American Biltrite Inc

EDGAR

71 filing records in this dataset, filed from 1995-05-12 to 2012-04-10. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

52.5 million USD

2011-09-30 · USD

Exact inputs and evidence

Operating margin

0.24%

2011 Q3 · %

Exact inputs and evidence
  • Operating Income: 125000 USD Source
  • Revenue: 52524000 USD Source

Operating cash flow

-7.18 million USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -8493000 USD Source
  • Operating Cash Flow: -1309000 USD Source

Free cash flow

-7.85 million USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -8493000 USD Source
  • Operating Cash Flow: -1309000 USD Source
  • Capital Expenditure: 1905000 USD Source
  • Capital Expenditure: 1241000 USD Source
Cash and cash equivalents
979 thousand USD Source
Exact value

979000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

209 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Revenue: 201628000 USD · 2010-01-01 – 2010-12-31 Source
  • Revenue: 150549000 USD · 2010-01-01 – 2010-09-30 Source
  • Revenue: 53873000 USD · 2011-01-01 – 2011-03-31 Source
  • Revenue: 51241000 USD · 2011-04-01 – 2011-06-30 Source
  • Revenue: 52524000 USD · 2011-07-01 – 2011-09-30 Source

Net income

-1.65 million USD

2011-01-01 – 2011-12-31

Exact inputs and evidence
  • Net income: 485000 USD · 2011-01-01 – 2011-03-31 Source
  • Net income: -519000 USD · 2011-04-01 – 2011-06-30 Source
  • Net income: 83000 USD · 2011-07-01 – 2011-09-30 Source
  • Net income: -1654000 USD · 2011-01-01 – 2011-12-31 Source
  • Net income: 49000 USD · 2011-01-01 – 2011-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-04-10.

Financial data available through: 2010-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2010-12-31
  • Operating income: 2 of 11 periods available· newest 2010-12-31
  • Net income: 8 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2010-12-31
  • Total assets: 6 of 11 periods available· newest 2010-12-31
  • Total liabilities: 2 of 11 periods available· newest 2010-12-31
  • Current assets: 6 of 11 periods available· newest 2010-12-31
  • Current liabilities: 6 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +16.5%

    Prior period

    USD 173.01 million

    –

    Current period

    USD 201.63 million

    –

    Exact inputs and evidence

    201628000 − 173008000 = 28620000 USD

    173008000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    201628000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 69.38 million

    Prior period

    −USD 12.21 million

    –

    Current period

    USD 57.17 million

    –

    Exact inputs and evidence

    57169000 − -12208000 = 69377000 USD

    -12208000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    57169000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -49.9%

    Prior period

    USD 3.99 million

    –

    Current period

    USD 2 million

    –

    Exact inputs and evidence

    2001000 − 3994000 = -1993000 USD

    3994000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    2001000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 201.63 million 100% of revenue
  • Operating costs Derived USD 197.59 million 98% of revenue
  • Operating income USD 4.04 million 2% of revenue
  • Tax, interest and other Derived −USD 53.13 million −26% of revenue
  • Net income USD 57.17 million 28% of revenue

Cash

  • Operating cash flow USD 2.78 million 1.4% of revenue
  • Capital expenditure USD 2 million 1% of revenue
  • Free cash flow Derived USD 779,000 0.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2009 Operating loss: operating costs were 102% of revenue.
  • 2010 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 2000-01-01 – 2000-12-31419503000 UnavailableUnavailableUnavailableUnavailable-17257000 Derived
Source
2001 2001-01-01 – 2001-12-31406580000 UnavailableUnavailableUnavailable2816000 -17820000 Derived
Source
2002 2002-01-01 – 2002-12-31437883000 UnavailableUnavailableUnavailable-16655000 2323000 Derived
Source
2003 2003-01-01 – 2003-12-31420119000 UnavailableUnavailableUnavailable-6762000 -24583000 Derived
Source
2009 2009-01-01 – 2009-12-31173008000 176328000 Derived -3320000 8888000 Derived -12208000 Unavailable
Source
2010 2010-01-01 – 2010-12-31201628000 197587000 Derived 4041000 -53128000 Derived 57169000 779000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 201.6M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.472.9M354.7M236.5M118.2M0.0200020032010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue419503000
2001Revenue406580000
2002Revenue437883000
2003Revenue420119000
2009Revenue173008000
2010Revenue201628000

Revenue growth

Change in revenue from the same financial period one year earlier.

16.5% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.2%12.2%6.2%0.3%-5.7%200020032010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over year-3.1%
2002Year over year7.7%
2003Year over year-4.1%
2009Year over yearNo prior comparable period
2010Year over year16.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2% 2010
Net margin 28.4% 2010
Free cash flow margin 0.4% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31%21%11%0%-10%2000-12-312003-12-312010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
2003-12-31Operating marginNot reported
2009Operating margin-1.9%
2010Operating margin2%
2000-12-31Net marginNot reported
2001Net margin0.7%
2002Net margin-3.8%
2003Net margin-1.6%
2009Net margin-7.1%
2010Net margin28.4%
2000Free cash flow marginNot reported
2001Free cash flow margin-4.4%
2002Free cash flow margin0.5%
2003Free cash flow margin-5.9%
2009Free cash flow marginNot reported
2010Free cash flow margin0.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.8M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.0M8.5M-1.9M-12.4M-22.8M200020032010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flow7420000
2002Operating cash flow16074000
2003Operating cash flow-19955000
2009Operating cash flowNot reportedNo source recorded
2010Operating cash flow2780000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 779K 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.5M-3.3M-11.1M-18.9M-26.7M200020032010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flowUnavailableNo source recorded
2001Free cash flow-17820000
2002Free cash flow2323000
2003Free cash flow-24583000
2009Free cash flowUnavailable
2010Free cash flow779000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

58.5% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.125%94%63%31%0%2000-12-312003-12-312010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2009Liabilities / assets115.8%
2010Liabilities / assets58.5%

Current assets to current liabilities

Current assets divided by current liabilities.

2.1× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.27×1.70×1.14×0.57×0.00×200020032010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities1.72×
2001Current assets / current liabilities1.92×
2002Current assets / current liabilities1.33×
2003Current assets / current liabilities1.37×
2009Current assets / current liabilities1.13×
2010Current assets / current liabilities2.1×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2001-01-01 – 2001-12-31
USD 2.82 million
Exact value

Exact value: 2816000 USD

2001-01-01 – 2001-12-31: 2816000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.42 million
Exact value

Exact value: 7420000 USD

2001-01-01 – 2001-12-31: 7420000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.24 million
Exact value

Exact value: 25240000 USD

2001-01-01 – 2001-12-31: 25240000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.82 million
Calculation and evidence

7420000 − 25240000 USD

Exact free cash flow: -17820000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 16.66 million
Exact value

Exact value: -16655000 USD

2002-01-01 – 2002-12-31: -16655000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.07 million
Exact value

Exact value: 16074000 USD

2002-01-01 – 2002-12-31: 16074000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.75 million
Exact value

Exact value: 13751000 USD

2002-01-01 – 2002-12-31: 13751000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.32 million
Calculation and evidence

16074000 − 13751000 USD

Exact free cash flow: 2323000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 6.76 million
Exact value

Exact value: -6762000 USD

2003-01-01 – 2003-12-31: -6762000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.96 million
Exact value

Exact value: -19955000 USD

2003-01-01 – 2003-12-31: -19955000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.63 million
Exact value

Exact value: 4628000 USD

2003-01-01 – 2003-12-31: 4628000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.58 million
Calculation and evidence

-19955000 − 4628000 USD

Exact free cash flow: -24583000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 2.95 million
Exact value

Exact value: 2948000 USD

2004-01-01 – 2004-12-31: 2948000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.07 million
Exact value

Exact value: 31065000 USD

2004-01-01 – 2004-12-31: 31065000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.43 million
Exact value

Exact value: 3428000 USD

2004-01-01 – 2004-12-31: 3428000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.64 million
Calculation and evidence

31065000 − 3428000 USD

Exact free cash flow: 27637000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 21.58 million
Exact value

Exact value: -21575000 USD

2005-01-01 – 2005-12-31: -21575000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.56 million
Exact value

Exact value: 1560000 USD

2005-01-01 – 2005-12-31: 1560000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.27 million
Exact value

Exact value: 4274000 USD

2005-01-01 – 2005-12-31: 4274000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.71 million
Calculation and evidence

1560000 − 4274000 USD

Exact free cash flow: -2714000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 679,000
Exact value

Exact value: 679000 USD

2006-01-01 – 2006-12-31: 679000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.16 million
Exact value

Exact value: -8163000 USD

2006-01-01 – 2006-12-31: -8163000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.64 million
Exact value

Exact value: 4642000 USD

2006-01-01 – 2006-12-31: 4642000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.81 million
Calculation and evidence

-8163000 − 4642000 USD

Exact free cash flow: -12805000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
Unavailable Not reported for this period.
Unavailable Not reported for this period.
USD 6.22 million
Exact value

Exact value: 6219000 USD

2007-01-01 – 2007-12-31: 6219000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2008 2008-01-01 – 2008-12-31
Unavailable Not reported for this period.
Unavailable Not reported for this period.
USD 6.11 million
Exact value

Exact value: 6111000 USD

2008-01-01 – 2008-12-31: 6111000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 12.21 million
Exact value

Exact value: -12208000 USD

2009-01-01 – 2009-12-31: -12208000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 3.99 million
Exact value

Exact value: 3994000 USD

2009-01-01 – 2009-12-31: 3994000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2010 2010-01-01 – 2010-12-31
USD 57.17 million
Exact value

Exact value: 57169000 USD

2010-01-01 – 2010-12-31: 57169000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.78 million
Exact value

Exact value: 2780000 USD

2010-01-01 – 2010-12-31: 2780000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2 million
Exact value

Exact value: 2001000 USD

2010-01-01 – 2010-12-31: 2001000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 779,000
Calculation and evidence

2780000 − 2001000 USD

Exact free cash flow: 779000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

71 filings · 348 latest values · 348 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000004611, 4611, edgar:4611

Also known as AMERICAN BILTRITE INC, American Biltrite Inc