REGENCY EQUITIES CORP

EDGAR

38 filing records in this dataset, filed from 1995-05-11 to 2004-05-25. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

19.4 thousand USD

2004-03-31 · USD

Exact inputs and evidence

Net margin

-491.96%

2004-03-31 · %

Exact inputs and evidence

Operating cash flow

-83.6 thousand USD

2004-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -83581 USD Source
Cash and cash equivalents
2.5 million USD Source
Exact value

2496189 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

80.4 thousand USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Revenue: 20967 USD · 2003-04-01 – 2003-06-30 Source
  • Revenue: 19677 USD · 2003-07-01 – 2003-09-30 Source
  • Revenue: 82499 USD · 2003-01-01 – 2003-12-31 Source
  • Revenue: 62172 USD · 2003-01-01 – 2003-09-30 Source
  • Revenue: 19383 USD · 2004-01-01 – 2004-03-31 Source

Net income

-132 thousand USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Net income: 56764 USD · 2003-04-01 – 2003-06-30 Source
  • Net income: -51130 USD · 2003-07-01 – 2003-09-30 Source
  • Net income: -216125 USD · 2003-01-01 – 2003-12-31 Source
  • Net income: -173745 USD · 2003-01-01 – 2003-09-30 Source
  • Net income: -95357 USD · 2004-01-01 – 2004-03-31 Source

Operating cash flow

-193 thousand USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Operating cash flow: -88007 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: -47184 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: -148839 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: -88007 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: -156653 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: -148839 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: -83581 USD · 2004-01-01 – 2004-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-05-25.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2003-12-31
  • operating income: No compatible figures in this window
  • Net income: 10 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2003-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 6 of 11 periods available· newest 1999-12-31
  • liabilities: No compatible figures in this window
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 10 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -11.4%

    Prior period

    USD 93,090

    –

    Current period

    USD 82,499

    –

    Exact inputs and evidence

    82499 − 93090 = -10591 USD

    93090 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    82499 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 33,864

    Prior period

    −USD 182,261

    –

    Current period

    −USD 216,125

    –

    Exact inputs and evidence

    -216125 − -182261 = -33864 USD

    -182261 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -216125 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 72,182

    Prior period

    −USD 228,835

    –

    Current period

    −USD 156,653

    –

    Exact inputs and evidence

    -156653 − -228835 = 72182 USD

    -228835 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -156653 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 82,499 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 216,125 −262% of revenue

Cash

  • Operating cash flow −USD 156,653 −190% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-31773281 UnavailableUnavailableUnavailable-297980 Unavailable
Source
1995 1995-01-01 – 1995-12-31925796 UnavailableUnavailableUnavailable292281 Unavailable
Source
1996 1996-01-01 – 1996-12-31398160 UnavailableUnavailableUnavailable399410 Unavailable
Source
1997 1997-01-01 – 1997-12-31334383 UnavailableUnavailableUnavailable-395177 Unavailable
Source
1998 1998-01-01 – 1998-12-31198158 UnavailableUnavailableUnavailable-84084 Unavailable
Source
1999 1999-01-01 – 1999-12-31189302 UnavailableUnavailableUnavailable-86753 Unavailable
Source
2000 2000-01-01 – 2000-12-31196545 UnavailableUnavailableUnavailable-78382 Unavailable
Source
2001 2001-01-01 – 2001-12-31163943 UnavailableUnavailableUnavailable-152177 Unavailable
Source
2002 2002-01-01 – 2002-12-3193090 UnavailableUnavailableUnavailable-182261 Unavailable
Source
2003 2003-01-01 – 2003-12-3182499 UnavailableUnavailableUnavailable-216125 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 82.5K 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.999.9K749.9K499.9K250.0K0.0199419992003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue773281
1995Revenue925796
1996Revenue398160
1997Revenue334383
1998Revenue198158
1999Revenue189302
2000Revenue196545
2001Revenue163943
2002Revenue93090
2003Revenue82499

Revenue growth

Change in revenue from the same financial period one year earlier.

-11.4% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26%4%-19%-41%-63%199419992003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year19.7%
1996Year over year-57%
1997Year over year-16%
1998Year over year-40.7%
1999Year over year-4.5%
2000Year over year3.8%
2001Year over year-16.6%
2002Year over year-43.2%
2003Year over year-11.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -262% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.129%24%-81%-186%-291%1994-12-311999-12-312003-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
2003-12-31Operating marginNot reported
1994Net margin-38.5%
1995Net margin31.6%
1996Net margin100.3%
1997Net margin-118.2%
1998Net margin-42.4%
1999Net margin-45.8%
2000Net margin-39.9%
2001Net margin-92.8%
2002Net margin-195.8%
2003Net margin-262%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -156.7K 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.849.2K559.7K270.3K-19.2K-308.7K199419992003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow368179
1995Operating cash flow769367
1996Operating cash flow-1662
1997Operating cash flow163778
1998Operating cash flow-24893
1999Operating cash flow-44431
2000Operating cash flow-40751
2001Operating cash flow-62591
2002Operating cash flow-228835
2003Operating cash flow-156653

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reportedNo source recorded
2001-12-31Liabilities / assetsNot reportedNo source recorded
2002-12-31Liabilities / assetsNot reportedNo source recorded
2003-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded
2002-12-31Current assets / current liabilitiesNot reportedNo source recorded
2003-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 297,980
Exact value

Exact value: -297980 USD

1994-01-01 – 1994-12-31: -297980 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 368,179
Exact value

Exact value: 368179 USD

1994-01-01 – 1994-12-31: 368179 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
USD 292,281
Exact value

Exact value: 292281 USD

1995-01-01 – 1995-12-31: 292281 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 769,367
Exact value

Exact value: 769367 USD

1995-01-01 – 1995-12-31: 769367 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
USD 399,410
Exact value

Exact value: 399410 USD

1996-01-01 – 1996-12-31: 399410 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1,662
Exact value

Exact value: -1662 USD

1996-01-01 – 1996-12-31: -1662 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 395,177
Exact value

Exact value: -395177 USD

1997-01-01 – 1997-12-31: -395177 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 163,778
Exact value

Exact value: 163778 USD

1997-01-01 – 1997-12-31: 163778 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 84,084
Exact value

Exact value: -84084 USD

1998-01-01 – 1998-12-31: -84084 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24,893
Exact value

Exact value: -24893 USD

1998-01-01 – 1998-12-31: -24893 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 86,753
Exact value

Exact value: -86753 USD

1999-01-01 – 1999-12-31: -86753 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44,431
Exact value

Exact value: -44431 USD

1999-01-01 – 1999-12-31: -44431 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 78,382
Exact value

Exact value: -78382 USD

2000-01-01 – 2000-12-31: -78382 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 40,751
Exact value

Exact value: -40751 USD

2000-01-01 – 2000-12-31: -40751 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 152,177
Exact value

Exact value: -152177 USD

2001-01-01 – 2001-12-31: -152177 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 62,591
Exact value

Exact value: -62591 USD

2001-01-01 – 2001-12-31: -62591 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 182,261
Exact value

Exact value: -182261 USD

2002-01-01 – 2002-12-31: -182261 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 228,835
Exact value

Exact value: -228835 USD

2002-01-01 – 2002-12-31: -228835 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 216,125
Exact value

Exact value: -216125 USD

2003-01-01 – 2003-12-31: -216125 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 156,653
Exact value

Exact value: -156653 USD

2003-01-01 – 2003-12-31: -156653 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

38 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000046656, 46656, edgar:46656