HENRY CO

EDGAR

21 filing records in this dataset, filed from 1998-11-16 to 2003-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

66.7 million USD

2003-09-30 · USD

Exact inputs and evidence

Operating margin

11.46%

2003-09-30 · %

Exact inputs and evidence
  • Operating Income: 7641433 USD Source
  • Revenue: 66675634 USD Source
Cash and cash equivalents
2.04 million USD Source
Exact value

2043177 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

218 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Revenue: 200806828 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 151165630 USD · 2002-01-01 – 2002-09-30 Source
  • Revenue: 45552165 USD · 2003-01-01 – 2003-03-31 Source
  • Revenue: 56393498 USD · 2003-04-01 – 2003-06-30 Source
  • Revenue: 66675634 USD · 2003-07-01 – 2003-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-11-14.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2002-12-31
  • Operating income: 3 of 11 periods available· newest 2002-12-31
  • Net income: 3 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2002-12-31
  • Total assets: 3 of 11 periods available· newest 2002-12-31
  • Total liabilities: 3 of 11 periods available· newest 2002-12-31
  • Current assets: 3 of 11 periods available· newest 2002-12-31
  • Current liabilities: 3 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +4.7%

    Prior period

    USD 191.85 million

    –

    Current period

    USD 200.81 million

    –

    Exact inputs and evidence

    200806828 − 191848192 = 8958636 USD

    191848192 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    200806828 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 13.04 million

    Prior period

    −USD 5.34 million

    –

    Current period

    −USD 18.37 million

    –

    Exact inputs and evidence

    -18373875 − -5338232 = -13035643 USD

    -5338232 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -18373875 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -3.3%

    Prior period

    USD 6.51 million

    –

    Current period

    USD 6.29 million

    –

    Exact inputs and evidence

    6293575 − 6507178 = -213603 USD

    6507178 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    6293575 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +62.5%

    Prior period

    USD 1.36 million

    –

    Current period

    USD 2.21 million

    –

    Exact inputs and evidence

    2206149 − 1358006 = 848143 USD

    1358006 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    2206149 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 200.81 million 100% of revenue
  • Operating costs Derived USD 190.12 million 95% of revenue
  • Operating income USD 10.69 million 5.3% of revenue
  • Tax, interest and other Derived USD 29.06 million 14% of revenue
  • Net income −USD 18.37 million −9.2% of revenue

Cash

  • Operating cash flow USD 6.29 million 3.1% of revenue
  • Capital expenditure USD 2.21 million 1.1% of revenue
  • Free cash flow Derived USD 4.09 million 2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Operating loss: operating costs were 101% of revenue.
  • 2001 Net loss: net income was −2.8% of revenue.
  • 2002 Net loss: net income was −9.2% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 2000-01-01 – 2000-12-31191513230 193145916 Derived -1632686 5032888 Derived -6665574 -13166511 Derived
Source
2001 2001-01-01 – 2001-12-31191848192 188951645 Derived 2896547 8234779 Derived -5338232 5149172 Derived
Source
2002 2002-01-01 – 2002-12-31200806828 190118851 Derived 10687977 29061852 Derived -18373875 4087426 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 200.8M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.216.9M162.7M108.4M54.2M0.0200020012002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue191513230
2001Revenue191848192
2002Revenue200806828

Revenue growth

Change in revenue from the same financial period one year earlier.

4.7% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.0%3.8%2.5%1.3%0.0%200020012002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over year0.2%
2002Year over year4.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 5.3% 2002
Net margin -9.2% 2002
Free cash flow margin 2% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.5%2.3%-1.9%-6.1%-10.3%200020012002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin-0.9%
2001Operating margin1.5%
2002Operating margin5.3%
2000Net margin-3.5%
2001Net margin-2.8%
2002Net margin-9.2%
2000Free cash flow margin-6.9%
2001Free cash flow margin2.7%
2002Free cash flow margin2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 6.3M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.8M3.0M-1.8M-6.6M-11.4M200020012002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow-10114061
2001Operating cash flow6507178
2002Operating cash flow6293575

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 4.1M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.6M1.3M-4.0M-9.3M-14.6M200020012002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flow-13166511
2001Free cash flow5149172
2002Free cash flow4087426

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

131.2% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.142%106%71%35%0%200020012002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000Liabilities / assets103.5%
2001Liabilities / assets109.3%
2002Liabilities / assets131.2%

Current assets to current liabilities

Current assets divided by current liabilities.

2.15× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.32×1.74×1.16×0.58×0.00×200020012002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities1.62×
2001Current assets / current liabilities1.88×
2002Current assets / current liabilities2.15×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
−USD 6.67 million
Exact value

Exact value: -6665574 USD

2000-01-01 – 2000-12-31: -6665574 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.11 million
Exact value

Exact value: -10114061 USD

2000-01-01 – 2000-12-31: -10114061 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.05 million
Exact value

Exact value: 3052450 USD

2000-01-01 – 2000-12-31: 3052450 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.17 million
Calculation and evidence

-10114061 − 3052450 USD

Exact free cash flow: -13166511 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 5.34 million
Exact value

Exact value: -5338232 USD

2001-01-01 – 2001-12-31: -5338232 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.51 million
Exact value

Exact value: 6507178 USD

2001-01-01 – 2001-12-31: 6507178 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.36 million
Exact value

Exact value: 1358006 USD

2001-01-01 – 2001-12-31: 1358006 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.15 million
Calculation and evidence

6507178 − 1358006 USD

Exact free cash flow: 5149172 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 18.37 million
Exact value

Exact value: -18373875 USD

2002-01-01 – 2002-12-31: -18373875 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.29 million
Exact value

Exact value: 6293575 USD

2002-01-01 – 2002-12-31: 6293575 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.21 million
Exact value

Exact value: 2206149 USD

2002-01-01 – 2002-12-31: 2206149 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.09 million
Calculation and evidence

6293575 − 2206149 USD

Exact free cash flow: 4087426 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

21 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000046916, 46916, edgar:46916