STEEL CITY PRODUCTS INC

EDGAR

39 filing records in this dataset, filed from 1995-10-16 to 2003-11-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

4.75 million USD

2003-09-30 · USD

Exact inputs and evidence

Net margin

-0.59%

2003-09-30 · %

Exact inputs and evidence

Operating cash flow

182 thousand USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -796000 USD Source
  • Operating Cash Flow: -978000 USD Source
Cash and cash equivalents
144 thousand USD Source
Exact value

144000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

20.3 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Revenue: 22570000 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 18468000 USD · 2002-01-01 – 2002-09-30 Source
  • Revenue: 6019000 USD · 2003-01-01 – 2003-03-31 Source
  • Revenue: 5453000 USD · 2003-04-01 – 2003-06-30 Source
  • Revenue: 4746000 USD · 2003-07-01 – 2003-09-30 Source

Net income

457 thousand USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Net income: 594000 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: 384000 USD · 2002-01-01 – 2002-09-30 Source
  • Net income: 173000 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: 102000 USD · 2003-04-01 – 2003-06-30 Source
  • Net income: -28000 USD · 2003-07-01 – 2003-09-30 Source

Operating cash flow

965 thousand USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Operating cash flow: 1118000 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: -643000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: -1647000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: -978000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: -1647000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: -796000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: -978000 USD · 2003-01-01 – 2003-06-30 Source

Capital expenditure

29 thousand USD

2002-01-01 – 2002-12-31

Exact inputs and evidence
  • Capital expenditure: 2000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 7000 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 2000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 14000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 7000 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 29000 USD · 2002-01-01 – 2002-12-31 Source
  • Capital expenditure: 14000 USD · 2002-01-01 – 2002-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-11-13.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2002-12-31
  • operating income: No compatible figures in this window
  • Net income: 11 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2002-12-31
  • Total assets: 6 of 11 periods available· newest 2000-02-29
  • liabilities: No compatible figures in this window
  • Current assets: 9 of 11 periods available· newest 2002-12-31
  • Current liabilities: 9 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +29.2%

    Prior period

    USD 17.47 million

    –

    Current period

    USD 22.57 million

    –

    Exact inputs and evidence

    22570000 − 17467000 = 5103000 USD

    17467000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    22570000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +42.1%

    Prior period

    USD 418,000

    –

    Current period

    USD 594,000

    –

    Exact inputs and evidence

    594000 − 418000 = 176000 USD

    418000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    594000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +65.6%

    Prior period

    USD 675,000

    –

    Current period

    USD 1.12 million

    –

    Exact inputs and evidence

    1118000 − 675000 = 443000 USD

    675000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    1118000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -58%

    Prior period

    USD 69,000

    –

    Current period

    USD 29,000

    –

    Exact inputs and evidence

    29000 − 69000 = -40000 USD

    69000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    29000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 22.57 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 594,000 2.6% of revenue

Cash

  • Operating cash flow USD 1.12 million 5% of revenue
  • Capital expenditure USD 29,000 0.1% of revenue
  • Free cash flow Derived USD 1.09 million 4.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-03-01 – 1995-02-2827335000 UnavailableUnavailableUnavailable924000 1447000 Derived
Source
1996 1995-03-01 – 1996-02-2924647000 UnavailableUnavailableUnavailable-1527000 886000 Derived
Source
1997 1996-03-01 – 1997-02-2818031000 UnavailableUnavailableUnavailable-1255000 1497000 Derived
Source
1998 1997-03-01 – 1998-02-2817879000 UnavailableUnavailableUnavailable395000 -1002000 Derived
Source
1999 1998-03-01 – 1999-02-2818092000 UnavailableUnavailableUnavailable153000 437000 Derived
Source
2000 1999-03-01 – 2000-02-2920142000 UnavailableUnavailableUnavailable323000 288000 Derived
Source
2000 2000-01-01 – 2000-12-3120142000 UnavailableUnavailableUnavailable323000 269000 Derived
Source
2001 2000-03-01 – 2001-02-2820694000 UnavailableUnavailableUnavailable554000 525000 Derived
Source
2001 2001-01-01 – 2001-12-3117467000 UnavailableUnavailableUnavailable418000 606000 Derived
Source
2002 2002-01-01 – 2002-12-3122570000 UnavailableUnavailableUnavailable594000 1089000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 22.6M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.5M22.1M14.8M7.4M0.0199520002002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue27335000
1996Revenue24647000
1997Revenue18031000
1998Revenue17879000
1999Revenue18092000
2000Revenue20142000
2000Revenue20142000
2001Revenue20694000
2001Revenue17467000
2002Revenue22570000

Revenue growth

Change in revenue from the same financial period one year earlier.

29.2% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34%17%1%-15%-31%199520002002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over year-14.6%
1996Year over year-9.8%
1997Year over year-26.8%
1998Year over year-0.8%
1999Year over year1.2%
2000Year over year11.3%
2000Year over yearNo prior comparable period
2001Year over year2.7%
2001Year over year-13.3%
2002Year over year29.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 2.6% 2002
Free cash flow margin 4.8% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.5%5.1%0.7%-3.8%-8.2%1995-02-282000-02-292002-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995-02-28Operating marginNot reported
1996-02-29Operating marginNot reported
1997-02-28Operating marginNot reported
1998-02-28Operating marginNot reported
1999-02-28Operating marginNot reported
2000-02-29Operating marginNot reported
2000-12-31Operating marginNot reported
2001-02-28Operating marginNot reported
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
1995Net margin3.4%
1996Net margin-6.2%
1997Net margin-7%
1998Net margin2.2%
1999Net margin0.8%
2000Net margin1.6%
2000Net margin1.6%
2001Net margin2.7%
2001Net margin2.4%
2002Net margin2.6%
1995Free cash flow margin5.3%
1996Free cash flow margin3.6%
1997Free cash flow margin8.3%
1998Free cash flow margin-5.6%
1999Free cash flow margin2.4%
2000Free cash flow margin1.4%
2000Free cash flow margin1.3%
2001Free cash flow margin2.5%
2001Free cash flow margin3.5%
2002Free cash flow margin4.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.1M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.0M1.3M527.5K-197.2K-921.9K199520002002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow1777000
1996Operating cash flow982000
1997Operating cash flow1504000
1998Operating cash flow-722000
1999Operating cash flow614000
2000Operating cash flow357000
2000Operating cash flow338000
2001Operating cash flow580000
2001Operating cash flow675000
2002Operating cash flow1118000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.1M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M972.2K247.5K-477.2K-1.2M199520002002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow1447000
1996Free cash flow886000
1997Free cash flow1497000
1998Free cash flow-1002000
1999Free cash flow437000
2000Free cash flow288000
2000Free cash flow269000
2001Free cash flow525000
2001Free cash flow606000
2002Free cash flow1089000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-02-28Liabilities / assetsNot reported
1996-02-29Liabilities / assetsNot reported
1997-02-28Liabilities / assetsNot reported
1998-02-28Liabilities / assetsNot reported
1999-02-28Liabilities / assetsNot reportedNo source recorded
2000-02-29Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reportedNo source recorded
2001-02-28Liabilities / assetsNot reportedNo source recorded
2001-12-31Liabilities / assetsNot reportedNo source recorded
2002-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

1.24× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.12×1.59×1.06×0.53×0.00×199520002002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities1.71×
1996Current assets / current liabilities1.97×
1997Current assets / current liabilities1.13×
1998Current assets / current liabilities1.28×
1999Current assets / current liabilities1.18×
2000Current assets / current liabilities1.32×
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded
2001Current assets / current liabilities1.4×
2001Current assets / current liabilities1.24×
2002Current assets / current liabilities1.24×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-03-01 – 1995-02-28
USD 924,000
Exact value

Exact value: 924000 USD

1994-03-01 – 1995-02-28: 924000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.78 million
Exact value

Exact value: 1777000 USD

1994-03-01 – 1995-02-28: 1777000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 330,000
Exact value

Exact value: 330000 USD

1994-03-01 – 1995-02-28: 330000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.45 million
Calculation and evidence

1777000 − 330000 USD

Exact free cash flow: 1447000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-03-01 – 1996-02-29
−USD 1.53 million
Exact value

Exact value: -1527000 USD

1995-03-01 – 1996-02-29: -1527000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 982,000
Exact value

Exact value: 982000 USD

1995-03-01 – 1996-02-29: 982000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 96,000
Exact value

Exact value: 96000 USD

1995-03-01 – 1996-02-29: 96000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 886,000
Calculation and evidence

982000 − 96000 USD

Exact free cash flow: 886000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-03-01 – 1997-02-28
−USD 1.26 million
Exact value

Exact value: -1255000 USD

1996-03-01 – 1997-02-28: -1255000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.5 million
Exact value

Exact value: 1504000 USD

1996-03-01 – 1997-02-28: 1504000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7,000
Exact value

Exact value: 7000 USD

1996-03-01 – 1997-02-28: 7000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.5 million
Calculation and evidence

1504000 − 7000 USD

Exact free cash flow: 1497000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-03-01 – 1998-02-28
USD 395,000
Exact value

Exact value: 395000 USD

1997-03-01 – 1998-02-28: 395000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 722,000
Exact value

Exact value: -722000 USD

1997-03-01 – 1998-02-28: -722000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 280,000
Exact value

Exact value: 280000 USD

1997-03-01 – 1998-02-28: 280000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1 million
Calculation and evidence

-722000 − 280000 USD

Exact free cash flow: -1002000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-03-01 – 1999-02-28
USD 153,000
Exact value

Exact value: 153000 USD

1998-03-01 – 1999-02-28: 153000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 614,000
Exact value

Exact value: 614000 USD

1998-03-01 – 1999-02-28: 614000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 177,000
Exact value

Exact value: 177000 USD

1998-03-01 – 1999-02-28: 177000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 437,000
Calculation and evidence

614000 − 177000 USD

Exact free cash flow: 437000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-03-01 – 2000-02-29
USD 323,000
Exact value

Exact value: 323000 USD

1999-03-01 – 2000-02-29: 323000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 357,000
Exact value

Exact value: 357000 USD

1999-03-01 – 2000-02-29: 357000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69,000
Exact value

Exact value: 69000 USD

1999-03-01 – 2000-02-29: 69000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 288,000
Calculation and evidence

357000 − 69000 USD

Exact free cash flow: 288000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 323,000
Exact value

Exact value: 323000 USD

2000-01-01 – 2000-12-31: 323000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 338,000
Exact value

Exact value: 338000 USD

2000-01-01 – 2000-12-31: 338000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69,000
Exact value

Exact value: 69000 USD

2000-01-01 – 2000-12-31: 69000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 269,000
Calculation and evidence

338000 − 69000 USD

Exact free cash flow: 269000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-03-01 – 2001-02-28
USD 554,000
Exact value

Exact value: 554000 USD

2000-03-01 – 2001-02-28: 554000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 580,000
Exact value

Exact value: 580000 USD

2000-03-01 – 2001-02-28: 580000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55,000
Exact value

Exact value: 55000 USD

2000-03-01 – 2001-02-28: 55000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 525,000
Calculation and evidence

580000 − 55000 USD

Exact free cash flow: 525000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 418,000
Exact value

Exact value: 418000 USD

2001-01-01 – 2001-12-31: 418000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 675,000
Exact value

Exact value: 675000 USD

2001-01-01 – 2001-12-31: 675000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69,000
Exact value

Exact value: 69000 USD

2001-01-01 – 2001-12-31: 69000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 606,000
Calculation and evidence

675000 − 69000 USD

Exact free cash flow: 606000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 594,000
Exact value

Exact value: 594000 USD

2002-01-01 – 2002-12-31: 594000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.12 million
Exact value

Exact value: 1118000 USD

2002-01-01 – 2002-12-31: 1118000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29,000
Exact value

Exact value: 29000 USD

2002-01-01 – 2002-12-31: 29000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.09 million
Calculation and evidence

1118000 − 29000 USD

Exact free cash flow: 1089000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

39 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000046535, 46535, edgar:46535