HILL-ROM HOLDINGS, INC.

EDGAR

208 filing records in this dataset, filed from 1994-02-24 to 2021-12-23. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

798 million USD

2021 Q4 · USD

Exact inputs and evidence
  • Revenue: 3018700000 USD Source
  • Revenue: 2220800000 USD Source

Operating margin

11.2%

2021 Q4 · %

Exact inputs and evidence
  • Operating Income: 89400000 USD Source
  • Revenue: 3018700000 USD Source
  • Revenue: 2220800000 USD Source

Operating cash flow

65.7 million USD

2021 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: 476100000 USD Source
  • Operating Cash Flow: 410400000 USD Source
Cash and cash equivalents
272 USD Source
Exact value

271.8 USD

Long-term debt including current maturities
582 million USD Source
Exact value

582300000 USD

Shares outstanding
65.9 million shares Source
Exact value

65893802 shares

Reported share-count change

-1.12% · -747 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 66640832 shares · 2020-09-30· Source
  • 65893802 shares · 2021-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

3.02 billion USD

2020-10-01 – 2021-09-30

Exact inputs and evidence
  • Revenue: 741100000 USD · 2020-10-01 – 2020-12-31 Source
  • Revenue: 762000000 USD · 2021-01-01 – 2021-03-31 Source
  • Revenue: 717700000 USD · 2021-04-01 – 2021-06-30 Source
  • Revenue: 3018700000 USD · 2020-10-01 – 2021-09-30 Source
  • Revenue: 2220800000 USD · 2020-10-01 – 2021-06-30 Source

Net income

249 million USD

2020-10-01 – 2021-09-30

Exact inputs and evidence
  • Net income: 58800000 USD · 2020-10-01 – 2020-12-31 Source
  • Net income: 87100000 USD · 2021-01-01 – 2021-03-31 Source
  • Net income: 49200000 USD · 2021-04-01 – 2021-06-30 Source
  • Net income: 248500000 USD · 2020-10-01 – 2021-09-30 Source
  • Net income: 195100000 USD · 2020-10-01 – 2021-06-30 Source

Operating cash flow

476 million USD

2020-10-01 – 2021-09-30

Exact inputs and evidence
  • Operating cash flow: 100200000 USD · 2020-10-01 – 2020-12-31 Source
  • Operating cash flow: 278700000 USD · 2020-10-01 – 2021-03-31 Source
  • Operating cash flow: 100200000 USD · 2020-10-01 – 2020-12-31 Source
  • Operating cash flow: 410400000 USD · 2020-10-01 – 2021-06-30 Source
  • Operating cash flow: 278700000 USD · 2020-10-01 – 2021-03-31 Source
  • Operating cash flow: 476100000 USD · 2020-10-01 – 2021-09-30 Source
  • Operating cash flow: 410400000 USD · 2020-10-01 – 2021-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2021-12-23.

Financial data available through: 2021-09-30.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2021-09-30
  • Operating income: 11 of 11 periods available· newest 2021-09-30
  • Net income: 11 of 11 periods available· newest 2021-09-30
  • Operating cash flow: 11 of 11 periods available· newest 2021-09-30
  • capital expenditure: No compatible figures in this window
  • Total assets: 11 of 11 periods available· newest 2021-09-30
  • Total liabilities: 11 of 11 periods available· newest 2021-09-30
  • Current assets: 11 of 11 periods available· newest 2021-09-30
  • Current liabilities: 11 of 11 periods available· newest 2021-09-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2021-09-30
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2014-09-30
  • Shares outstanding: 10 of 11 periods available· newest 2021-09-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +4.8%

    Prior period

    USD 2.88 billion

    –

    Current period

    USD 3.02 billion

    –

    Exact inputs and evidence

    3018700000 − 2881000000 = 137700000 USD

    2881000000 USD · 2019-10-01 – 2020-09-30

    Inspect prior input Prior source

    3018700000 USD · 2020-10-01 – 2021-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +11.4%

    Prior period

    USD 223 million

    –

    Current period

    USD 248.5 million

    –

    Exact inputs and evidence

    248500000 − 223000000 = 25500000 USD

    223000000 USD · 2019-10-01 – 2020-09-30

    Inspect prior input Prior source

    248500000 USD · 2020-10-01 – 2021-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -1.2%

    Prior period

    USD 481.7 million

    –

    Current period

    USD 476.1 million

    –

    Exact inputs and evidence

    476100000 − 481700000 = -5600000 USD

    481700000 USD · 2019-10-01 – 2020-09-30

    Inspect prior input Prior source

    476100000 USD · 2020-10-01 – 2021-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2020-10-01 – 2021-09-30

  • Revenue USD 3.02 billion 100% of revenue
  • Cost of revenue USD 1.43 billion 47% of revenue
  • Operating expenses USD 1.03 billion 34% of revenue
  • Other operating costs Derived USD 156 million 5.2% of revenue
  • Operating income USD 400.2 million 13% of revenue
  • Tax, interest and other Derived USD 151.7 million 5% of revenue
  • Net income USD 248.5 million 8.2% of revenue

Cash

  • Operating cash flow USD 476.1 million 16% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2012 90%
  • 2013 91%
  • 2014 93%
  • 2015 96%
  • 2016 91%
  • 2017 90%
  • 2018 90%
  • 2019 89%
  • 2020 87%
  • 2021 87%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2012 2011-10-01 – 2012-09-301634300000 1465500000 Derived 168800000 48000000 Derived 120800000 Unavailable
Source
2013 2012-10-01 – 2013-09-301716200000 1561300000 Derived 154900000 49900000 Derived 105000000 Unavailable
Source
2014 2013-10-01 – 2014-09-301686100000 1563500000 Derived 122600000 62000000 Derived 60600000 Unavailable
Source
2015 2014-10-01 – 2015-09-301988200000 1905100000 Derived 83100000 35400000 Derived 47700000 Unavailable
Source
2016 2015-10-01 – 2016-09-302655200000 2424900000 Derived 230300000 106200000 Derived 124100000 Unavailable
Source
2017 2016-10-01 – 2017-09-302743700000 2468700000 Derived 275000000 141400000 Derived 133600000 Unavailable
Source
2018 2017-10-01 – 2018-09-302848000000 2558600000 Derived 289400000 37000000 Derived 252400000 Unavailable
Source
2019 2018-10-01 – 2019-09-302907300000 2591200000 Derived 316100000 163900000 Derived 152200000 Unavailable
Source
2020 2019-10-01 – 2020-09-302881000000 2513300000 Derived 367700000 144700000 Derived 223000000 Unavailable
Source
2021 2020-10-01 – 2021-09-303018700000 2618500000 Derived 400200000 151700000 Derived 248500000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3B 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.3B2.4B1.6B815.0M0.0201220172021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Revenue1634300000
2013Revenue1716200000
2014Revenue1686100000
2015Revenue1988200000
2016Revenue2655200000
2017Revenue2743700000
2018Revenue2848000000
2019Revenue2907300000
2020Revenue2881000000
2021Revenue3018700000

Revenue growth

Change in revenue from the same financial period one year earlier.

4.8% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36%26%16%6%-5%201220172021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2012Year over year2.7%
2013Year over year5%
2014Year over year-1.8%
2015Year over year17.9%
2016Year over year33.5%
2017Year over year3.3%
2018Year over year3.8%
2019Year over year2.1%
2020Year over year-0.9%
2021Year over year4.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 13.3% 2021
Net margin 8.2% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.3%10.7%7.2%3.6%0.0%201220172021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2012Operating margin10.3%
2013Operating margin9%
2014Operating margin7.3%
2015Operating margin4.2%
2016Operating margin8.7%
2017Operating margin10%
2018Operating margin10.2%
2019Operating margin10.9%
2020Operating margin12.8%
2021Operating margin13.3%
2012Net margin7.4%
2013Net margin6.1%
2014Net margin3.6%
2015Net margin2.4%
2016Net margin4.7%
2017Net margin4.9%
2018Net margin8.9%
2019Net margin5.2%
2020Net margin7.7%
2021Net margin8.2%
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported
2019Free cash flow marginNot reported
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 476.1M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.520.2M390.2M260.1M130.1M0.0201220172021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Operating cash flow261700000
2013Operating cash flow263200000
2014Operating cash flow210300000
2015Operating cash flow213800000
2016Operating cash flow281200000
2017Operating cash flow311100000
2018Operating cash flow395200000
2019Operating cash flow401400000
2020Operating cash flow481700000
2021Operating cash flow476100000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flowUnavailable
2016Free cash flowUnavailable
2017Free cash flowUnavailable
2018Free cash flowUnavailable
2019Free cash flowUnavailable
2020Free cash flowUnavailable
2021Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

62.4% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.80%60%40%20%0%201220172021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2012Liabilities / assets50.1%
2013Liabilities / assets45.9%
2014Liabilities / assets53.9%
2015Liabilities / assets74%
2016Liabilities / assets71%
2017Liabilities / assets69.8%
2018Liabilities / assets62.9%
2019Liabilities / assets68%
2020Liabilities / assets63%
2021Liabilities / assets62.4%

Current assets to current liabilities

Current assets divided by current liabilities.

1.38× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.15×1.61×1.08×0.54×0.00×201220172021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2012Current assets / current liabilities1.8×
2013Current assets / current liabilities1.99×
2014Current assets / current liabilities1.76×
2015Current assets / current liabilities1.97×
2016Current assets / current liabilities1.63×
2017Current assets / current liabilities1.77×
2018Current assets / current liabilities1.74×
2019Current assets / current liabilities1.31×
2020Current assets / current liabilities1.43×
2021Current assets / current liabilities1.38×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2011-10-01 – 2012-09-30
USD 120.8 million
Exact value

Exact value: 120800000 USD

2011-10-01 – 2012-09-30: 120800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 261.7 million
Exact value

Exact value: 261700000 USD

2011-10-01 – 2012-09-30: 261700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2012-10-01 – 2013-09-30
USD 105 million
Exact value

Exact value: 105000000 USD

2012-10-01 – 2013-09-30: 105000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 263.2 million
Exact value

Exact value: 263200000 USD

2012-10-01 – 2013-09-30: 263200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2013-10-01 – 2014-09-30
USD 60.6 million
Exact value

Exact value: 60600000 USD

2013-10-01 – 2014-09-30: 60600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 210.3 million
Exact value

Exact value: 210300000 USD

2013-10-01 – 2014-09-30: 210300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2014-10-01 – 2015-09-30
USD 47.7 million
Exact value

Exact value: 47700000 USD

2014-10-01 – 2015-09-30: 47700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 213.8 million
Exact value

Exact value: 213800000 USD

2014-10-01 – 2015-09-30: 213800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2015-10-01 – 2016-09-30
USD 124.1 million
Exact value

Exact value: 124100000 USD

2015-10-01 – 2016-09-30: 124100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 281.2 million
Exact value

Exact value: 281200000 USD

2015-10-01 – 2016-09-30: 281200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2016-10-01 – 2017-09-30
USD 133.6 million
Exact value

Exact value: 133600000 USD

2016-10-01 – 2017-09-30: 133600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 311.1 million
Exact value

Exact value: 311100000 USD

2016-10-01 – 2017-09-30: 311100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2017-10-01 – 2018-09-30
USD 252.4 million
Exact value

Exact value: 252400000 USD

2017-10-01 – 2018-09-30: 252400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 395.2 million
Exact value

Exact value: 395200000 USD

2017-10-01 – 2018-09-30: 395200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2018-10-01 – 2019-09-30
USD 152.2 million
Exact value

Exact value: 152200000 USD

2018-10-01 – 2019-09-30: 152200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 401.4 million
Exact value

Exact value: 401400000 USD

2018-10-01 – 2019-09-30: 401400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2019-10-01 – 2020-09-30
USD 223 million
Exact value

Exact value: 223000000 USD

2019-10-01 – 2020-09-30: 223000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 481.7 million
Exact value

Exact value: 481700000 USD

2019-10-01 – 2020-09-30: 481700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2020-10-01 – 2021-09-30
USD 248.5 million
Exact value

Exact value: 248500000 USD

2020-10-01 – 2021-09-30: 248500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 476.1 million
Exact value

Exact value: 476100000 USD

2020-10-01 – 2021-09-30: 476100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

208 filings · 7,570 latest values · 7,570 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000047518, 47518, HRC, edgar:47518

Also known as HILL-ROM HOLDINGS, INC., HILL-ROM HOLDINGS, Inc., HILLENBRAND INDUSTRIES INC, Hill-Rom Holdings, Inc.