Revenue
4.75 million USD
2003-09-30 · USD
Exact inputs and evidence
- Revenue: 4746000 USD Source
39 filing records in this dataset, filed from 1995-10-16 to 2003-11-13. Explore the available filing history and original sources.
4.75 million USD
2003-09-30 · USD
-0.59%
2003-09-30 · %
182 thousand USD
2003-09-30 · USD
144000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
20.3 million USD
2002-10-01 – 2003-09-30
457 thousand USD
2002-10-01 – 2003-09-30
965 thousand USD
2002-10-01 – 2003-09-30
29 thousand USD
2002-01-01 – 2002-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-11-13.
Financial data available through: 2002-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 17.47 million
–
Current period
USD 22.57 million
–
22570000 − 17467000 = 5103000 USD
17467000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source22570000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 418,000
–
Current period
USD 594,000
–
594000 − 418000 = 176000 USD
418000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source594000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 675,000
–
Current period
USD 1.12 million
–
1118000 − 675000 = 443000 USD
675000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source1118000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 69,000
–
Current period
USD 29,000
–
29000 − 69000 = -40000 USD
69000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source29000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-03-01 – 1995-02-28 | 27335000 | Unavailable | Unavailable | Unavailable | 924000 | 1447000 Derived | Source
|
| 1996 1995-03-01 – 1996-02-29 | 24647000 | Unavailable | Unavailable | Unavailable | -1527000 | 886000 Derived | Source
|
| 1997 1996-03-01 – 1997-02-28 | 18031000 | Unavailable | Unavailable | Unavailable | -1255000 | 1497000 Derived | Source
|
| 1998 1997-03-01 – 1998-02-28 | 17879000 | Unavailable | Unavailable | Unavailable | 395000 | -1002000 Derived | Source
|
| 1999 1998-03-01 – 1999-02-28 | 18092000 | Unavailable | Unavailable | Unavailable | 153000 | 437000 Derived | Source
|
| 2000 1999-03-01 – 2000-02-29 | 20142000 | Unavailable | Unavailable | Unavailable | 323000 | 288000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 20142000 | Unavailable | Unavailable | Unavailable | 323000 | 269000 Derived | Source
|
| 2001 2000-03-01 – 2001-02-28 | 20694000 | Unavailable | Unavailable | Unavailable | 554000 | 525000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 17467000 | Unavailable | Unavailable | Unavailable | 418000 | 606000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 22570000 | Unavailable | Unavailable | Unavailable | 594000 | 1089000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 27335000 |
|
| 1996 | Revenue | 24647000 |
|
| 1997 | Revenue | 18031000 |
|
| 1998 | Revenue | 17879000 |
|
| 1999 | Revenue | 18092000 |
|
| 2000 | Revenue | 20142000 |
|
| 2000 | Revenue | 20142000 |
|
| 2001 | Revenue | 20694000 |
|
| 2001 | Revenue | 17467000 |
|
| 2002 | Revenue | 22570000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | -14.6% |
|
| 1996 | Year over year | -9.8% |
|
| 1997 | Year over year | -26.8% |
|
| 1998 | Year over year | -0.8% |
|
| 1999 | Year over year | 1.2% |
|
| 2000 | Year over year | 11.3% |
|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | 2.7% |
|
| 2001 | Year over year | -13.3% |
|
| 2002 | Year over year | 29.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-02-28 | Operating margin | Not reported |
|
| 1996-02-29 | Operating margin | Not reported |
|
| 1997-02-28 | Operating margin | Not reported |
|
| 1998-02-28 | Operating margin | Not reported |
|
| 1999-02-28 | Operating margin | Not reported |
|
| 2000-02-29 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-02-28 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 1995 | Net margin | 3.4% |
|
| 1996 | Net margin | -6.2% |
|
| 1997 | Net margin | -7% |
|
| 1998 | Net margin | 2.2% |
|
| 1999 | Net margin | 0.8% |
|
| 2000 | Net margin | 1.6% |
|
| 2000 | Net margin | 1.6% |
|
| 2001 | Net margin | 2.7% |
|
| 2001 | Net margin | 2.4% |
|
| 2002 | Net margin | 2.6% |
|
| 1995 | Free cash flow margin | 5.3% |
|
| 1996 | Free cash flow margin | 3.6% |
|
| 1997 | Free cash flow margin | 8.3% |
|
| 1998 | Free cash flow margin | -5.6% |
|
| 1999 | Free cash flow margin | 2.4% |
|
| 2000 | Free cash flow margin | 1.4% |
|
| 2000 | Free cash flow margin | 1.3% |
|
| 2001 | Free cash flow margin | 2.5% |
|
| 2001 | Free cash flow margin | 3.5% |
|
| 2002 | Free cash flow margin | 4.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 1777000 |
|
| 1996 | Operating cash flow | 982000 |
|
| 1997 | Operating cash flow | 1504000 |
|
| 1998 | Operating cash flow | -722000 |
|
| 1999 | Operating cash flow | 614000 |
|
| 2000 | Operating cash flow | 357000 |
|
| 2000 | Operating cash flow | 338000 |
|
| 2001 | Operating cash flow | 580000 |
|
| 2001 | Operating cash flow | 675000 |
|
| 2002 | Operating cash flow | 1118000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | 1447000 |
|
| 1996 | Free cash flow | 886000 |
|
| 1997 | Free cash flow | 1497000 |
|
| 1998 | Free cash flow | -1002000 |
|
| 1999 | Free cash flow | 437000 |
|
| 2000 | Free cash flow | 288000 |
|
| 2000 | Free cash flow | 269000 |
|
| 2001 | Free cash flow | 525000 |
|
| 2001 | Free cash flow | 606000 |
|
| 2002 | Free cash flow | 1089000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-02-28 | Liabilities / assets | Not reported |
|
| 1996-02-29 | Liabilities / assets | Not reported |
|
| 1997-02-28 | Liabilities / assets | Not reported |
|
| 1998-02-28 | Liabilities / assets | Not reported |
|
| 1999-02-28 | Liabilities / assets | Not reported | No source recorded |
| 2000-02-29 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2001-02-28 | Liabilities / assets | Not reported | No source recorded |
| 2001-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2002-12-31 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 1.71× |
|
| 1996 | Current assets / current liabilities | 1.97× |
|
| 1997 | Current assets / current liabilities | 1.13× |
|
| 1998 | Current assets / current liabilities | 1.28× |
|
| 1999 | Current assets / current liabilities | 1.18× |
|
| 2000 | Current assets / current liabilities | 1.32× |
|
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001 | Current assets / current liabilities | 1.4× |
|
| 2001 | Current assets / current liabilities | 1.24× |
|
| 2002 | Current assets / current liabilities | 1.24× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-03-01 – 1995-02-28 | USD 924,000 Exact valueExact value: 924000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.78 million Exact valueExact value: 1777000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 330,000 Exact valueExact value: 330000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.45 million Calculation and evidence1777000 − 330000 USD Exact free cash flow: 1447000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-03-01 – 1996-02-29 | −USD 1.53 million Exact valueExact value: -1527000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 982,000 Exact valueExact value: 982000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 96,000 Exact valueExact value: 96000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 886,000 Calculation and evidence982000 − 96000 USD Exact free cash flow: 886000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-03-01 – 1997-02-28 | −USD 1.26 million Exact valueExact value: -1255000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.5 million Exact valueExact value: 1504000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7,000 Exact valueExact value: 7000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.5 million Calculation and evidence1504000 − 7000 USD Exact free cash flow: 1497000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-03-01 – 1998-02-28 | USD 395,000 Exact valueExact value: 395000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 722,000 Exact valueExact value: -722000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 280,000 Exact valueExact value: 280000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1 million Calculation and evidence-722000 − 280000 USD Exact free cash flow: -1002000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-03-01 – 1999-02-28 | USD 153,000 Exact valueExact value: 153000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 614,000 Exact valueExact value: 614000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 177,000 Exact valueExact value: 177000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 437,000 Calculation and evidence614000 − 177000 USD Exact free cash flow: 437000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-03-01 – 2000-02-29 | USD 323,000 Exact valueExact value: 323000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 357,000 Exact valueExact value: 357000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 69,000 Exact valueExact value: 69000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 288,000 Calculation and evidence357000 − 69000 USD Exact free cash flow: 288000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 323,000 Exact valueExact value: 323000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 338,000 Exact valueExact value: 338000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 69,000 Exact valueExact value: 69000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 269,000 Calculation and evidence338000 − 69000 USD Exact free cash flow: 269000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-03-01 – 2001-02-28 | USD 554,000 Exact valueExact value: 554000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 580,000 Exact valueExact value: 580000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 55,000 Exact valueExact value: 55000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 525,000 Calculation and evidence580000 − 55000 USD Exact free cash flow: 525000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 418,000 Exact valueExact value: 418000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 675,000 Exact valueExact value: 675000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 69,000 Exact valueExact value: 69000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 606,000 Calculation and evidence675000 − 69000 USD Exact free cash flow: 606000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 594,000 Exact valueExact value: 594000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.12 million Exact valueExact value: 1118000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29,000 Exact valueExact value: 29000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.09 million Calculation and evidence1118000 − 29000 USD Exact free cash flow: 1089000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
39 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000046535, 46535, edgar:46535