HERCULES INC

EDGAR

94 filing records in this dataset, filed from 1994-03-29 to 2008-10-28. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

606 million USD

2008-09-30 · USD

Exact inputs and evidence

Operating margin

10.42%

2008-09-30 · %

Exact inputs and evidence
  • Operating Income: 63100000 USD Source
  • Revenue: 605800000 USD Source

Operating cash flow

67.3 million USD

2008-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 135200000 USD Source
  • Operating Cash Flow: 67900000 USD Source

Free cash flow

38.4 million USD

2008-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 135200000 USD Source
  • Operating Cash Flow: 67900000 USD Source
  • Capital Expenditure: 74300000 USD Source
  • Capital Expenditure: 45400000 USD Source
Cash and cash equivalents
117 million USD Source
Exact value

116700000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

2.32 billion USD

2007-10-01 – 2008-09-30

Exact inputs and evidence
  • Revenue: 2136200000 USD · 2007-01-01 – 2007-12-31 Source
  • Revenue: 1595500000 USD · 2007-01-01 – 2007-09-30 Source
  • Revenue: 558300000 USD · 2008-01-01 – 2008-03-31 Source
  • Revenue: 612600000 USD · 2008-04-01 – 2008-06-30 Source
  • Revenue: 605800000 USD · 2008-07-01 – 2008-09-30 Source

Operating cash flow

188 million USD

2007-10-01 – 2008-09-30

Exact inputs and evidence
  • Operating cash flow: 299900000 USD · 2007-01-01 – 2007-12-31 Source
  • Operating cash flow: 247500000 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: 29700000 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: 67900000 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: 29700000 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: 135200000 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: 67900000 USD · 2008-01-01 – 2008-06-30 Source

Capital expenditure

115 million USD

2007-10-01 – 2008-09-30

Exact inputs and evidence
  • Capital expenditure: 118300000 USD · 2007-01-01 – 2007-12-31 Source
  • Capital expenditure: 77800000 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 22100000 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 45400000 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 22100000 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 74300000 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 45400000 USD · 2008-01-01 – 2008-06-30 Source

Free cash flow

72.8 million USD

2007-10-01 – 2008-09-30

Exact inputs and evidence
  • Operating cash flow: 299900000 USD · 2007-01-01 – 2007-12-31 Source
  • Operating cash flow: 247500000 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: 29700000 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: 67900000 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: 29700000 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: 135200000 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: 67900000 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 118300000 USD · 2007-01-01 – 2007-12-31 Source
  • Capital expenditure: 77800000 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 22100000 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 45400000 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 22100000 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 74300000 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 45400000 USD · 2008-01-01 – 2008-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-10-28.

Financial data available through: 2007-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2007-12-31
  • Operating income: 11 of 11 periods available· newest 2007-12-31
  • Net income: 11 of 11 periods available· newest 2007-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2007-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2007-12-31
  • Total assets: 8 of 11 periods available· newest 2007-12-31
  • Total liabilities: 8 of 11 periods available· newest 2007-12-31
  • Current assets: 8 of 11 periods available· newest 2007-12-31
  • Current liabilities: 8 of 11 periods available· newest 2007-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2007-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +5%

    Prior period

    USD 2.04 billion

    –

    Current period

    USD 2.14 billion

    –

    Exact inputs and evidence

    2136200000 − 2035300000 = 100900000 USD

    2035300000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    2136200000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -25.1%

    Prior period

    USD 238.7 million

    –

    Current period

    USD 178.9 million

    –

    Exact inputs and evidence

    178900000 − 238700000 = -59800000 USD

    238700000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    178900000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +73.5%

    Prior period

    USD 172.9 million

    –

    Current period

    USD 299.9 million

    –

    Exact inputs and evidence

    299900000 − 172900000 = 127000000 USD

    172900000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    299900000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +26.4%

    Prior period

    USD 93.6 million

    –

    Current period

    USD 118.3 million

    –

    Exact inputs and evidence

    118300000 − 93600000 = 24700000 USD

    93600000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    118300000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2007-01-01 – 2007-12-31

  • Revenue USD 2.14 billion 100% of revenue
  • Cost of revenue USD 1.41 billion 66% of revenue
  • Operating expenses USD 420.7 million 20% of revenue
  • Other operating costs Derived USD 45.6 million 2.1% of revenue
  • Operating income USD 264.2 million 12% of revenue
  • Tax, interest and other Derived USD 85.3 million 4% of revenue
  • Net income USD 178.9 million 8.4% of revenue

Cash

  • Operating cash flow USD 299.9 million 14% of revenue
  • Capital expenditure USD 118.3 million 5.5% of revenue
  • Free cash flow Derived USD 181.6 million 8.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 Net loss: net income was −36% of revenue.
  • 2003 11%86%
  • 2004 10%89%
  • 2005 Net loss: net income was −2% of revenue.
  • 2006 12%88%
  • 2007 88%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2002-01-01 – 2002-12-311705000000 1485000000 Derived 220000000 831000000 Derived -611000000 Unavailable
Source
2003 2003-01-01 – 2003-12-311846000000 1591000000 Derived 255000000 209600000 Derived 45400000 Unavailable
Source
2004 2004-01-01 – 2004-12-311997000000 1770000000 Derived 227000000 198900000 Derived 28100000 Unavailable
Source
2005 2005-01-01 – 2005-12-312055000000 1914700000 Derived 140300000 181400000 Derived -41100000 71700000 Derived
Source
2006 2006-01-01 – 2006-12-312035300000 1786700000 Derived 248600000 9900000 Derived 238700000 79300000 Derived
Source
2007 2007-01-01 – 2007-12-312136200000 1872000000 Derived 264200000 85300000 Derived 178900000 181600000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.1B 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3B1.7B1.2B579.2M0.0199720042007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue1866000000
1998Revenue2145000000
2002Revenue1705000000
2003Revenue1846000000
2004Revenue1997000000
2005Revenue2055000000
2006Revenue2035300000
2007Revenue2136200000

Revenue growth

Change in revenue from the same financial period one year earlier.

5% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.2%11.6%7.0%2.4%-2.2%199720042007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year15%
2002Year over yearNo prior comparable period
2003Year over year8.3%
2004Year over year8.2%
2005Year over year2.9%
2006Year over year-1%
2007Year over year5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 12.4% 2007
Net margin 8.4% 2007
Free cash flow margin 8.5% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18%3%-11%-25%-40%199720042007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin12.2%
1998Operating margin9%
2002Operating margin12.9%
2003Operating margin13.8%
2004Operating margin11.4%
2005Operating margin6.8%
2006Operating margin12.2%
2007Operating margin12.4%
1997-12-31Net marginNot reported
1998-12-31Net marginNot reported
2002Net margin-35.8%
2003Net margin2.5%
2004Net margin1.4%
2005Net margin-2%
2006Net margin11.7%
2007Net margin8.4%
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow margin3.5%
2006Free cash flow margin3.9%
2007Free cash flow margin8.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 299.9M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.323.9M242.9M161.9M81.0M0.0199720042007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flowNot reportedNo source recorded
2002Operating cash flowNot reportedNo source recorded
2003Operating cash flowNot reportedNo source recorded
2004Operating cash flowNot reportedNo source recorded
2005Operating cash flow139200000
2006Operating cash flow172900000
2007Operating cash flow299900000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 181.6M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.196.1M147.1M98.1M49.0M0.0199720042007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flowUnavailableNo source recorded
1998Free cash flowUnavailableNo source recorded
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flow71700000
2006Free cash flow79300000
2007Free cash flow181600000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

81.3% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.109%82%54%27%0%199720042007
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997Liabilities / assets71.4%
1998Liabilities / assets87%
2002Liabilities / assets83.6%
2003Liabilities / assets99.6%
2004Liabilities / assets95.9%
2005Liabilities / assets100.9%
2006Liabilities / assets90.9%
2007Liabilities / assets81.3%

Current assets to current liabilities

Current assets divided by current liabilities.

1.52× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.96×1.47×0.98×0.49×0.00×199720042007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities0.86×
1998Current assets / current liabilities0.94×
2002Current assets / current liabilities1.58×
2003Current assets / current liabilities1.82×
2004Current assets / current liabilities1.64×
2005Current assets / current liabilities1.65×
2006Current assets / current liabilities1.56×
2007Current assets / current liabilities1.52×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2000-03-26 – 2001-03-25
−USD 53 million
Exact value

Exact value: -53000000 USD

2000-03-26 – 2001-03-25: -53000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 4 million
Exact value

Exact value: 4000000 USD

2001-01-01 – 2001-12-31: 4000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35 million
Exact value

Exact value: -35000000 USD

2001-01-01 – 2001-12-31: -35000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15 million
Exact value

Exact value: 15000000 USD

2001-01-01 – 2001-12-31: 15000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 50 million
Calculation and evidence

-35000000 − 15000000 USD

Exact free cash flow: -50000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-03-26 – 2002-03-25
−USD 611 million
Exact value

Exact value: -611000000 USD

2001-03-26 – 2002-03-25: -611000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 611 million
Exact value

Exact value: -611000000 USD

2002-01-01 – 2002-12-31: -611000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 43 million
Exact value

Exact value: 43000000 USD

2002-01-01 – 2002-12-31: 43000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2003 2002-03-26 – 2003-03-25
USD 45 million
Exact value

Exact value: 45000000 USD

2002-03-26 – 2003-03-25: 45000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
USD 45.4 million
Exact value

Exact value: 45400000 USD

2003-01-01 – 2003-12-31: 45400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 48 million
Exact value

Exact value: 48000000 USD

2003-01-01 – 2003-12-31: 48000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2004 2004-01-01 – 2004-12-31
USD 28.1 million
Exact value

Exact value: 28100000 USD

2004-01-01 – 2004-12-31: 28100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 77.4 million
Exact value

Exact value: 77400000 USD

2004-01-01 – 2004-12-31: 77400000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2005 2005-01-01 – 2005-12-31
−USD 41.1 million
Exact value

Exact value: -41100000 USD

2005-01-01 – 2005-12-31: -41100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 139.2 million
Exact value

Exact value: 139200000 USD

2005-01-01 – 2005-12-31: 139200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 67.5 million
Exact value

Exact value: 67500000 USD

2005-01-01 – 2005-12-31: 67500000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71.7 million
Calculation and evidence

139200000 − 67500000 USD

Exact free cash flow: 71700000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 238.7 million
Exact value

Exact value: 238700000 USD

2006-01-01 – 2006-12-31: 238700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 172.9 million
Exact value

Exact value: 172900000 USD

2006-01-01 – 2006-12-31: 172900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 93.6 million
Exact value

Exact value: 93600000 USD

2006-01-01 – 2006-12-31: 93600000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 79.3 million
Calculation and evidence

172900000 − 93600000 USD

Exact free cash flow: 79300000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 178.9 million
Exact value

Exact value: 178900000 USD

2007-01-01 – 2007-12-31: 178900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 299.9 million
Exact value

Exact value: 299900000 USD

2007-01-01 – 2007-12-31: 299900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 118.3 million
Exact value

Exact value: 118300000 USD

2007-01-01 – 2007-12-31: 118300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 181.6 million
Calculation and evidence

299900000 − 118300000 USD

Exact free cash flow: 181600000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

94 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000046989, 46989, edgar:46989