HASTINGS MANUFACTURING CO

EDGAR

36 filing records in this dataset, filed from 1995-05-15 to 2003-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

10.8 million USD

2003-09-30 · USD

Exact inputs and evidence

Operating margin

0.38%

2003-09-30 · %

Exact inputs and evidence
  • Operating Income: 40599 USD Source
  • Revenue: 10786503 USD Source

Operating cash flow

297 thousand USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1112263 USD Source
  • Operating Cash Flow: -1409542 USD Source

Free cash flow

219 thousand USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1112263 USD Source
  • Operating Cash Flow: -1409542 USD Source
  • Capital Expenditure: 308966 USD Source
  • Capital Expenditure: 230913 USD Source
Cash and cash equivalents
499 thousand USD Source
Exact value

499103 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

39.5 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Revenue: 35827001 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 27874118 USD · 2002-01-01 – 2002-09-30 Source
  • Revenue: 8375014 USD · 2003-01-01 – 2003-03-31 Source
  • Revenue: 12435286 USD · 2003-04-01 – 2003-06-30 Source
  • Revenue: 10786503 USD · 2003-07-01 – 2003-09-30 Source

Net income

-439 thousand USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Net income: 504758 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: 842047 USD · 2002-01-01 – 2002-09-30 Source
  • Net income: -11751 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: 40064 USD · 2003-04-01 – 2003-06-30 Source
  • Net income: -130522 USD · 2003-07-01 – 2003-09-30 Source

Capital expenditure

318 thousand USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Capital expenditure: 617367 USD · 2002-01-01 – 2002-12-31 Source
  • Capital expenditure: 608193 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 68472 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 230913 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 68472 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 308966 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 230913 USD · 2003-01-01 – 2003-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-11-14.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2002-12-31
  • Operating income: 8 of 11 periods available· newest 2002-12-31
  • Net income: 10 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2002-12-31
  • Total assets: 8 of 11 periods available· newest 2002-12-31
  • Total liabilities: 8 of 11 periods available· newest 2002-12-31
  • Current assets: 8 of 11 periods available· newest 2002-12-31
  • Current liabilities: 8 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +3%

    Prior period

    USD 34.79 million

    –

    Current period

    USD 35.83 million

    –

    Exact inputs and evidence

    35827001 − 34794734 = 1032267 USD

    34794734 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    35827001 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -51.8%

    Prior period

    USD 1.05 million

    –

    Current period

    USD 504,758

    –

    Exact inputs and evidence

    504758 − 1047545 = -542787 USD

    1047545 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    504758 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -10.6%

    Prior period

    USD 1.76 million

    –

    Current period

    USD 1.57 million

    –

    Exact inputs and evidence

    1569348 − 1755937 = -186589 USD

    1755937 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    1569348 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +5.7%

    Prior period

    USD 583,858

    –

    Current period

    USD 617,367

    –

    Exact inputs and evidence

    617367 − 583858 = 33509 USD

    583858 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    617367 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 35.83 million 100% of revenue
  • Cost of revenue USD 25 million 70% of revenue
  • Operating expenses USD 9.62 million 27% of revenue
  • Operating income USD 1.21 million 3.4% of revenue
  • Tax, interest and other Derived USD 701,347 2% of revenue
  • Net income USD 504,758 1.4% of revenue

Cash

  • Operating cash flow USD 1.57 million 4.4% of revenue
  • Capital expenditure USD 617,367 1.7% of revenue
  • Free cash flow Derived USD 951,981 2.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 98%
  • 1995 Operating loss: operating costs were 104% of revenue.
  • 1996 Operating loss: operating costs were 102% of revenue.
  • 1998 92%
  • 1999 97%
  • 2000 Net loss: net income was −1.3% of revenue.
  • 2001 95%
  • 2002 97%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-3172477617 UnavailableUnavailableUnavailable-10254450 Unavailable
Source
1994 1994-01-01 – 1994-12-3174572222 72980316 Derived 1591906 1142985 Derived 448921 Unavailable
Source
1995 1995-01-01 – 1995-12-3163228312 65994232 Derived -2765920 257260 Derived -3023180 Unavailable
Source
1996 1996-01-01 – 1996-12-3139408610 40381939 Derived -973329 -88486 Derived -884843 Unavailable
Source
1998 1998-01-01 – 1998-12-3139530436 36213869 Derived 3316567 1586140 Derived 1730427 -3438857 Derived
Source
1999 1999-01-01 – 1999-12-3137308103 36092287 Derived 1215816 889046 Derived 326770 192940 Derived
Source
2000 2000-01-01 – 2000-12-3135146234 34640827 Derived 505407 964563 Derived -459156 79455 Derived
Source
2001 2001-01-01 – 2001-12-3134794734 33214365 Derived 1580369 532824 Derived 1047545 1172079 Derived
Source
2002 2002-01-01 – 2002-12-3135827001 34620896 Derived 1206105 701347 Derived 504758 951981 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 35.8M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.80.5M60.4M40.3M20.1M0.0199319982002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue72477617
1994Revenue74572222
1995Revenue63228312
1996Revenue39408610
1998Revenue39530436
1999Revenue37308103
2000Revenue35146234
2001Revenue34794734
2002Revenue35827001

Revenue growth

Change in revenue from the same financial period one year earlier.

3% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6%-6%-17%-29%-41%199319982002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year2.9%
1995Year over year-15.2%
1996Year over year-37.7%
1998Year over yearNo prior comparable period
1999Year over year-5.6%
2000Year over year-5.8%
2001Year over year-1%
2002Year over year3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.4% 2002
Net margin 1.4% 2002
Free cash flow margin 2.7% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.2%3.7%-2.9%-9.4%-16.0%1993-12-3119982002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Operating marginNot reported
1994Operating margin2.1%
1995Operating margin-4.4%
1996Operating margin-2.5%
1998Operating margin8.4%
1999Operating margin3.3%
2000Operating margin1.4%
2001Operating margin4.5%
2002Operating margin3.4%
1993Net margin-14.1%
1994Net margin0.6%
1995Net margin-4.8%
1996Net margin-2.2%
1998Net margin4.4%
1999Net margin0.9%
2000Net margin-1.3%
2001Net margin3%
2002Net margin1.4%
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1998Free cash flow margin-8.7%
1999Free cash flow margin0.5%
2000Free cash flow margin0.2%
2001Free cash flow margin3.4%
2002Free cash flow margin2.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.6M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.0M1.1M281.8K-573.1K-1.4M199319982002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flowNot reportedNo source recorded
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flowNot reportedNo source recorded
1998Operating cash flow-1192259
1999Operating cash flow1112546
2000Operating cash flow1030145
2001Operating cash flow1755937
2002Operating cash flow1569348

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 952K 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5M203.8K-1.1M-2.5M-3.8M199319982002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flowUnavailableNo source recorded
1994Free cash flowUnavailableNo source recorded
1995Free cash flowUnavailableNo source recorded
1996Free cash flowUnavailableNo source recorded
1998Free cash flow-3438857
1999Free cash flow192940
2000Free cash flow79455
2001Free cash flow1172079
2002Free cash flow951981

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

90.5% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.98%73%49%24%0%1993-12-3119982002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994Liabilities / assets82.7%
1995Liabilities / assets86.1%
1996Liabilities / assets85.7%
1998Liabilities / assets80.6%
1999Liabilities / assets79.6%
2000Liabilities / assets82.3%
2001Liabilities / assets83.7%
2002Liabilities / assets90.5%

Current assets to current liabilities

Current assets divided by current liabilities.

1.92× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.84×2.13×1.42×0.71×0.00×1993-12-3119982002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities1.96×
1995Current assets / current liabilities2.37×
1996Current assets / current liabilities2.05×
1998Current assets / current liabilities2.63×
1999Current assets / current liabilities2.26×
2000Current assets / current liabilities1.86×
2001Current assets / current liabilities1.69×
2002Current assets / current liabilities1.92×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
−USD 10.25 million
Exact value

Exact value: -10254450 USD

1993-01-01 – 1993-12-31: -10254450 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1994 1994-01-01 – 1994-12-31
USD 448,921
Exact value

Exact value: 448921 USD

1994-01-01 – 1994-12-31: 448921 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
−USD 3.02 million
Exact value

Exact value: -3023180 USD

1995-01-01 – 1995-12-31: -3023180 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
−USD 884,843
Exact value

Exact value: -884843 USD

1996-01-01 – 1996-12-31: -884843 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
USD 955,233
Exact value

Exact value: 955233 USD

1997-01-01 – 1997-12-31: 955233 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.13 million
Exact value

Exact value: 2129643 USD

1997-01-01 – 1997-12-31: 2129643 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.77 million
Exact value

Exact value: 1770302 USD

1997-01-01 – 1997-12-31: 1770302 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 359,341
Calculation and evidence

2129643 − 1770302 USD

Exact free cash flow: 359341 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 1.73 million
Exact value

Exact value: 1730427 USD

1998-01-01 – 1998-12-31: 1730427 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.19 million
Exact value

Exact value: -1192259 USD

1998-01-01 – 1998-12-31: -1192259 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.25 million
Exact value

Exact value: 2246598 USD

1998-01-01 – 1998-12-31: 2246598 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.44 million
Calculation and evidence

-1192259 − 2246598 USD

Exact free cash flow: -3438857 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 326,770
Exact value

Exact value: 326770 USD

1999-01-01 – 1999-12-31: 326770 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.11 million
Exact value

Exact value: 1112546 USD

1999-01-01 – 1999-12-31: 1112546 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 919,606
Exact value

Exact value: 919606 USD

1999-01-01 – 1999-12-31: 919606 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 192,940
Calculation and evidence

1112546 − 919606 USD

Exact free cash flow: 192940 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 459,156
Exact value

Exact value: -459156 USD

2000-01-01 – 2000-12-31: -459156 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.03 million
Exact value

Exact value: 1030145 USD

2000-01-01 – 2000-12-31: 1030145 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 950,690
Exact value

Exact value: 950690 USD

2000-01-01 – 2000-12-31: 950690 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 79,455
Calculation and evidence

1030145 − 950690 USD

Exact free cash flow: 79455 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 1.05 million
Exact value

Exact value: 1047545 USD

2001-01-01 – 2001-12-31: 1047545 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.76 million
Exact value

Exact value: 1755937 USD

2001-01-01 – 2001-12-31: 1755937 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 583,858
Exact value

Exact value: 583858 USD

2001-01-01 – 2001-12-31: 583858 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.17 million
Calculation and evidence

1755937 − 583858 USD

Exact free cash flow: 1172079 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 504,758
Exact value

Exact value: 504758 USD

2002-01-01 – 2002-12-31: 504758 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.57 million
Exact value

Exact value: 1569348 USD

2002-01-01 – 2002-12-31: 1569348 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 617,367
Exact value

Exact value: 617367 USD

2002-01-01 – 2002-12-31: 617367 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 951,981
Calculation and evidence

1569348 − 617367 USD

Exact free cash flow: 951981 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

36 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000046109, 46109, edgar:46109