Revenue
66.7 million USD
2003-09-30 · USD
Exact inputs and evidence
- Revenue: 66675634 USD Source
21 filing records in this dataset, filed from 1998-11-16 to 2003-11-14. Explore the available filing history and original sources.
2043177 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
218 million USD
2002-10-01 – 2003-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-11-14.
Financial data available through: 2002-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 191.85 million
–
Current period
USD 200.81 million
–
200806828 − 191848192 = 8958636 USD
191848192 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source200806828 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.34 million
–
Current period
−USD 18.37 million
–
-18373875 − -5338232 = -13035643 USD
-5338232 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source-18373875 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.51 million
–
Current period
USD 6.29 million
–
6293575 − 6507178 = -213603 USD
6507178 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source6293575 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.36 million
–
Current period
USD 2.21 million
–
2206149 − 1358006 = 848143 USD
1358006 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source2206149 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 191513230 | 193145916 Derived | -1632686 | 5032888 Derived | -6665574 | -13166511 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 191848192 | 188951645 Derived | 2896547 | 8234779 Derived | -5338232 | 5149172 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 200806828 | 190118851 Derived | 10687977 | 29061852 Derived | -18373875 | 4087426 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 191513230 |
|
| 2001 | Revenue | 191848192 |
|
| 2002 | Revenue | 200806828 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | 0.2% |
|
| 2002 | Year over year | 4.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | -0.9% |
|
| 2001 | Operating margin | 1.5% |
|
| 2002 | Operating margin | 5.3% |
|
| 2000 | Net margin | -3.5% |
|
| 2001 | Net margin | -2.8% |
|
| 2002 | Net margin | -9.2% |
|
| 2000 | Free cash flow margin | -6.9% |
|
| 2001 | Free cash flow margin | 2.7% |
|
| 2002 | Free cash flow margin | 2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | -10114061 |
|
| 2001 | Operating cash flow | 6507178 |
|
| 2002 | Operating cash flow | 6293575 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | -13166511 |
|
| 2001 | Free cash flow | 5149172 |
|
| 2002 | Free cash flow | 4087426 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Liabilities / assets | 103.5% |
|
| 2001 | Liabilities / assets | 109.3% |
|
| 2002 | Liabilities / assets | 131.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 1.62× |
|
| 2001 | Current assets / current liabilities | 1.88× |
|
| 2002 | Current assets / current liabilities | 2.15× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | −USD 6.67 million Exact valueExact value: -6665574 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.11 million Exact valueExact value: -10114061 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.05 million Exact valueExact value: 3052450 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.17 million Calculation and evidence-10114061 − 3052450 USD Exact free cash flow: -13166511 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 5.34 million Exact valueExact value: -5338232 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.51 million Exact valueExact value: 6507178 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.36 million Exact valueExact value: 1358006 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.15 million Calculation and evidence6507178 − 1358006 USD Exact free cash flow: 5149172 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 18.37 million Exact valueExact value: -18373875 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.29 million Exact valueExact value: 6293575 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.21 million Exact valueExact value: 2206149 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.09 million Calculation and evidence6293575 − 2206149 USD Exact free cash flow: 4087426 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
21 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000046916, 46916, edgar:46916