
Exact value

Exact value: -407000 USD

2002-01-01 – 2002-12-31: -407000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

48 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000048272, 48272, edgar:48272