Hawaiian Telcom, Inc.

EDGAR

38 filing records in this dataset, filed from 1994-03-31 to 2002-11-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

163 million USD

2000-09-30 · USD

Exact inputs and evidence

Operating margin

31.38%

2000-09-30 · %

Exact inputs and evidence
  • Operating Income: 51000000 USD Source
  • Revenue: 162500000 USD Source

Operating cash flow

-13.8 million USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 141400000 USD Source
  • Operating Cash Flow: 155200000 USD Source

Free cash flow

-47.1 million USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 141400000 USD Source
  • Operating Cash Flow: 155200000 USD Source
  • Capital Expenditure: 78300000 USD Source
  • Capital Expenditure: 45000000 USD Source
Cash and cash equivalents
300 thousand USD Source
Exact value

300000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-11-13.

Financial data available through: 1999-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1994-12-31
  • Operating income: 9 of 11 periods available· newest 1999-12-31
  • Net income: 9 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 9 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 9 of 11 periods available· newest 1999-12-31
  • Total assets: 8 of 11 periods available· newest 1999-12-31
  • Total liabilities: 5 of 11 periods available· newest 1999-12-31
  • Current assets: 6 of 11 periods available· newest 1999-12-31
  • Current liabilities: 7 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +32.8%

    Prior period

    USD 72.9 million

    –

    Current period

    USD 96.8 million

    –

    Exact inputs and evidence

    96800000 − 72900000 = 23900000 USD

    72900000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    96800000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +2.1%

    Prior period

    USD 182.5 million

    –

    Current period

    USD 186.4 million

    –

    Exact inputs and evidence

    186400000 − 182500000 = 3900000 USD

    182500000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    186400000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -13%

    Prior period

    USD 117.3 million

    –

    Current period

    USD 102 million

    –

    Exact inputs and evidence

    102000000 − 117300000 = -15300000 USD

    117300000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    102000000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1994 1994-01-01 – 1994-12-31

  • Revenue USD 598.93 million 100% of revenue
  • Operating costs Derived USD 520.09 million 87% of revenue
  • Operating income USD 78.84 million 13% of revenue
  • Tax, interest and other Derived USD 49.04 million 8.2% of revenue
  • Net income USD 29.8 million 5% of revenue

Cash

  • Operating cash flow USD 113.88 million 19% of revenue
  • Capital expenditure USD 171.67 million 29% of revenue
  • Free cash flow Derived −USD 57.79 million −9.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1991 9.1%82%
  • 1992 9.6%83%
  • 1993 Net loss: net income was −0.9% of revenue.
  • 1994 87%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1991 1991-01-01 – 1991-12-31545910000 449700000 Derived 96210000 49512000 Derived 46698000 -19840000 Derived
Source
1992 1992-01-01 – 1992-12-31559022000 461640000 Derived 97382000 53792000 Derived 43590000 -13364000 Derived
Source
1993 1993-01-01 – 1993-12-31564889000 553169000 Derived 11720000 16762000 Derived -5042000 -55169000 Derived
Source
1994 1994-01-01 – 1994-12-31598927000 520089000 Derived 78838000 49039000 Derived 29799000 -57785000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 598.9M 1994
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.646.8M485.1M323.4M161.7M0.01991199219931994
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Revenue545910000
1992Revenue559022000
1993Revenue564889000
1994Revenue598927000

Revenue growth

Change in revenue from the same financial period one year earlier.

6% 1994
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.5%4.9%3.3%1.6%0.0%1991199219931994
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1991Year over yearNo prior comparable period
1992Year over year2.4%
1993Year over year1%
1994Year over year6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 13.2% 1994
Net margin 5% 1994
Free cash flow margin -9.6% 1994
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.8%11.9%3.9%-4.0%-12.0%1991199219931994
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1991Operating margin17.6%
1992Operating margin17.4%
1993Operating margin2.1%
1994Operating margin13.2%
1991Net margin8.6%
1992Net margin7.8%
1993Net margin-0.9%
1994Net margin5%
1991Free cash flow margin-3.6%
1992Free cash flow margin-2.4%
1993Free cash flow margin-9.8%
1994Free cash flow margin-9.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 113.9M 1994
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.156.3M117.3M78.2M39.1M0.01991199219931994
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Operating cash flow117600000
1992Operating cash flow144755000
1993Operating cash flow135443000
1994Operating cash flow113882000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -57.8M 1994
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.6M-12.1M-28.9M-45.7M-62.4M1991199219931994
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Free cash flow-19840000
1992Free cash flow-13364000
1993Free cash flow-55169000
1994Free cash flow-57785000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Liabilities / assetsNot reportedNo source recorded
1992-12-31Liabilities / assetsNot reported
1993-12-31Liabilities / assetsNot reported
1994-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.5× 1994
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.54×0.41×0.27×0.14×0.00×1991-12-311992-12-311993-12-311994
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Current assets / current liabilitiesNot reportedNo source recorded
1992-12-31Current assets / current liabilitiesNot reportedNo source recorded
1993-12-31Current assets / current liabilitiesNot reported
1994Current assets / current liabilities0.5×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1991 1991-01-01 – 1991-12-31
USD 46.7 million
Exact value

Exact value: 46698000 USD

1991-01-01 – 1991-12-31: 46698000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 117.6 million
Exact value

Exact value: 117600000 USD

1991-01-01 – 1991-12-31: 117600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 137.44 million
Exact value

Exact value: 137440000 USD

1991-01-01 – 1991-12-31: 137440000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.84 million
Calculation and evidence

117600000 − 137440000 USD

Exact free cash flow: -19840000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1992 1992-01-01 – 1992-12-31
USD 43.59 million
Exact value

Exact value: 43590000 USD

1992-01-01 – 1992-12-31: 43590000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 144.76 million
Exact value

Exact value: 144755000 USD

1992-01-01 – 1992-12-31: 144755000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 158.12 million
Exact value

Exact value: 158119000 USD

1992-01-01 – 1992-12-31: 158119000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.36 million
Calculation and evidence

144755000 − 158119000 USD

Exact free cash flow: -13364000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1993-01-01 – 1993-12-31
−USD 5.04 million
Exact value

Exact value: -5042000 USD

1993-01-01 – 1993-12-31: -5042000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 135.44 million
Exact value

Exact value: 135443000 USD

1993-01-01 – 1993-12-31: 135443000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 190.61 million
Exact value

Exact value: 190612000 USD

1993-01-01 – 1993-12-31: 190612000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 55.17 million
Calculation and evidence

135443000 − 190612000 USD

Exact free cash flow: -55169000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 29.8 million
Exact value

Exact value: 29799000 USD

1994-01-01 – 1994-12-31: 29799000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 113.88 million
Exact value

Exact value: 113882000 USD

1994-01-01 – 1994-12-31: 113882000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 171.67 million
Exact value

Exact value: 171667000 USD

1994-01-01 – 1994-12-31: 171667000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 57.79 million
Calculation and evidence

113882000 − 171667000 USD

Exact free cash flow: -57785000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 225.52 million
Exact value

Exact value: -225518000 USD

1995-01-01 – 1995-12-31: -225518000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 138.02 million
Exact value

Exact value: 138024000 USD

1995-01-01 – 1995-12-31: 138024000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 130.13 million
Exact value

Exact value: 130127000 USD

1995-01-01 – 1995-12-31: 130127000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.9 million
Calculation and evidence

138024000 − 130127000 USD

Exact free cash flow: 7897000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 54.7 million
Exact value

Exact value: 54700000 USD

1996-01-01 – 1996-12-31: 54700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 162.4 million
Exact value

Exact value: 162400000 USD

1996-01-01 – 1996-12-31: 162400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 131.7 million
Exact value

Exact value: 131700000 USD

1996-01-01 – 1996-12-31: 131700000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.7 million
Calculation and evidence

162400000 − 131700000 USD

Exact free cash flow: 30700000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 61 million
Exact value

Exact value: 61000000 USD

1997-01-01 – 1997-12-31: 61000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 125.3 million
Exact value

Exact value: 125300000 USD

1997-01-01 – 1997-12-31: 125300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 138.7 million
Exact value

Exact value: 138700000 USD

1997-01-01 – 1997-12-31: 138700000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.4 million
Calculation and evidence

125300000 − 138700000 USD

Exact free cash flow: -13400000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 72.9 million
Exact value

Exact value: 72900000 USD

1998-01-01 – 1998-12-31: 72900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 182.5 million
Exact value

Exact value: 182500000 USD

1998-01-01 – 1998-12-31: 182500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 117.3 million
Exact value

Exact value: 117300000 USD

1998-01-01 – 1998-12-31: 117300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 65.2 million
Calculation and evidence

182500000 − 117300000 USD

Exact free cash flow: 65200000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 96.8 million
Exact value

Exact value: 96800000 USD

1999-01-01 – 1999-12-31: 96800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 186.4 million
Exact value

Exact value: 186400000 USD

1999-01-01 – 1999-12-31: 186400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 102 million
Exact value

Exact value: 102000000 USD

1999-01-01 – 1999-12-31: 102000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 84.4 million
Calculation and evidence

186400000 − 102000000 USD

Exact free cash flow: 84400000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

38 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000046216, 46216, edgar:46216

Also known as GTE HAWAIIAN TELEPHONE CO INC, VERIZON HAWAII INC