HERLEY INDUSTRIES INC /NEW

EDGAR

80 filing records in this dataset, filed from 1995-03-14 to 2014-08-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

50.7 million USD

2011-03-02 · USD

Exact inputs and evidence

Operating margin

14.47%

2011-03-02 · %

Exact inputs and evidence
  • Operating Income: 7332000 USD Source
  • Revenue: 50659000 USD Source
Cash and cash equivalents
26.4 million USD Source
Exact value

26374000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2014-08-20.

Financial data available through: 2009-08-02.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2009-08-02
  • Operating income: 11 of 11 periods available· newest 2009-08-02
  • Net income: 9 of 11 periods available· newest 2008-08-03
  • Operating cash flow: 9 of 11 periods available· newest 2009-08-02
  • Capital expenditure: 11 of 11 periods available· newest 2009-08-02
  • Total assets: 10 of 11 periods available· newest 2009-08-02
  • Total liabilities: 3 of 11 periods available· newest 2009-08-02
  • Current assets: 10 of 11 periods available· newest 2009-08-02
  • Current liabilities: 10 of 11 periods available· newest 2009-08-02
  • Cash and cash equivalents: 10 of 11 periods available· newest 2009-08-02
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

No unambiguous prior-year comparison is available for the latest reporting period.

Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2008-08-03 – 2009-08-02

  • Revenue USD 160.09 million 100% of revenue
  • Operating costs Derived USD 218.12 million 136% of revenue
  • Operating income −USD 58.03 million −36% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow USD 14.88 million 9.3% of revenue
  • Capital expenditure USD 5.43 million 3.4% of revenue
  • Free cash flow Derived USD 9.45 million 5.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 13%82%
  • 2004 11%84%
  • 2005 90%
  • 2006 92%
  • 2007 Net income was higher than operating income, so the split is not drawn.
  • 2008 Not shown: operating income or net income is not reported.
  • 2008 Operating loss: operating costs were 114% of revenue.
  • 2009 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2002-08-04 – 2003-08-03110223000 90556000 Derived 19667000 5730000 Derived 13937000 Unavailable
Source
2004 2003-08-02 – 2004-08-01122154000 102552000 Derived 19602000 5929000 Derived 13673000 Unavailable
Source
2005 2004-08-01 – 2005-07-31151415000 136746000 Derived 14669000 3888000 Derived 10781000 Unavailable
Source
2006 2005-07-31 – 2006-07-30176268000 162887000 Derived 13381000 3027000 Derived 10354000 9101000 Derived
Source
2007 2006-07-30 – 2007-07-29137850000 137098000 Derived 752000 -2366000 Derived 3118000 10703000 Derived
Source
2008 2007-08-03 – 2008-08-02136088000 157289000 Derived -21201000 UnavailableUnavailable-15253000 Derived
Source
2008 2007-08-04 – 2008-08-03152511000 173138000 Derived -20627000 -10281000 Derived -10346000 -15253000 Derived
Source
2009 2008-08-03 – 2009-08-02160089000 218119000 Derived -58030000 UnavailableUnavailable9448000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 160.1M 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.190.4M142.8M95.2M47.6M0.0200120062009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue76494000
2002Revenue92881000
2003Revenue110223000
2004Revenue122154000
2005Revenue151415000
2006Revenue176268000
2007Revenue137850000
2008Revenue136088000
2008Revenue152511000
2009Revenue160089000

Revenue growth

Change in revenue from the same financial period one year earlier.

17.6% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28%14%1%-12%-25%200120062009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over year8.4%
2002Year over year21.4%
2003Year over year18.7%
2004Year over year10.8%
2005Year over year24%
2006Year over year16.4%
2007Year over year-21.8%
2008Year over year-1.3%
2008Year over year10.6%
2009Year over year17.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -36.2% 2009
Net margin -6.8% 2008
Free cash flow margin 5.9% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22%6%-9%-25%-41%200120062009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating margin14.4%
2002Operating margin16.4%
2003Operating margin17.8%
2004Operating margin16%
2005Operating margin9.7%
2006Operating margin7.6%
2007Operating margin0.5%
2008Operating margin-15.6%
2008Operating margin-13.5%
2009Operating margin-36.2%
2001Net margin9.7%
2002Net margin5.6%
2003Net margin12.6%
2004Net margin11.2%
2005Net margin7.1%
2006Net margin5.9%
2007Net margin2.3%
2008-08-02Net marginNot reported
2008Net margin-6.8%
2009-08-02Net marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow margin5.2%
2007Free cash flow margin7.8%
2008Free cash flow margin-11.2%
2008Free cash flow margin-10%
2009Free cash flow margin5.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 14.9M 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.8M10.2M2.5M-5.1M-12.7M200120062009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flowNot reportedNo source recorded
2003Operating cash flowNot reportedNo source recorded
2004Operating cash flowNot reportedNo source recorded
2005Operating cash flowNot reportedNo source recorded
2006Operating cash flow15328000
2007Operating cash flow15675000
2008Operating cash flow-10616000
2008Operating cash flow-10616000
2009Operating cash flow14880000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 9.4M 2009
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.8M5.3M-2.3M-9.8M-17.3M200120062009
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flowUnavailableNo source recorded
2002Free cash flowUnavailableNo source recorded
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flow9101000
2007Free cash flow10703000
2008Free cash flow-15253000
2008Free cash flow-15253000
2009Free cash flow9448000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

33.4% 2009
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36.1%27.0%18.0%9.0%0.0%2001-07-292006-07-302009
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001-07-29Liabilities / assetsNot reported
2002-07-28Liabilities / assetsNot reported
2003-08-03Liabilities / assetsNot reported
2004-08-01Liabilities / assetsNot reported
2005-07-31Liabilities / assetsNot reported
2006-07-30Liabilities / assetsNot reported
2007Liabilities / assets20.2%
2008-08-02Liabilities / assetsNot reportedNo source recorded
2008Liabilities / assets25.4%
2009Liabilities / assets33.4%

Current assets to current liabilities

Current assets divided by current liabilities.

2.54× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.21×7.66×5.10×2.55×0.00×200120062009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilities3.5×
2002Current assets / current liabilities9.45×
2003Current assets / current liabilities7.73×
2004Current assets / current liabilities6.46×
2005Current assets / current liabilities3.75×
2006Current assets / current liabilities3.76×
2007Current assets / current liabilities3.96×
2008-08-02Current assets / current liabilitiesNot reportedNo source recorded
2008Current assets / current liabilities3.15×
2009Current assets / current liabilities2.54×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2003 2002-08-04 – 2003-08-03
USD 13.94 million
Exact value

Exact value: 13937000 USD

2002-08-04 – 2003-08-03: 13937000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 3.88 million
Exact value

Exact value: 3876000 USD

2002-08-04 – 2003-08-03: 3876000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2004 2003-07-31 – 2004-07-30
Unavailable Not reported for this period.
USD 3.61 million
Exact value

Exact value: 3610000 USD

2003-07-31 – 2004-07-30: 3610000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2003-08-02 – 2004-08-01
USD 13.67 million
Exact value

Exact value: 13673000 USD

2003-08-02 – 2004-08-01: 13673000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 5.88 million
Exact value

Exact value: 5884000 USD

2003-08-02 – 2004-08-01: 5884000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2005 2004-07-31 – 2005-07-30
Unavailable Not reported for this period.
USD 12.96 million
Exact value

Exact value: 12958000 USD

2004-07-31 – 2005-07-30: 12958000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2004-08-01 – 2005-07-31
USD 10.78 million
Exact value

Exact value: 10781000 USD

2004-08-01 – 2005-07-31: 10781000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 5.4 million
Exact value

Exact value: 5404000 USD

2004-08-01 – 2005-07-31: 5404000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2006 2005-07-31 – 2006-07-30
USD 10.35 million
Exact value

Exact value: 10354000 USD

2005-07-31 – 2006-07-30: 10354000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.33 million
Exact value

Exact value: 15328000 USD

2005-07-31 – 2006-07-30: 15328000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.23 million
Exact value

Exact value: 6227000 USD

2005-07-31 – 2006-07-30: 6227000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.1 million
Calculation and evidence

15328000 − 6227000 USD

Exact free cash flow: 9101000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-07-30 – 2007-07-29
USD 3.12 million
Exact value

Exact value: 3118000 USD

2006-07-30 – 2007-07-29: 3118000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.68 million
Exact value

Exact value: 15675000 USD

2006-07-30 – 2007-07-29: 15675000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.97 million
Exact value

Exact value: 4972000 USD

2006-07-30 – 2007-07-29: 4972000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.7 million
Calculation and evidence

15675000 − 4972000 USD

Exact free cash flow: 10703000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-08-03 – 2008-08-02
Unavailable Not reported for this period.
−USD 10.62 million
Exact value

Exact value: -10616000 USD

2007-08-03 – 2008-08-02: -10616000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.64 million
Exact value

Exact value: 4637000 USD

2007-08-03 – 2008-08-02: 4637000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.25 million
Calculation and evidence

-10616000 − 4637000 USD

Exact free cash flow: -15253000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-08-04 – 2008-08-03
−USD 10.35 million
Exact value

Exact value: -10346000 USD

2007-08-04 – 2008-08-03: -10346000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.62 million
Exact value

Exact value: -10616000 USD

2007-08-04 – 2008-08-03: -10616000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.64 million
Exact value

Exact value: 4637000 USD

2007-08-04 – 2008-08-03: 4637000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.25 million
Calculation and evidence

-10616000 − 4637000 USD

Exact free cash flow: -15253000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-08-03 – 2009-08-02
Unavailable Not reported for this period.
USD 14.88 million
Exact value

Exact value: 14880000 USD

2008-08-03 – 2009-08-02: 14880000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.43 million
Exact value

Exact value: 5432000 USD

2008-08-03 – 2009-08-02: 5432000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.45 million
Calculation and evidence

14880000 − 5432000 USD

Exact free cash flow: 9448000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

80 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000047035, 47035, edgar:47035