ESSEX GAS CO

EDGAR

25 filing records in this dataset, filed from 1995-04-12 to 2000-04-28. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

11.9 million USD

2000-03-31 · USD

Exact inputs and evidence

Operating margin

39.5%

2000-03-31 · %

Exact inputs and evidence
  • Operating Income: 4697000 USD Source
  • Revenue: 11890000 USD Source

Operating cash flow

1.47 million USD

2000-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1472000 USD Source

Free cash flow

602 thousand USD

2000-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1472000 USD Source
  • Capital Expenditure: 870000 USD Source
Cash and cash equivalents
174 thousand USD Source
Exact value

174000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

6.04 million USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Net income: 2622000 USD · 1999-01-01 – 1999-06-30 Source
  • Net income: 3969000 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: 2871000 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: 2622000 USD · 1999-01-01 – 1999-06-30 Source
  • Net income: 5936000 USD · 1999-01-01 – 1999-12-31 Source
  • Net income: 2871000 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: 4070000 USD · 2000-01-01 – 2000-03-31 Source

Operating cash flow

13.7 million USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Operating cash flow: 9548000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: 6950000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: 10804000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: 9548000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: 19195000 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: 10804000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: 1472000 USD · 2000-01-01 – 2000-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-04-28.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 1999-12-31
  • Operating income: 10 of 11 periods available· newest 1999-12-31
  • Net income: 10 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 10 of 11 periods available· newest 1999-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 7 of 11 periods available· newest 1999-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 7 of 11 periods available· newest 1999-12-31
  • Current liabilities: 7 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +165%

    Prior period

    USD 16.64 million

    –

    Current period

    USD 44.1 million

    –

    Exact inputs and evidence

    44096000 − 16637000 = 27459000 USD

    16637000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    44096000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 14.37 million

    Prior period

    −USD 8.43 million

    –

    Current period

    USD 5.94 million

    –

    Exact inputs and evidence

    5936000 − -8433000 = 14369000 USD

    -8433000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    5936000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 24.73 million

    Prior period

    −USD 5.54 million

    –

    Current period

    USD 19.2 million

    –

    Exact inputs and evidence

    19195000 − -5539000 = 24734000 USD

    -5539000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    19195000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 44.1 million 100% of revenue
  • Operating costs Derived USD 35.88 million 81% of revenue
  • Operating income USD 8.21 million 19% of revenue
  • Tax, interest and other Derived USD 2.28 million 5.2% of revenue
  • Net income USD 5.94 million 13% of revenue

Cash

  • Operating cash flow USD 19.2 million 44% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 87%
  • 1994 88%
  • 1995 87%
  • 1996 87%
  • 1996 87%
  • 1997 87%
  • 1997 87%
  • 1998 86%
  • 1998 Operating loss: operating costs were 127% of revenue.
  • 1999 13%81%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-09-01 – 1993-08-3145016043 39250008 Derived 5766035 2864691 Derived 2901344 Unavailable
Source
1994 1993-09-01 – 1994-08-3148536005 42741807 Derived 5794198 2472403 Derived 3321795 Unavailable
Source
1995 1994-09-01 – 1995-08-3145049573 39140130 Derived 5909443 2710351 Derived 3199092 Unavailable
Source
1996 1995-09-01 – 1996-08-3149929389 43260399 Derived 6668990 2819630 Derived 3849360 Unavailable
Source
1996 1996-01-01 – 1996-12-3149929389 43260399 Derived 6668990 2819630 Derived 3849360 Unavailable
Source
1997 1996-09-01 – 1997-08-3153534734 46813171 Derived 6721563 2755044 Derived 3966519 Unavailable
Source
1997 1997-01-01 – 1997-12-3153534000 46813000 Derived 6721000 2754000 Derived 3967000 Unavailable
Source
1998 1997-09-01 – 1998-08-3150820950 43701981 Derived 7118969 2846761 Derived 4272208 Unavailable
Source
1998 1998-01-01 – 1998-12-3116637000 21190000 Derived -4553000 3880000 Derived -8433000 Unavailable
Source
1999 1999-01-01 – 1999-12-3144096000 35884000 Derived 8212000 2276000 Derived 5936000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 44.1M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.57.8M43.4M28.9M14.5M0.0199319971999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue45016043
1994Revenue48536005
1995Revenue45049573
1996Revenue49929389
1996Revenue49929389
1997Revenue53534734
1997Revenue53534000
1998Revenue50820950
1998Revenue16637000
1999Revenue44096000

Revenue growth

Change in revenue from the same financial period one year earlier.

165% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.184%116%48%-20%-88%199319971999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year7.8%
1995Year over year-7.2%
1996Year over year10.8%
1996Year over yearNo prior comparable period
1997Year over year7.2%
1997Year over year7.2%
1998Year over year-5.1%
1998Year over year-68.9%
1999Year over year165%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 18.6% 1999
Net margin 13.5% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24%4%-16%-36%-56%199319971999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin12.8%
1994Operating margin11.9%
1995Operating margin13.1%
1996Operating margin13.4%
1996Operating margin13.4%
1997Operating margin12.6%
1997Operating margin12.6%
1998Operating margin14%
1998Operating margin-27.4%
1999Operating margin18.6%
1993Net margin6.4%
1994Net margin6.8%
1995Net margin7.1%
1996Net margin7.7%
1996Net margin7.7%
1997Net margin7.4%
1997Net margin7.4%
1998Net margin8.4%
1998Net margin-50.7%
1999Net margin13.5%
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 19.2M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.2M14.0M6.8M-344.9K-7.5M199319971999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow7633590
1994Operating cash flow7211176
1995Operating cash flow10707314
1996Operating cash flow6226758
1996Operating cash flow6226758
1997Operating cash flow8063077
1997Operating cash flow8063000
1998Operating cash flow5014062
1998Operating cash flow-5539000
1999Operating cash flow19195000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flowUnavailable
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-08-31Liabilities / assetsNot reportedNo source recorded
1994-08-31Liabilities / assetsNot reported
1995-08-31Liabilities / assetsNot reported
1996-08-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reportedNo source recorded
1997-08-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reportedNo source recorded
1998-08-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.72× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.81×0.61×0.40×0.20×0.00×1993-08-3119971999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-08-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities0.57×
1995Current assets / current liabilities0.5×
1996Current assets / current liabilities0.4×
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities0.6×
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities0.55×
1998Current assets / current liabilities0.75×
1999Current assets / current liabilities0.72×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-09-01 – 1993-08-31
USD 2.9 million
Exact value

Exact value: 2901344 USD

1992-09-01 – 1993-08-31: 2901344 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.63 million
Exact value

Exact value: 7633590 USD

1992-09-01 – 1993-08-31: 7633590 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1994 1993-09-01 – 1994-08-31
USD 3.32 million
Exact value

Exact value: 3321795 USD

1993-09-01 – 1994-08-31: 3321795 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.21 million
Exact value

Exact value: 7211176 USD

1993-09-01 – 1994-08-31: 7211176 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1994-09-01 – 1995-08-31
USD 3.2 million
Exact value

Exact value: 3199092 USD

1994-09-01 – 1995-08-31: 3199092 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.71 million
Exact value

Exact value: 10707314 USD

1994-09-01 – 1995-08-31: 10707314 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-09-01 – 1996-08-31
USD 3.85 million
Exact value

Exact value: 3849360 USD

1995-09-01 – 1996-08-31: 3849360 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.23 million
Exact value

Exact value: 6226758 USD

1995-09-01 – 1996-08-31: 6226758 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
USD 3.85 million
Exact value

Exact value: 3849360 USD

1996-01-01 – 1996-12-31: 3849360 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.23 million
Exact value

Exact value: 6226758 USD

1996-01-01 – 1996-12-31: 6226758 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-09-01 – 1997-08-31
USD 3.97 million
Exact value

Exact value: 3966519 USD

1996-09-01 – 1997-08-31: 3966519 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.06 million
Exact value

Exact value: 8063077 USD

1996-09-01 – 1997-08-31: 8063077 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
USD 3.97 million
Exact value

Exact value: 3967000 USD

1997-01-01 – 1997-12-31: 3967000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.06 million
Exact value

Exact value: 8063000 USD

1997-01-01 – 1997-12-31: 8063000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-09-01 – 1998-08-31
USD 4.27 million
Exact value

Exact value: 4272208 USD

1997-09-01 – 1998-08-31: 4272208 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.01 million
Exact value

Exact value: 5014062 USD

1997-09-01 – 1998-08-31: 5014062 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 8.43 million
Exact value

Exact value: -8433000 USD

1998-01-01 – 1998-12-31: -8433000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.54 million
Exact value

Exact value: -5539000 USD

1998-01-01 – 1998-12-31: -5539000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 5.94 million
Exact value

Exact value: 5936000 USD

1999-01-01 – 1999-12-31: 5936000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.2 million
Exact value

Exact value: 19195000 USD

1999-01-01 – 1999-12-31: 19195000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

25 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000046189, 46189, edgar:46189

Also known as ESSEX COUNTY GAS COMPANY