Revenue
1.22 million USD
2001-09-30 · USD
Exact inputs and evidence
- Revenue: 1224000 USD Source
31 filing records in this dataset, filed from 1995-06-30 to 2001-11-13. Explore the available filing history and original sources.
434000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
9.99 million USD
2000-10-01 – 2001-09-30
-6.86 million USD
2000-10-01 – 2001-09-30
-3.44 million USD
1999-01-01 – 1999-12-31
101 thousand USD
2000-07-01 – 2001-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-11-13.
Financial data available through: 2000-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 31.26 million
–
Current period
USD 16.95 million
–
16950000 − 31256000 = -14306000 USD
31256000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source16950000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 14.77 million
–
Current period
−USD 17.16 million
–
-17158000 − -14765000 = -2393000 USD
-14765000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-17158000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.44 million
–
Current period
USD 451,000
–
451000 − -3437000 = 3888000 USD
-3437000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source451000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 132,000
–
Current period
USD 101,000
–
101000 − 132000 = -31000 USD
132000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source101000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 33688000 | 31615000 Derived | 2073000 | 460000 Derived | 1613000 | 66000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 30756000 | 31714000 Derived | -958000 | -1172000 Derived | 214000 | -1826000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 22325000 | 22019000 Derived | 306000 | -8542000 Derived | 8848000 | -1776000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 936000 | 2794000 Derived | -1858000 | -1823000 Derived | -35000 | 2127000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 17896000 | 40108000 Derived | -22212000 | -8066000 Derived | -14146000 | -1513000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 31256000 | 36924000 Derived | -5668000 | 9097000 Derived | -14765000 | -3569000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 16950000 | 36467000 Derived | -19517000 | -2359000 Derived | -17158000 | 350000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 33688000 |
|
| 1995 | Revenue | 30756000 |
|
| 1996 | Revenue | 22325000 |
|
| 1997 | Revenue | 936000 |
|
| 1998 | Revenue | 17896000 |
|
| 1999 | Revenue | 31256000 |
|
| 2000 | Revenue | 16950000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | -8.7% |
|
| 1996 | Year over year | -27.4% |
|
| 1997 | Year over year | -95.8% |
|
| 1998 | Year over year | 1,812% |
|
| 1999 | Year over year | 74.7% |
|
| 2000 | Year over year | -45.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 6.2% |
|
| 1995 | Operating margin | -3.1% |
|
| 1996 | Operating margin | 1.4% |
|
| 1997 | Operating margin | -198.5% |
|
| 1998 | Operating margin | -124.1% |
|
| 1999 | Operating margin | -18.1% |
|
| 2000 | Operating margin | -115.1% |
|
| 1994 | Net margin | 4.8% |
|
| 1995 | Net margin | 0.7% |
|
| 1996 | Net margin | 39.6% |
|
| 1997 | Net margin | -3.7% |
|
| 1998 | Net margin | -79% |
|
| 1999 | Net margin | -47.2% |
|
| 2000 | Net margin | -101.2% |
|
| 1994 | Free cash flow margin | 0.2% |
|
| 1995 | Free cash flow margin | -5.9% |
|
| 1996 | Free cash flow margin | -8% |
|
| 1997 | Free cash flow margin | 227.2% |
|
| 1998 | Free cash flow margin | -8.5% |
|
| 1999 | Free cash flow margin | -11.4% |
|
| 2000 | Free cash flow margin | 2.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 1016000 |
|
| 1995 | Operating cash flow | -862000 |
|
| 1996 | Operating cash flow | -1526000 |
|
| 1997 | Operating cash flow | 2185000 |
|
| 1998 | Operating cash flow | -958000 |
|
| 1999 | Operating cash flow | -3437000 |
|
| 2000 | Operating cash flow | 451000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 66000 |
|
| 1995 | Free cash flow | -1826000 |
|
| 1996 | Free cash flow | -1776000 |
|
| 1997 | Free cash flow | 2127000 |
|
| 1998 | Free cash flow | -1513000 |
|
| 1999 | Free cash flow | -3569000 |
|
| 2000 | Free cash flow | 350000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 1.15× |
|
| 1996 | Current assets / current liabilities | 1.26× |
|
| 1997 | Current assets / current liabilities | 6.15× |
|
| 1998 | Current assets / current liabilities | 1.37× |
|
| 1999 | Current assets / current liabilities | 0.43× |
|
| 2000 | Current assets / current liabilities | 0.18× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 1.61 million Exact valueExact value: 1613000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.02 million Exact valueExact value: 1016000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 950,000 Exact valueExact value: 950000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 66,000 Calculation and evidence1016000 − 950000 USD Exact free cash flow: 66000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 214,000 Exact valueExact value: 214000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 862,000 Exact valueExact value: -862000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 964,000 Exact valueExact value: 964000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.83 million Calculation and evidence-862000 − 964000 USD Exact free cash flow: -1826000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 8.85 million Exact valueExact value: 8848000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.53 million Exact valueExact value: -1526000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 250,000 Exact valueExact value: 250000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.78 million Calculation and evidence-1526000 − 250000 USD Exact free cash flow: -1776000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 35,000 Exact valueExact value: -35000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.19 million Exact valueExact value: 2185000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 58,000 Exact valueExact value: 58000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.13 million Calculation and evidence2185000 − 58000 USD Exact free cash flow: 2127000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 14.15 million Exact valueExact value: -14146000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 958,000 Exact valueExact value: -958000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 555,000 Exact valueExact value: 555000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.51 million Calculation and evidence-958000 − 555000 USD Exact free cash flow: -1513000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 14.77 million Exact valueExact value: -14765000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.44 million Exact valueExact value: -3437000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 132,000 Exact valueExact value: 132000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.57 million Calculation and evidence-3437000 − 132000 USD Exact free cash flow: -3569000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 17.16 million Exact valueExact value: -17158000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 451,000 Exact valueExact value: 451000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 101,000 Exact valueExact value: 101000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 350,000 Calculation and evidence451000 − 101000 USD Exact free cash flow: 350000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
31 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000047254, 47254, edgar:47254