Revenue
2.09 billion USD
2007-06-30 · USD
Exact inputs and evidence
- Revenue: 2085000000 USD Source
59 filing records in this dataset, filed from 1994-03-29 to 2007-08-07. Explore the available filing history and original sources.
2.09 billion USD
2007-06-30 · USD
16.55%
2007-06-30 · %
180 million USD
2007-06-30 · USD
62 million USD
2007-06-30 · USD
170000000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
8.39 billion USD
2006-07-01 – 2007-06-30
584 million USD
2006-07-01 – 2007-06-30
743 million USD
2006-07-01 – 2007-06-30
590 million USD
2006-07-01 – 2007-06-30
153 million USD
2006-07-01 – 2007-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-08-07.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 4.44 billion
–
Current period
USD 8.16 billion
–
8162000000 − 4437000000 = 3725000000 USD
4437000000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source8162000000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 460 million
–
Current period
USD 572 million
–
572000000 − 460000000 = 112000000 USD
460000000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source572000000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 486 million
–
Current period
USD 652 million
–
652000000 − 486000000 = 166000000 USD
486000000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source652000000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 423 million
–
Current period
USD 613 million
–
613000000 − 423000000 = 190000000 USD
423000000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source613000000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 1475000000 | 1080000000 Derived | 395000000 | 145000000 Derived | 250000000 | 67000000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 1769000000 | 1305000000 Derived | 464000000 | 167000000 Derived | 297000000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 2150000000 | 1655000000 Derived | 495000000 | 321000000 Derived | 174000000 | 25000000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 4396000000 | 3566000000 Derived | 830000000 | 558000000 Derived | 272000000 | 131000000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 3952000000 | 3320000000 Derived | 632000000 | 466000000 Derived | 166000000 | 215000000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 3816000000 | 3213000000 Derived | 603000000 | 405000000 Derived | 198000000 | 379000000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 3819000000 | 3304000000 Derived | 515000000 | 351000000 Derived | 164000000 | 178000000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 4146000000 | 3488000000 Derived | 658000000 | 420000000 Derived | 238000000 | 370000000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 4437000000 | 3632000000 Derived | 805000000 | 345000000 Derived | 460000000 | 63000000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 8162000000 | 6888000000 Derived | 1274000000 | 702000000 Derived | 572000000 | 39000000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 1475000000 |
|
| 1998 | Revenue | 1769000000 |
|
| 1999 | Revenue | 2150000000 |
|
| 2000 | Revenue | 4396000000 |
|
| 2001 | Revenue | 3952000000 |
|
| 2002 | Revenue | 3816000000 |
|
| 2003 | Revenue | 3819000000 |
|
| 2004 | Revenue | 4146000000 |
|
| 2005 | Revenue | 4437000000 |
|
| 2006 | Revenue | 8162000000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | 55.8% |
|
| 1998 | Year over year | 19.9% |
|
| 1999 | Year over year | 21.5% |
|
| 2000 | Year over year | 104.5% |
|
| 2001 | Year over year | -10.1% |
|
| 2002 | Year over year | -3.4% |
|
| 2003 | Year over year | 0.1% |
|
| 2004 | Year over year | 8.6% |
|
| 2005 | Year over year | 7% |
|
| 2006 | Year over year | 84% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | 26.8% |
|
| 1998 | Operating margin | 26.2% |
|
| 1999 | Operating margin | 23% |
|
| 2000 | Operating margin | 18.9% |
|
| 2001 | Operating margin | 16% |
|
| 2002 | Operating margin | 15.8% |
|
| 2003 | Operating margin | 13.5% |
|
| 2004 | Operating margin | 15.9% |
|
| 2005 | Operating margin | 18.1% |
|
| 2006 | Operating margin | 15.6% |
|
| 1997 | Net margin | 16.9% |
|
| 1998 | Net margin | 16.8% |
|
| 1999 | Net margin | 8.1% |
|
| 2000 | Net margin | 6.2% |
|
| 2001 | Net margin | 4.2% |
|
| 2002 | Net margin | 5.2% |
|
| 2003 | Net margin | 4.3% |
|
| 2004 | Net margin | 5.7% |
|
| 2005 | Net margin | 10.4% |
|
| 2006 | Net margin | 7% |
|
| 1997 | Free cash flow margin | 4.5% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | 1.2% |
|
| 2000 | Free cash flow margin | 3% |
|
| 2001 | Free cash flow margin | 5.4% |
|
| 2002 | Free cash flow margin | 9.9% |
|
| 2003 | Free cash flow margin | 4.7% |
|
| 2004 | Free cash flow margin | 8.9% |
|
| 2005 | Free cash flow margin | 1.4% |
|
| 2006 | Free cash flow margin | 0.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 598000000 |
|
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | 279000000 |
|
| 2000 | Operating cash flow | 589000000 |
|
| 2001 | Operating cash flow | 585000000 |
|
| 2002 | Operating cash flow | 624000000 |
|
| 2003 | Operating cash flow | 380000000 |
|
| 2004 | Operating cash flow | 548000000 |
|
| 2005 | Operating cash flow | 486000000 |
|
| 2006 | Operating cash flow | 652000000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | 67000000 |
|
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | 25000000 |
|
| 2000 | Free cash flow | 131000000 |
|
| 2001 | Free cash flow | 215000000 |
|
| 2002 | Free cash flow | 379000000 |
|
| 2003 | Free cash flow | 178000000 |
|
| 2004 | Free cash flow | 370000000 |
|
| 2005 | Free cash flow | 63000000 |
|
| 2006 | Free cash flow | 39000000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Liabilities / assets | 35.9% |
|
| 1998 | Liabilities / assets | 95.3% |
|
| 1999 | Liabilities / assets | 84.7% |
|
| 2000 | Liabilities / assets | 82% |
|
| 2001 | Liabilities / assets | 79.7% |
|
| 2002 | Liabilities / assets | 75.4% |
|
| 2003 | Liabilities / assets | 72.6% |
|
| 2004 | Liabilities / assets | 68.8% |
|
| 2005 | Liabilities / assets | 67.8% |
|
| 2006 | Liabilities / assets | 77.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 0.85× |
|
| 1998 | Current assets / current liabilities | 0.93× |
|
| 1999 | Current assets / current liabilities | 1.21× |
|
| 2000 | Current assets / current liabilities | 1.3× |
|
| 2001 | Current assets / current liabilities | 1.1× |
|
| 2002 | Current assets / current liabilities | 1.1× |
|
| 2003 | Current assets / current liabilities | 1.14× |
|
| 2004 | Current assets / current liabilities | 1.76× |
|
| 2005 | Current assets / current liabilities | 2.42× |
|
| 2006 | Current assets / current liabilities | 1.24× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | USD 250 million Exact valueExact value: 250000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 598 million Exact valueExact value: 598000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 531 million Exact valueExact value: 531000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 67 million Calculation and evidence598000000 − 531000000 USD Exact free cash flow: 67000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 297 million Exact valueExact value: 297000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | USD 174 million Exact valueExact value: 174000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 279 million Exact valueExact value: 279000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 254 million Exact valueExact value: 254000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25 million Calculation and evidence279000000 − 254000000 USD Exact free cash flow: 25000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 272 million Exact valueExact value: 272000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 589 million Exact valueExact value: 589000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 458 million Exact valueExact value: 458000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 131 million Calculation and evidence589000000 − 458000000 USD Exact free cash flow: 131000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 166 million Exact valueExact value: 166000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 585 million Exact valueExact value: 585000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 370 million Exact valueExact value: 370000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 215 million Calculation and evidence585000000 − 370000000 USD Exact free cash flow: 215000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 198 million Exact valueExact value: 198000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 624 million Exact valueExact value: 624000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 245 million Exact valueExact value: 245000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 379 million Calculation and evidence624000000 − 245000000 USD Exact free cash flow: 379000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 164 million Exact valueExact value: 164000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 380 million Exact valueExact value: 380000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 202 million Exact valueExact value: 202000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 178 million Calculation and evidence380000000 − 202000000 USD Exact free cash flow: 178000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 238 million Exact valueExact value: 238000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 548 million Exact valueExact value: 548000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 178 million Exact valueExact value: 178000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 370 million Calculation and evidence548000000 − 178000000 USD Exact free cash flow: 370000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 460 million Exact valueExact value: 460000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 486 million Exact valueExact value: 486000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 423 million Exact valueExact value: 423000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 63 million Calculation and evidence486000000 − 423000000 USD Exact free cash flow: 63000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 572 million Exact valueExact value: 572000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 652 million Exact valueExact value: 652000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 613 million Exact valueExact value: 613000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39 million Calculation and evidence652000000 − 613000000 USD Exact free cash flow: 39000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
59 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000047580, 47580, edgar:47580