HEALTH CHEM CORP

EDGAR

24 filing records in this dataset, filed from 1995-05-11 to 2008-03-24. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.11 million USD

2007-06-30 · USD

Exact inputs and evidence

Net margin

53.12%

2007-06-30 · %

Exact inputs and evidence

Operating cash flow

-179 thousand USD

2007-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 637000 USD Source
  • Operating Cash Flow: 816000 USD Source

Free cash flow

-179 thousand USD

2007-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 637000 USD Source
  • Operating Cash Flow: 816000 USD Source
  • Capital Expenditure: 0 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
1.85 million USD Source
Exact value

1854000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-03-24.

Financial data available through: 2006-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2006-12-31
  • Operating income: 4 of 11 periods available· newest 2006-12-31
  • Net income: 4 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 2 of 11 periods available· newest 2006-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2006-12-31
  • Total assets: 6 of 11 periods available· newest 2006-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 6 of 11 periods available· newest 2006-12-31
  • Current liabilities: 6 of 11 periods available· newest 2006-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -21.7%

    Prior period

    USD 7.59 million

    –

    Current period

    USD 5.94 million

    –

    Exact inputs and evidence

    5940000 − 7586000 = -1646000 USD

    7586000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    5940000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 824,000

    Prior period

    −USD 2.48 million

    –

    Current period

    −USD 1.66 million

    –

    Exact inputs and evidence

    -1656000 − -2480000 = 824000 USD

    -2480000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -1656000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 688,000

    Prior period

    −USD 213,000

    –

    Current period

    USD 475,000

    –

    Exact inputs and evidence

    475000 − -213000 = 688000 USD

    -213000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    475000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +44.8%

    Prior period

    USD 87,000

    –

    Current period

    USD 126,000

    –

    Exact inputs and evidence

    126000 − 87000 = 39000 USD

    87000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    126000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 5.94 million 100% of revenue
  • Cost of revenue USD 5.36 million 90% of revenue
  • Operating expenses USD 3.23 million 54% of revenue
  • Operating income −USD 2.64 million −45% of revenue
  • Tax, interest and other Derived −USD 988,000 −17% of revenue
  • Net income −USD 1.66 million −28% of revenue

Cash

  • Operating cash flow USD 475,000 8% of revenue
  • Capital expenditure USD 126,000 2.1% of revenue
  • Free cash flow Derived USD 349,000 5.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 2003 Operating loss: operating costs were 117% of revenue.
  • 2004 Operating loss: operating costs were 100% of revenue.
  • 2005 Operating loss: operating costs were 137% of revenue.
  • 2006 Operating loss: operating costs were 145% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-3147565000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
1997 1997-01-01 – 1997-12-3137720000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2003 2003-01-01 – 2003-12-317896000 9242000 Derived -1346000 627000 Derived -1973000 Unavailable
Source
2004 2004-01-01 – 2004-12-319192000 9217000 Derived -25000 -34000 Derived 9000 Unavailable
Source
2005 2005-01-01 – 2005-12-317586000 10426000 Derived -2840000 -360000 Derived -2480000 -300000 Derived
Source
2006 2006-01-01 – 2006-12-315940000 8584000 Derived -2644000 -988000 Derived -1656000 349000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5.9M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.51.4M38.5M25.7M12.8M0.0199620042006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue47565000
1997Revenue37720000
2003Revenue7896000
2004Revenue9192000
2005Revenue7586000
2006Revenue5940000

Revenue growth

Change in revenue from the same financial period one year earlier.

-21.7% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19%8%-3%-14%-25%199620042006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year-20.7%
2003Year over yearNo prior comparable period
2004Year over year16.4%
2005Year over year-17.5%
2006Year over year-21.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -44.5% 2006
Net margin -27.9% 2006
Free cash flow margin 5.9% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10%-5%-19%-34%-49%1996-12-3120042006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
2003Operating margin-17%
2004Operating margin-0.3%
2005Operating margin-37.4%
2006Operating margin-44.5%
1996-12-31Net marginNot reported
1997-12-31Net marginNot reported
2003Net margin-25%
2004Net margin0.1%
2005Net margin-32.7%
2006Net margin-27.9%
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow margin-4%
2006Free cash flow margin5.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 475K 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.530.0K330.5K131.0K-68.5K-268.0K199620042006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flowNot reportedNo source recorded
2003Operating cash flowNot reportedNo source recorded
2004Operating cash flowNot reportedNo source recorded
2005Operating cash flow-213000
2006Operating cash flow475000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 349K 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.400.9K212.7K24.5K-163.7K-351.9K199620042006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailableNo source recorded
1997Free cash flowUnavailableNo source recorded
2003Free cash flowUnavailableNo source recorded
2004Free cash flowUnavailableNo source recorded
2005Free cash flow-300000
2006Free cash flow349000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.2× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.05×1.54×1.02×0.51×0.00×199620042006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities1.9×
1997Current assets / current liabilities1.79×
2003Current assets / current liabilities0.15×
2004Current assets / current liabilities0.31×
2005Current assets / current liabilities0.26×
2006Current assets / current liabilities0.2×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2003 2003-01-01 – 2003-12-31
−USD 1.97 million
Exact value

Exact value: -1973000 USD

2003-01-01 – 2003-12-31: -1973000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
USD 9,000
Exact value

Exact value: 9000 USD

2004-01-01 – 2004-12-31: 9000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
−USD 2.48 million
Exact value

Exact value: -2480000 USD

2005-01-01 – 2005-12-31: -2480000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 213,000
Exact value

Exact value: -213000 USD

2005-01-01 – 2005-12-31: -213000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 87,000
Exact value

Exact value: 87000 USD

2005-01-01 – 2005-12-31: 87000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 300,000
Calculation and evidence

-213000 − 87000 USD

Exact free cash flow: -300000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 1.66 million
Exact value

Exact value: -1656000 USD

2006-01-01 – 2006-12-31: -1656000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 475,000
Exact value

Exact value: 475000 USD

2006-01-01 – 2006-12-31: 475000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 126,000
Exact value

Exact value: 126000 USD

2006-01-01 – 2006-12-31: 126000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 349,000
Calculation and evidence

475000 − 126000 USD

Exact free cash flow: 349000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

24 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000046428, 46428, edgar:46428