HOMASOTE CO

EDGAR

38 filing records in this dataset, filed from 1995-08-09 to 2003-08-21. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

6.1 million USD

2003-06-30 · USD

Exact inputs and evidence

Operating margin

-1.98%

2003-06-30 · %

Exact inputs and evidence
  • Operating Income: -120737 USD Source
  • Revenue: 6104821 USD Source
Cash and cash equivalents
248 thousand USD Source
Exact value

247887 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

23.7 million USD

2002-07-01 – 2003-06-30

Exact inputs and evidence
  • Revenue: 5981228 USD · 2002-07-01 – 2002-09-30 Source
  • Revenue: 25067400 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 18817814 USD · 2002-01-01 – 2002-09-30 Source
  • Revenue: 5347641 USD · 2003-01-01 – 2003-03-31 Source
  • Revenue: 6104821 USD · 2003-04-01 – 2003-06-30 Source

Operating cash flow

369 thousand USD

2002-01-01 – 2002-12-31

Exact inputs and evidence
  • Operating cash flow: 284316 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 93602 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: 284316 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 326558 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 93602 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: 368635 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: 326558 USD · 2002-01-01 – 2002-09-30 Source

Capital expenditure

737 thousand USD

2002-04-01 – 2003-03-31

Exact inputs and evidence
  • Capital expenditure: 751430 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 207267 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 771016 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 751430 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 861723 USD · 2002-01-01 – 2002-12-31 Source
  • Capital expenditure: 771016 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 82485 USD · 2003-01-01 – 2003-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-08-21.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2002-12-31
  • Operating income: 10 of 11 periods available· newest 2002-12-31
  • Net income: 9 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2002-12-31
  • Total assets: 9 of 11 periods available· newest 2002-12-31
  • Total liabilities: 9 of 11 periods available· newest 2002-12-31
  • Current assets: 9 of 11 periods available· newest 2002-12-31
  • Current liabilities: 9 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2.5%

    Prior period

    USD 25.72 million

    –

    Current period

    USD 25.07 million

    –

    Exact inputs and evidence

    25067400 − 25721385 = -653985 USD

    25721385 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    25067400 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -77.6%

    Prior period

    USD 1.65 million

    –

    Current period

    USD 368,635

    –

    Exact inputs and evidence

    368635 − 1648050 = -1279415 USD

    1648050 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    368635 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -36.4%

    Prior period

    USD 1.36 million

    –

    Current period

    USD 861,723

    –

    Exact inputs and evidence

    861723 − 1355098 = -493375 USD

    1355098 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    861723 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 25.07 million 100% of revenue
  • Operating costs Derived USD 25.52 million 102% of revenue
  • Operating income −USD 448,150 −1.8% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow USD 368,635 1.5% of revenue
  • Capital expenditure USD 861,723 3.4% of revenue
  • Free cash flow Derived −USD 493,088 −2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Net loss: net income was −7.6% of revenue.
  • 1994 92%
  • 1995 95%
  • 1996 96%
  • 1997 Operating loss: operating costs were 103% of revenue.
  • 1998 Operating loss: operating costs were 105% of revenue.
  • 1999 Operating loss: operating costs were 101% of revenue.
  • 2000 Net income was higher than operating income, so the split is not drawn.
  • 2001 Operating loss: operating costs were 101% of revenue.
  • 2002 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-3123850504 23020240 Derived 830264 2654292 Derived -1824028 Unavailable
Source
1994 1994-01-01 – 1994-12-3125698178 23725051 Derived 1973127 745901 Derived 1227226 Unavailable
Source
1995 1995-01-01 – 1995-12-3125536461 24336113 Derived 1200348 414248 Derived 786100 Unavailable
Source
1996 1996-01-01 – 1996-12-3126969869 25864462 Derived 1105407 396918 Derived 708489 352874 Derived
Source
1997 1997-01-01 – 1997-12-3124979819 25770040 Derived -790221 -344443 Derived -445778 -4520997 Derived
Source
1998 1998-01-01 – 1998-12-3124302836 25632854 Derived -1330018 -631789 Derived -698229 239900 Derived
Source
1999 1999-01-01 – 1999-12-3125018201 25357560 Derived -339359 47461 Derived -386820 1233753 Derived
Source
2000 2000-01-01 – 2000-12-3127744946 27439102 Derived 305844 -7848 Derived 313692 57210 Derived
Source
2001 2001-01-01 – 2001-12-3125721385 25879028 Derived -157643 -1712414 Derived 1554771 292952 Derived
Source
2002 2002-01-01 – 2002-12-3125067400 25515550 Derived -448150 UnavailableUnavailable-493088 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 25.1M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.0M22.5M15.0M7.5M0.0199319982002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue23850504
1994Revenue25698178
1995Revenue25536461
1996Revenue26969869
1997Revenue24979819
1998Revenue24302836
1999Revenue25018201
2000Revenue27744946
2001Revenue25721385
2002Revenue25067400

Revenue growth

Change in revenue from the same financial period one year earlier.

-2.5% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.4%7.1%1.8%-3.5%-8.8%199319982002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year7.7%
1995Year over year-0.6%
1996Year over year5.6%
1997Year over year-7.4%
1998Year over year-2.7%
1999Year over year2.9%
2000Year over year10.9%
2001Year over year-7.3%
2002Year over year-2.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1.8% 2002
Net margin 6% 2001
Free cash flow margin -2% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.7%2.3%-5.2%-12.7%-20.2%199319982002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin3.5%
1994Operating margin7.7%
1995Operating margin4.7%
1996Operating margin4.1%
1997Operating margin-3.2%
1998Operating margin-5.5%
1999Operating margin-1.4%
2000Operating margin1.1%
2001Operating margin-0.6%
2002Operating margin-1.8%
1993Net margin-7.6%
1994Net margin4.8%
1995Net margin3.1%
1996Net margin2.6%
1997Net margin-1.8%
1998Net margin-2.9%
1999Net margin-1.5%
2000Net margin1.1%
2001Net margin6%
2002-12-31Net marginNot reported
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow margin1.3%
1997Free cash flow margin-18.1%
1998Free cash flow margin1%
1999Free cash flow margin4.9%
2000Free cash flow margin0.2%
2001Free cash flow margin1.1%
2002Free cash flow margin-2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 368.6K 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.0M2.2M1.3M406.0K-471.8K199319982002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow1812346
1994Operating cash flow2222418
1995Operating cash flow440156
1996Operating cash flow2797501
1997Operating cash flow-229673
1998Operating cash flow1524054
1999Operating cash flow2516165
2000Operating cash flow1577200
2001Operating cash flow1648050
2002Operating cash flow368635

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -493.1K 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M25.3K-1.6M-3.3M-5.0M199319982002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flowUnavailable
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flow352874
1997Free cash flow-4520997
1998Free cash flow239900
1999Free cash flow1233753
2000Free cash flow57210
2001Free cash flow292952
2002Free cash flow-493088

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

65.2% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.72%54%36%18%0%1993-12-3119982002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994Liabilities / assets47.7%
1995Liabilities / assets44.9%
1996Liabilities / assets55.4%
1997Liabilities / assets60.4%
1998Liabilities / assets66.4%
1999Liabilities / assets64.8%
2000Liabilities / assets63.7%
2001Liabilities / assets57.4%
2002Liabilities / assets65.2%

Current assets to current liabilities

Current assets divided by current liabilities.

1.66× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.03×3.77×2.51×1.26×0.00×1993-12-3119982002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities4.66×
1995Current assets / current liabilities4.38×
1996Current assets / current liabilities3.89×
1997Current assets / current liabilities2×
1998Current assets / current liabilities1.64×
1999Current assets / current liabilities1.81×
2000Current assets / current liabilities1.53×
2001Current assets / current liabilities1.91×
2002Current assets / current liabilities1.66×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
−USD 1.82 million
Exact value

Exact value: -1824028 USD

1993-01-01 – 1993-12-31: -1824028 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.81 million
Exact value

Exact value: 1812346 USD

1993-01-01 – 1993-12-31: 1812346 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1994 1994-01-01 – 1994-12-31
USD 1.23 million
Exact value

Exact value: 1227226 USD

1994-01-01 – 1994-12-31: 1227226 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.22 million
Exact value

Exact value: 2222418 USD

1994-01-01 – 1994-12-31: 2222418 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
USD 786,100
Exact value

Exact value: 786100 USD

1995-01-01 – 1995-12-31: 786100 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 440,156
Exact value

Exact value: 440156 USD

1995-01-01 – 1995-12-31: 440156 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
USD 708,489
Exact value

Exact value: 708489 USD

1996-01-01 – 1996-12-31: 708489 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.8 million
Exact value

Exact value: 2797501 USD

1996-01-01 – 1996-12-31: 2797501 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.44 million
Exact value

Exact value: 2444627 USD

1996-01-01 – 1996-12-31: 2444627 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 352,874
Calculation and evidence

2797501 − 2444627 USD

Exact free cash flow: 352874 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 445,778
Exact value

Exact value: -445778 USD

1997-01-01 – 1997-12-31: -445778 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 229,673
Exact value

Exact value: -229673 USD

1997-01-01 – 1997-12-31: -229673 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.29 million
Exact value

Exact value: 4291324 USD

1997-01-01 – 1997-12-31: 4291324 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.52 million
Calculation and evidence

-229673 − 4291324 USD

Exact free cash flow: -4520997 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 698,229
Exact value

Exact value: -698229 USD

1998-01-01 – 1998-12-31: -698229 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.52 million
Exact value

Exact value: 1524054 USD

1998-01-01 – 1998-12-31: 1524054 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.28 million
Exact value

Exact value: 1284154 USD

1998-01-01 – 1998-12-31: 1284154 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 239,900
Calculation and evidence

1524054 − 1284154 USD

Exact free cash flow: 239900 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 386,820
Exact value

Exact value: -386820 USD

1999-01-01 – 1999-12-31: -386820 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.52 million
Exact value

Exact value: 2516165 USD

1999-01-01 – 1999-12-31: 2516165 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.28 million
Exact value

Exact value: 1282412 USD

1999-01-01 – 1999-12-31: 1282412 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.23 million
Calculation and evidence

2516165 − 1282412 USD

Exact free cash flow: 1233753 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 313,692
Exact value

Exact value: 313692 USD

2000-01-01 – 2000-12-31: 313692 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.58 million
Exact value

Exact value: 1577200 USD

2000-01-01 – 2000-12-31: 1577200 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.52 million
Exact value

Exact value: 1519990 USD

2000-01-01 – 2000-12-31: 1519990 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57,210
Calculation and evidence

1577200 − 1519990 USD

Exact free cash flow: 57210 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 1.55 million
Exact value

Exact value: 1554771 USD

2001-01-01 – 2001-12-31: 1554771 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.65 million
Exact value

Exact value: 1648050 USD

2001-01-01 – 2001-12-31: 1648050 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.36 million
Exact value

Exact value: 1355098 USD

2001-01-01 – 2001-12-31: 1355098 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 292,952
Calculation and evidence

1648050 − 1355098 USD

Exact free cash flow: 292952 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
Unavailable Not reported for this period.
USD 368,635
Exact value

Exact value: 368635 USD

2002-01-01 – 2002-12-31: 368635 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 861,723
Exact value

Exact value: 861723 USD

2002-01-01 – 2002-12-31: 861723 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 493,088
Calculation and evidence

368635 − 861723 USD

Exact free cash flow: -493088 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

38 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000048165, 48165, edgar:48165