Revenue
19.4 thousand USD
2004-03-31 · USD
Exact inputs and evidence
- Revenue: 19383 USD Source
38 filing records in this dataset, filed from 1995-05-11 to 2004-05-25. Explore the available filing history and original sources.
2496189 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
80.4 thousand USD
2003-04-01 – 2004-03-31
-132 thousand USD
2003-04-01 – 2004-03-31
-193 thousand USD
2003-04-01 – 2004-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-05-25.
Financial data available through: 2003-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 93,090
–
Current period
USD 82,499
–
82499 − 93090 = -10591 USD
93090 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source82499 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 182,261
–
Current period
−USD 216,125
–
-216125 − -182261 = -33864 USD
-182261 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source-216125 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 228,835
–
Current period
−USD 156,653
–
-156653 − -228835 = 72182 USD
-228835 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source-156653 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 773281 | Unavailable | Unavailable | Unavailable | -297980 | Unavailable | Source
|
| 1995 1995-01-01 – 1995-12-31 | 925796 | Unavailable | Unavailable | Unavailable | 292281 | Unavailable | Source
|
| 1996 1996-01-01 – 1996-12-31 | 398160 | Unavailable | Unavailable | Unavailable | 399410 | Unavailable | Source
|
| 1997 1997-01-01 – 1997-12-31 | 334383 | Unavailable | Unavailable | Unavailable | -395177 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 198158 | Unavailable | Unavailable | Unavailable | -84084 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 189302 | Unavailable | Unavailable | Unavailable | -86753 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 196545 | Unavailable | Unavailable | Unavailable | -78382 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 163943 | Unavailable | Unavailable | Unavailable | -152177 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 93090 | Unavailable | Unavailable | Unavailable | -182261 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 82499 | Unavailable | Unavailable | Unavailable | -216125 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 773281 |
|
| 1995 | Revenue | 925796 |
|
| 1996 | Revenue | 398160 |
|
| 1997 | Revenue | 334383 |
|
| 1998 | Revenue | 198158 |
|
| 1999 | Revenue | 189302 |
|
| 2000 | Revenue | 196545 |
|
| 2001 | Revenue | 163943 |
|
| 2002 | Revenue | 93090 |
|
| 2003 | Revenue | 82499 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 19.7% |
|
| 1996 | Year over year | -57% |
|
| 1997 | Year over year | -16% |
|
| 1998 | Year over year | -40.7% |
|
| 1999 | Year over year | -4.5% |
|
| 2000 | Year over year | 3.8% |
|
| 2001 | Year over year | -16.6% |
|
| 2002 | Year over year | -43.2% |
|
| 2003 | Year over year | -11.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Operating margin | Not reported |
|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 1994 | Net margin | -38.5% |
|
| 1995 | Net margin | 31.6% |
|
| 1996 | Net margin | 100.3% |
|
| 1997 | Net margin | -118.2% |
|
| 1998 | Net margin | -42.4% |
|
| 1999 | Net margin | -45.8% |
|
| 2000 | Net margin | -39.9% |
|
| 2001 | Net margin | -92.8% |
|
| 2002 | Net margin | -195.8% |
|
| 2003 | Net margin | -262% |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 368179 |
|
| 1995 | Operating cash flow | 769367 |
|
| 1996 | Operating cash flow | -1662 |
|
| 1997 | Operating cash flow | 163778 |
|
| 1998 | Operating cash flow | -24893 |
|
| 1999 | Operating cash flow | -44431 |
|
| 2000 | Operating cash flow | -40751 |
|
| 2001 | Operating cash flow | -62591 |
|
| 2002 | Operating cash flow | -228835 |
|
| 2003 | Operating cash flow | -156653 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported |
|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2001-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2002-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2003-12-31 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2002-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2003-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | −USD 297,980 Exact valueExact value: -297980 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 368,179 Exact valueExact value: 368179 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1995 1995-01-01 – 1995-12-31 | USD 292,281 Exact valueExact value: 292281 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 769,367 Exact valueExact value: 769367 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | USD 399,410 Exact valueExact value: 399410 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1,662 Exact valueExact value: -1662 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | −USD 395,177 Exact valueExact value: -395177 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 163,778 Exact valueExact value: 163778 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | −USD 84,084 Exact valueExact value: -84084 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24,893 Exact valueExact value: -24893 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 86,753 Exact valueExact value: -86753 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 44,431 Exact valueExact value: -44431 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 78,382 Exact valueExact value: -78382 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 40,751 Exact valueExact value: -40751 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 152,177 Exact valueExact value: -152177 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 62,591 Exact valueExact value: -62591 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 182,261 Exact valueExact value: -182261 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 228,835 Exact valueExact value: -228835 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 216,125 Exact valueExact value: -216125 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 156,653 Exact valueExact value: -156653 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
38 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000046656, 46656, edgar:46656