Revenue
50.7 million USD
2011-03-02 · USD
Exact inputs and evidence
- Revenue: 50659000 USD Source
80 filing records in this dataset, filed from 1995-03-14 to 2014-08-20. Explore the available filing history and original sources.
26374000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2014-08-20.
Financial data available through: 2009-08-02.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
No unambiguous prior-year comparison is available for the latest reporting period.
Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2003 2002-08-04 – 2003-08-03 | 110223000 | 90556000 Derived | 19667000 | 5730000 Derived | 13937000 | Unavailable | Source
|
| 2004 2003-08-02 – 2004-08-01 | 122154000 | 102552000 Derived | 19602000 | 5929000 Derived | 13673000 | Unavailable | Source
|
| 2005 2004-08-01 – 2005-07-31 | 151415000 | 136746000 Derived | 14669000 | 3888000 Derived | 10781000 | Unavailable | Source
|
| 2006 2005-07-31 – 2006-07-30 | 176268000 | 162887000 Derived | 13381000 | 3027000 Derived | 10354000 | 9101000 Derived | Source
|
| 2007 2006-07-30 – 2007-07-29 | 137850000 | 137098000 Derived | 752000 | -2366000 Derived | 3118000 | 10703000 Derived | Source
|
| 2008 2007-08-03 – 2008-08-02 | 136088000 | 157289000 Derived | -21201000 | Unavailable | Unavailable | -15253000 Derived | Source
|
| 2008 2007-08-04 – 2008-08-03 | 152511000 | 173138000 Derived | -20627000 | -10281000 Derived | -10346000 | -15253000 Derived | Source
|
| 2009 2008-08-03 – 2009-08-02 | 160089000 | 218119000 Derived | -58030000 | Unavailable | Unavailable | 9448000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 76494000 |
|
| 2002 | Revenue | 92881000 |
|
| 2003 | Revenue | 110223000 |
|
| 2004 | Revenue | 122154000 |
|
| 2005 | Revenue | 151415000 |
|
| 2006 | Revenue | 176268000 |
|
| 2007 | Revenue | 137850000 |
|
| 2008 | Revenue | 136088000 |
|
| 2008 | Revenue | 152511000 |
|
| 2009 | Revenue | 160089000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | 8.4% |
|
| 2002 | Year over year | 21.4% |
|
| 2003 | Year over year | 18.7% |
|
| 2004 | Year over year | 10.8% |
|
| 2005 | Year over year | 24% |
|
| 2006 | Year over year | 16.4% |
|
| 2007 | Year over year | -21.8% |
|
| 2008 | Year over year | -1.3% |
|
| 2008 | Year over year | 10.6% |
|
| 2009 | Year over year | 17.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Operating margin | 14.4% |
|
| 2002 | Operating margin | 16.4% |
|
| 2003 | Operating margin | 17.8% |
|
| 2004 | Operating margin | 16% |
|
| 2005 | Operating margin | 9.7% |
|
| 2006 | Operating margin | 7.6% |
|
| 2007 | Operating margin | 0.5% |
|
| 2008 | Operating margin | -15.6% |
|
| 2008 | Operating margin | -13.5% |
|
| 2009 | Operating margin | -36.2% |
|
| 2001 | Net margin | 9.7% |
|
| 2002 | Net margin | 5.6% |
|
| 2003 | Net margin | 12.6% |
|
| 2004 | Net margin | 11.2% |
|
| 2005 | Net margin | 7.1% |
|
| 2006 | Net margin | 5.9% |
|
| 2007 | Net margin | 2.3% |
|
| 2008-08-02 | Net margin | Not reported |
|
| 2008 | Net margin | -6.8% |
|
| 2009-08-02 | Net margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | 5.2% |
|
| 2007 | Free cash flow margin | 7.8% |
|
| 2008 | Free cash flow margin | -11.2% |
|
| 2008 | Free cash flow margin | -10% |
|
| 2009 | Free cash flow margin | 5.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | Not reported | No source recorded |
| 2003 | Operating cash flow | Not reported | No source recorded |
| 2004 | Operating cash flow | Not reported | No source recorded |
| 2005 | Operating cash flow | Not reported | No source recorded |
| 2006 | Operating cash flow | 15328000 |
|
| 2007 | Operating cash flow | 15675000 |
|
| 2008 | Operating cash flow | -10616000 |
|
| 2008 | Operating cash flow | -10616000 |
|
| 2009 | Operating cash flow | 14880000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | Unavailable | No source recorded |
| 2002 | Free cash flow | Unavailable | No source recorded |
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | 9101000 |
|
| 2007 | Free cash flow | 10703000 |
|
| 2008 | Free cash flow | -15253000 |
|
| 2008 | Free cash flow | -15253000 |
|
| 2009 | Free cash flow | 9448000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-07-29 | Liabilities / assets | Not reported |
|
| 2002-07-28 | Liabilities / assets | Not reported |
|
| 2003-08-03 | Liabilities / assets | Not reported |
|
| 2004-08-01 | Liabilities / assets | Not reported |
|
| 2005-07-31 | Liabilities / assets | Not reported |
|
| 2006-07-30 | Liabilities / assets | Not reported |
|
| 2007 | Liabilities / assets | 20.2% |
|
| 2008-08-02 | Liabilities / assets | Not reported | No source recorded |
| 2008 | Liabilities / assets | 25.4% |
|
| 2009 | Liabilities / assets | 33.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Current assets / current liabilities | 3.5× |
|
| 2002 | Current assets / current liabilities | 9.45× |
|
| 2003 | Current assets / current liabilities | 7.73× |
|
| 2004 | Current assets / current liabilities | 6.46× |
|
| 2005 | Current assets / current liabilities | 3.75× |
|
| 2006 | Current assets / current liabilities | 3.76× |
|
| 2007 | Current assets / current liabilities | 3.96× |
|
| 2008-08-02 | Current assets / current liabilities | Not reported | No source recorded |
| 2008 | Current assets / current liabilities | 3.15× |
|
| 2009 | Current assets / current liabilities | 2.54× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2003 2002-08-04 – 2003-08-03 | USD 13.94 million Exact valueExact value: 13937000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 3.88 million Exact valueExact value: 3876000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2004 2003-07-31 – 2004-07-30 | Unavailable Not reported for this period. | USD 3.61 million Exact valueExact value: 3610000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2003-08-02 – 2004-08-01 | USD 13.67 million Exact valueExact value: 13673000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 5.88 million Exact valueExact value: 5884000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2005 2004-07-31 – 2005-07-30 | Unavailable Not reported for this period. | USD 12.96 million Exact valueExact value: 12958000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2004-08-01 – 2005-07-31 | USD 10.78 million Exact valueExact value: 10781000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 5.4 million Exact valueExact value: 5404000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2006 2005-07-31 – 2006-07-30 | USD 10.35 million Exact valueExact value: 10354000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.33 million Exact valueExact value: 15328000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.23 million Exact valueExact value: 6227000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.1 million Calculation and evidence15328000 − 6227000 USD Exact free cash flow: 9101000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-07-30 – 2007-07-29 | USD 3.12 million Exact valueExact value: 3118000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.68 million Exact valueExact value: 15675000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.97 million Exact valueExact value: 4972000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.7 million Calculation and evidence15675000 − 4972000 USD Exact free cash flow: 10703000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-08-03 – 2008-08-02 | Unavailable Not reported for this period. | −USD 10.62 million Exact valueExact value: -10616000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.64 million Exact valueExact value: 4637000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.25 million Calculation and evidence-10616000 − 4637000 USD Exact free cash flow: -15253000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-08-04 – 2008-08-03 | −USD 10.35 million Exact valueExact value: -10346000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.62 million Exact valueExact value: -10616000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.64 million Exact valueExact value: 4637000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.25 million Calculation and evidence-10616000 − 4637000 USD Exact free cash flow: -15253000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-08-03 – 2009-08-02 | Unavailable Not reported for this period. | USD 14.88 million Exact valueExact value: 14880000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.43 million Exact valueExact value: 5432000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.45 million Calculation and evidence14880000 − 5432000 USD Exact free cash flow: 9448000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
80 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000047035, 47035, edgar:47035