Revenue
6.1 million USD
2003-06-30 · USD
Exact inputs and evidence
- Revenue: 6104821 USD Source
38 filing records in this dataset, filed from 1995-08-09 to 2003-08-21. Explore the available filing history and original sources.
247887 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
23.7 million USD
2002-07-01 – 2003-06-30
369 thousand USD
2002-01-01 – 2002-12-31
737 thousand USD
2002-04-01 – 2003-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-08-21.
Financial data available through: 2002-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 25.72 million
–
Current period
USD 25.07 million
–
25067400 − 25721385 = -653985 USD
25721385 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source25067400 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.65 million
–
Current period
USD 368,635
–
368635 − 1648050 = -1279415 USD
1648050 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source368635 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.36 million
–
Current period
USD 861,723
–
861723 − 1355098 = -493375 USD
1355098 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source861723 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | 23850504 | 23020240 Derived | 830264 | 2654292 Derived | -1824028 | Unavailable | Source
|
| 1994 1994-01-01 – 1994-12-31 | 25698178 | 23725051 Derived | 1973127 | 745901 Derived | 1227226 | Unavailable | Source
|
| 1995 1995-01-01 – 1995-12-31 | 25536461 | 24336113 Derived | 1200348 | 414248 Derived | 786100 | Unavailable | Source
|
| 1996 1996-01-01 – 1996-12-31 | 26969869 | 25864462 Derived | 1105407 | 396918 Derived | 708489 | 352874 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 24979819 | 25770040 Derived | -790221 | -344443 Derived | -445778 | -4520997 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 24302836 | 25632854 Derived | -1330018 | -631789 Derived | -698229 | 239900 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 25018201 | 25357560 Derived | -339359 | 47461 Derived | -386820 | 1233753 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 27744946 | 27439102 Derived | 305844 | -7848 Derived | 313692 | 57210 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 25721385 | 25879028 Derived | -157643 | -1712414 Derived | 1554771 | 292952 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 25067400 | 25515550 Derived | -448150 | Unavailable | Unavailable | -493088 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 23850504 |
|
| 1994 | Revenue | 25698178 |
|
| 1995 | Revenue | 25536461 |
|
| 1996 | Revenue | 26969869 |
|
| 1997 | Revenue | 24979819 |
|
| 1998 | Revenue | 24302836 |
|
| 1999 | Revenue | 25018201 |
|
| 2000 | Revenue | 27744946 |
|
| 2001 | Revenue | 25721385 |
|
| 2002 | Revenue | 25067400 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 7.7% |
|
| 1995 | Year over year | -0.6% |
|
| 1996 | Year over year | 5.6% |
|
| 1997 | Year over year | -7.4% |
|
| 1998 | Year over year | -2.7% |
|
| 1999 | Year over year | 2.9% |
|
| 2000 | Year over year | 10.9% |
|
| 2001 | Year over year | -7.3% |
|
| 2002 | Year over year | -2.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | 3.5% |
|
| 1994 | Operating margin | 7.7% |
|
| 1995 | Operating margin | 4.7% |
|
| 1996 | Operating margin | 4.1% |
|
| 1997 | Operating margin | -3.2% |
|
| 1998 | Operating margin | -5.5% |
|
| 1999 | Operating margin | -1.4% |
|
| 2000 | Operating margin | 1.1% |
|
| 2001 | Operating margin | -0.6% |
|
| 2002 | Operating margin | -1.8% |
|
| 1993 | Net margin | -7.6% |
|
| 1994 | Net margin | 4.8% |
|
| 1995 | Net margin | 3.1% |
|
| 1996 | Net margin | 2.6% |
|
| 1997 | Net margin | -1.8% |
|
| 1998 | Net margin | -2.9% |
|
| 1999 | Net margin | -1.5% |
|
| 2000 | Net margin | 1.1% |
|
| 2001 | Net margin | 6% |
|
| 2002-12-31 | Net margin | Not reported |
|
| 1993 | Free cash flow margin | Not reported |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | 1.3% |
|
| 1997 | Free cash flow margin | -18.1% |
|
| 1998 | Free cash flow margin | 1% |
|
| 1999 | Free cash flow margin | 4.9% |
|
| 2000 | Free cash flow margin | 0.2% |
|
| 2001 | Free cash flow margin | 1.1% |
|
| 2002 | Free cash flow margin | -2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 1812346 |
|
| 1994 | Operating cash flow | 2222418 |
|
| 1995 | Operating cash flow | 440156 |
|
| 1996 | Operating cash flow | 2797501 |
|
| 1997 | Operating cash flow | -229673 |
|
| 1998 | Operating cash flow | 1524054 |
|
| 1999 | Operating cash flow | 2516165 |
|
| 2000 | Operating cash flow | 1577200 |
|
| 2001 | Operating cash flow | 1648050 |
|
| 2002 | Operating cash flow | 368635 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | Unavailable |
|
| 1994 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | 352874 |
|
| 1997 | Free cash flow | -4520997 |
|
| 1998 | Free cash flow | 239900 |
|
| 1999 | Free cash flow | 1233753 |
|
| 2000 | Free cash flow | 57210 |
|
| 2001 | Free cash flow | 292952 |
|
| 2002 | Free cash flow | -493088 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1994 | Liabilities / assets | 47.7% |
|
| 1995 | Liabilities / assets | 44.9% |
|
| 1996 | Liabilities / assets | 55.4% |
|
| 1997 | Liabilities / assets | 60.4% |
|
| 1998 | Liabilities / assets | 66.4% |
|
| 1999 | Liabilities / assets | 64.8% |
|
| 2000 | Liabilities / assets | 63.7% |
|
| 2001 | Liabilities / assets | 57.4% |
|
| 2002 | Liabilities / assets | 65.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 4.66× |
|
| 1995 | Current assets / current liabilities | 4.38× |
|
| 1996 | Current assets / current liabilities | 3.89× |
|
| 1997 | Current assets / current liabilities | 2× |
|
| 1998 | Current assets / current liabilities | 1.64× |
|
| 1999 | Current assets / current liabilities | 1.81× |
|
| 2000 | Current assets / current liabilities | 1.53× |
|
| 2001 | Current assets / current liabilities | 1.91× |
|
| 2002 | Current assets / current liabilities | 1.66× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | −USD 1.82 million Exact valueExact value: -1824028 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.81 million Exact valueExact value: 1812346 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1994 1994-01-01 – 1994-12-31 | USD 1.23 million Exact valueExact value: 1227226 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.22 million Exact valueExact value: 2222418 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1995 1995-01-01 – 1995-12-31 | USD 786,100 Exact valueExact value: 786100 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 440,156 Exact valueExact value: 440156 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | USD 708,489 Exact valueExact value: 708489 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.8 million Exact valueExact value: 2797501 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.44 million Exact valueExact value: 2444627 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 352,874 Calculation and evidence2797501 − 2444627 USD Exact free cash flow: 352874 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 445,778 Exact valueExact value: -445778 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 229,673 Exact valueExact value: -229673 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.29 million Exact valueExact value: 4291324 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.52 million Calculation and evidence-229673 − 4291324 USD Exact free cash flow: -4520997 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 698,229 Exact valueExact value: -698229 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.52 million Exact valueExact value: 1524054 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.28 million Exact valueExact value: 1284154 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 239,900 Calculation and evidence1524054 − 1284154 USD Exact free cash flow: 239900 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 386,820 Exact valueExact value: -386820 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.52 million Exact valueExact value: 2516165 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.28 million Exact valueExact value: 1282412 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.23 million Calculation and evidence2516165 − 1282412 USD Exact free cash flow: 1233753 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 313,692 Exact valueExact value: 313692 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.58 million Exact valueExact value: 1577200 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.52 million Exact valueExact value: 1519990 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 57,210 Calculation and evidence1577200 − 1519990 USD Exact free cash flow: 57210 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 1.55 million Exact valueExact value: 1554771 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.65 million Exact valueExact value: 1648050 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.36 million Exact valueExact value: 1355098 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 292,952 Calculation and evidence1648050 − 1355098 USD Exact free cash flow: 292952 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | Unavailable Not reported for this period. | USD 368,635 Exact valueExact value: 368635 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 861,723 Exact valueExact value: 861723 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 493,088 Calculation and evidence368635 − 861723 USD Exact free cash flow: -493088 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
38 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000048165, 48165, edgar:48165