Revenue
7.2 million USD
2004-09-30 · USD
51 filing records in this dataset, filed from 1995-05-15 to 2005-01-28. Explore the available filing history and original sources.
7.2 million USD
2004-09-30 · USD
1 million USD
2004-09-30 · USD
985 thousand USD
2004-09-30 · USD
1311000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-3.49 million USD
2004-01-01 – 2004-12-31
902 thousand USD
2003-10-01 – 2004-09-30
96 thousand USD
2003-10-01 – 2004-09-30
806 thousand USD
2003-10-01 – 2004-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-01-28.
Financial data available through: 2004-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 30.17 million
–
Current period
USD 31.99 million
–
31990000 − 30170000 = 1820000 USD
30170000 USD · 2002-10-01 – 2003-09-30
Inspect prior input Prior source31990000 USD · 2003-10-01 – 2004-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 12.24 million
–
Current period
−USD 3.49 million
–
-3492000 − -12239000 = 8747000 USD
-12239000 USD · 2002-10-01 – 2003-09-30
Inspect prior input Prior source-3492000 USD · 2003-10-01 – 2004-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 954,000
–
Current period
USD 902,000
–
902000 − 954000 = -52000 USD
954000 USD · 2002-10-01 – 2003-09-30
Inspect prior input Prior source902000 USD · 2003-10-01 – 2004-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 176,000
–
Current period
USD 96,000
–
96000 − 176000 = -80000 USD
176000 USD · 2002-10-01 – 2003-09-30
Inspect prior input Prior source96000 USD · 2003-10-01 – 2004-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-10-01 – 1995-09-30 | 62785302 | 53306376 Derived | 9478926 | 4037051 Derived | 5441875 | -667656 Derived | Source
|
| 1996 1995-10-01 – 1996-09-30 | 59548908 | Unavailable | Unavailable | Unavailable | -10014104 | -9371223 Derived | Source
|
| 1997 1996-10-01 – 1997-09-30 | 50490000 | Unavailable | Unavailable | Unavailable | -16650000 | 2345000 Derived | Source
|
| 1998 1997-10-01 – 1998-09-30 | 39076000 | Unavailable | Unavailable | Unavailable | -975000 | -8127000 Derived | Source
|
| 1999 1998-10-01 – 1999-09-30 | 37363000 | Unavailable | Unavailable | Unavailable | -4616000 | 551000 Derived | Source
|
| 2002 2001-10-01 – 2002-09-30 | 34524000 | Unavailable | Unavailable | Unavailable | -1833000 | 490000 Derived | Source
|
| 2003 2002-10-01 – 2003-09-30 | 30170000 | Unavailable | Unavailable | Unavailable | -12239000 | 778000 Derived | Source
|
| 2004 2003-10-01 – 2004-09-30 | 31990000 | Unavailable | Unavailable | Unavailable | -3492000 | 806000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 123004272 |
|
| 1995 | Revenue | 62785302 |
|
| 1996 | Revenue | 59548908 |
|
| 1997 | Revenue | 50490000 |
|
| 1998 | Revenue | 39076000 |
|
| 1999 | Revenue | 37363000 |
|
| 2002 | Revenue | 34524000 |
|
| 2003 | Revenue | 30170000 |
|
| 2004 | Revenue | 31990000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | -49% |
|
| 1996 | Year over year | -5.2% |
|
| 1997 | Year over year | -15.2% |
|
| 1998 | Year over year | -22.6% |
|
| 1999 | Year over year | -4.4% |
|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | -12.6% |
|
| 2004 | Year over year | 6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 8.9% |
|
| 1995 | Operating margin | 15.1% |
|
| 1996-09-30 | Operating margin | Not reported |
|
| 1997-09-30 | Operating margin | Not reported |
|
| 1998-09-30 | Operating margin | Not reported |
|
| 1999-09-30 | Operating margin | Not reported |
|
| 2002-09-30 | Operating margin | Not reported |
|
| 2003-09-30 | Operating margin | Not reported |
|
| 2004-09-30 | Operating margin | Not reported |
|
| 1994 | Net margin | 5.8% |
|
| 1995 | Net margin | 8.7% |
|
| 1996 | Net margin | -16.8% |
|
| 1997 | Net margin | -33% |
|
| 1998 | Net margin | -2.5% |
|
| 1999 | Net margin | -12.4% |
|
| 2002 | Net margin | -5.3% |
|
| 2003 | Net margin | -40.6% |
|
| 2004 | Net margin | -10.9% |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | -1.1% |
|
| 1996 | Free cash flow margin | -15.7% |
|
| 1997 | Free cash flow margin | 4.6% |
|
| 1998 | Free cash flow margin | -20.8% |
|
| 1999 | Free cash flow margin | 1.5% |
|
| 2002 | Free cash flow margin | 1.4% |
|
| 2003 | Free cash flow margin | 2.6% |
|
| 2004 | Free cash flow margin | 2.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | Not reported | No source recorded |
| 1995 | Operating cash flow | 3137670 |
|
| 1996 | Operating cash flow | -2886377 |
|
| 1997 | Operating cash flow | 3808000 |
|
| 1998 | Operating cash flow | -7904000 |
|
| 1999 | Operating cash flow | 627000 |
|
| 2002 | Operating cash flow | 1356000 |
|
| 2003 | Operating cash flow | 954000 |
|
| 2004 | Operating cash flow | 902000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | Unavailable | No source recorded |
| 1995 | Free cash flow | -667656 |
|
| 1996 | Free cash flow | -9371223 |
|
| 1997 | Free cash flow | 2345000 |
|
| 1998 | Free cash flow | -8127000 |
|
| 1999 | Free cash flow | 551000 |
|
| 2002 | Free cash flow | 490000 |
|
| 2003 | Free cash flow | 778000 |
|
| 2004 | Free cash flow | 806000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-09-30 | Liabilities / assets | Not reported |
|
| 1995-09-30 | Liabilities / assets | Not reported |
|
| 1996-09-30 | Liabilities / assets | Not reported |
|
| 1997-09-30 | Liabilities / assets | Not reported |
|
| 1998-09-30 | Liabilities / assets | Not reported |
|
| 1999-09-30 | Liabilities / assets | Not reported |
|
| 2002-09-30 | Liabilities / assets | Not reported |
|
| 2003-09-30 | Liabilities / assets | Not reported |
|
| 2004-09-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Current assets / current liabilities | 1.99× |
|
| 1995 | Current assets / current liabilities | 1.91× |
|
| 1996 | Current assets / current liabilities | 1.77× |
|
| 1997 | Current assets / current liabilities | 1.07× |
|
| 1998 | Current assets / current liabilities | 1× |
|
| 1999 | Current assets / current liabilities | 1.09× |
|
| 2002 | Current assets / current liabilities | 1.16× |
|
| 2003 | Current assets / current liabilities | 1.22× |
|
| 2004 | Current assets / current liabilities | 1.29× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-10-01 – 1995-09-30 | USD 5.44 million Exact valueExact value: 5441875 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.14 million Exact valueExact value: 3137670 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.81 million Exact valueExact value: 3805326 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 667,656 Calculation and evidence3137670 − 3805326 USD Exact free cash flow: -667656 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-10-01 – 1996-09-30 | −USD 10.01 million Exact valueExact value: -10014104 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.89 million Exact valueExact value: -2886377 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.48 million Exact valueExact value: 6484846 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.37 million Calculation and evidence-2886377 − 6484846 USD Exact free cash flow: -9371223 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-10-01 – 1997-09-30 | −USD 16.65 million Exact valueExact value: -16650000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.81 million Exact valueExact value: 3808000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.46 million Exact valueExact value: 1463000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.35 million Calculation and evidence3808000 − 1463000 USD Exact free cash flow: 2345000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-01 – 1998-09-30 | −USD 975,000 Exact valueExact value: -975000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.9 million Exact valueExact value: -7904000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 223,000 Exact valueExact value: 223000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.13 million Calculation and evidence-7904000 − 223000 USD Exact free cash flow: -8127000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-10-01 – 1999-09-30 | −USD 4.62 million Exact valueExact value: -4616000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 627,000 Exact valueExact value: 627000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 76,000 Exact valueExact value: 76000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 551,000 Calculation and evidence627000 − 76000 USD Exact free cash flow: 551000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-10-01 – 2000-09-30 | USD 1.89 million Exact valueExact value: 1890000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 135,000 Exact valueExact value: -135000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 970,000 Exact valueExact value: 970000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.11 million Calculation and evidence-135000 − 970000 USD Exact free cash flow: -1105000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-10-01 – 2001-09-30 | −USD 10.04 million Exact valueExact value: -10036000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 26,000 Exact valueExact value: -26000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.28 million Exact valueExact value: 2278000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.3 million Calculation and evidence-26000 − 2278000 USD Exact free cash flow: -2304000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-10-01 – 2002-09-30 | −USD 1.83 million Exact valueExact value: -1833000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.36 million Exact valueExact value: 1356000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 866,000 Exact valueExact value: 866000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 490,000 Calculation and evidence1356000 − 866000 USD Exact free cash flow: 490000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-10-01 – 2003-09-30 | −USD 12.24 million Exact valueExact value: -12239000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 954,000 Exact valueExact value: 954000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 176,000 Exact valueExact value: 176000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 778,000 Calculation and evidence954000 − 176000 USD Exact free cash flow: 778000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-10-01 – 2004-09-30 | −USD 3.49 million Exact valueExact value: -3492000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 902,000 Exact valueExact value: 902000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 96,000 Exact valueExact value: 96000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 806,000 Calculation and evidence902000 − 96000 USD Exact free cash flow: 806000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
51 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000046445, 46445, edgar:46445