HARVARD INDUSTRIES INC

EDGAR

35 filing records in this dataset, filed from 1996-05-15 to 2001-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

54.6 million USD

2001-06-30 · USD

Exact inputs and evidence

Net margin

-17.16%

2001-06-30 · %

Exact inputs and evidence

Operating cash flow

2.47 million USD

2001-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -16240000 USD Source
  • Operating Cash Flow: -18709000 USD Source

Free cash flow

1.53 million USD

2001-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -16240000 USD Source
  • Operating Cash Flow: -18709000 USD Source
  • Capital Expenditure: 4517000 USD Source
  • Capital Expenditure: 3579000 USD Source
Cash and cash equivalents
2.47 million USD Source
Exact value

2471000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-08-14.

Financial data available through: 2000-09-30.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2000-09-30
  • Operating income: 3 of 11 periods available· newest 1999-09-30
  • Net income: 5 of 11 periods available· newest 2000-09-30
  • Operating cash flow: 4 of 11 periods available· newest 2000-09-30
  • Capital expenditure: 5 of 11 periods available· newest 2000-09-30
  • Total assets: 4 of 11 periods available· newest 2000-09-30
  • Total liabilities: 4 of 11 periods available· newest 2000-09-30
  • Current assets: 4 of 11 periods available· newest 2000-09-30
  • Current liabilities: 4 of 11 periods available· newest 2000-09-30
  • Cash and cash equivalents: 5 of 11 periods available· newest 2000-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -18.5%

    Prior period

    USD 406.08 million

    –

    Current period

    USD 330.91 million

    –

    Exact inputs and evidence

    330908000 − 406081000 = -75173000 USD

    406081000 USD · 1998-10-01 – 1999-09-30

    Inspect prior input Prior source

    330908000 USD · 1999-10-01 – 2000-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 53.13 million

    Prior period

    −USD 90.45 million

    –

    Current period

    −USD 37.32 million

    –

    Exact inputs and evidence

    -37320000 − -90450000 = 53130000 USD

    -90450000 USD · 1998-10-01 – 1999-09-30

    Inspect prior input Prior source

    -37320000 USD · 1999-10-01 – 2000-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -422.4%

    Prior period

    USD 4.33 million

    –

    Current period

    −USD 13.95 million

    –

    Exact inputs and evidence

    -13952000 − 4327000 = -18279000 USD

    4327000 USD · 1998-10-01 – 1999-09-30

    Inspect prior input Prior source

    -13952000 USD · 1999-10-01 – 2000-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +27.4%

    Prior period

    USD 13.07 million

    –

    Current period

    USD 16.66 million

    –

    Exact inputs and evidence

    16657000 − 13074000 = 3583000 USD

    13074000 USD · 1998-10-01 – 1999-09-30

    Inspect prior input Prior source

    16657000 USD · 1999-10-01 – 2000-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-10-01 – 2000-09-30

  • Revenue USD 330.91 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 37.32 million −11% of revenue

Cash

  • Operating cash flow −USD 13.95 million −4.2% of revenue
  • Capital expenditure USD 16.66 million 5% of revenue
  • Free cash flow Derived −USD 30.61 million −9.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Operating loss: operating costs were 148% of revenue.
  • 1998 Operating loss: operating costs were 107% of revenue.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Operating loss: operating costs were 120% of revenue.
  • 2000 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-10-01 – 1997-09-30810769000 1200198000 Derived -389429000 0 Derived -389429000 Unavailable
Source
1998 1997-10-01 – 1998-09-30690076000 738639000 Derived -48563000 7241000 Derived -55804000 -1361000 Derived
Source
1998 1997-11-30 – 1998-11-2989050000 UnavailableUnavailableUnavailable157800000 -20399000 Derived
Source
1999 1998-10-01 – 1999-09-30406081000 486830000 Derived -80749000 9701000 Derived -90450000 -8747000 Derived
Source
2000 1999-10-01 – 2000-09-30330908000 UnavailableUnavailableUnavailable-37320000 -30609000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 330.9M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.875.6M656.7M437.8M218.9M0.019971998199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue810769000
1998Revenue690076000
1998Revenue89050000
1999Revenue406081000
2000Revenue330908000

Revenue growth

Change in revenue from the same financial period one year earlier.

-18.5% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3%-9%-21%-33%-44%19971998199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year-14.9%
1998Year over yearNo prior comparable period
1999Year over year-41.2%
2000Year over year-18.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -19.9% 1999
Net margin -11.3% 2000
Free cash flow margin -9.3% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.195%130%65%-1%-66%199719981998-11-2919992000-09-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin-48%
1998Operating margin-7%
1998-11-29Operating marginNot reported
1999Operating margin-19.9%
2000-09-30Operating marginNot reported
1997Net margin-48%
1998Net margin-8.1%
1998Net margin177.2%
1999Net margin-22.3%
2000Net margin-11.3%
1997Free cash flow marginNot reported
1998Free cash flow margin-0.2%
1998Free cash flow margin-22.9%
1999Free cash flow margin-2.2%
2000Free cash flow margin-9.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -14M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.8M14.9M3.0M-8.9M-20.8M19971998199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flow23526000
1998Operating cash flow-17543000
1999Operating cash flow4327000
2000Operating cash flow-13952000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -30.6M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.4M-6.4M-15.3M-24.2M-33.1M19971998199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flowUnavailable
1998Free cash flow-1361000
1998Free cash flow-20399000
1999Free cash flow-8747000
2000Free cash flow-30609000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

84.8% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.317%237%158%79%0%199719981998-11-2919992000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997Liabilities / assets237.4%
1998Liabilities / assets293.1%
1998-11-29Liabilities / assetsNot reportedNo source recorded
1999Liabilities / assets74.8%
2000Liabilities / assets84.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.83× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.10×0.82×0.55×0.27×0.00×199719981998-11-2919992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities1.01×
1998Current assets / current liabilities0.53×
1998-11-29Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities0.89×
2000Current assets / current liabilities0.83×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-10-01 – 1997-09-30
−USD 389.43 million
Exact value

Exact value: -389429000 USD

1996-10-01 – 1997-09-30: -389429000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 36.57 million
Exact value

Exact value: 36572000 USD

1996-10-01 – 1997-09-30: 36572000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1998 1997-10-01 – 1998-09-30
−USD 55.8 million
Exact value

Exact value: -55804000 USD

1997-10-01 – 1998-09-30: -55804000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.53 million
Exact value

Exact value: 23526000 USD

1997-10-01 – 1998-09-30: 23526000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.89 million
Exact value

Exact value: 24887000 USD

1997-10-01 – 1998-09-30: 24887000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.36 million
Calculation and evidence

23526000 − 24887000 USD

Exact free cash flow: -1361000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-11-30 – 1998-11-29
USD 157.8 million
Exact value

Exact value: 157800000 USD

1997-11-30 – 1998-11-29: 157800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.54 million
Exact value

Exact value: -17543000 USD

1997-11-30 – 1998-11-29: -17543000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.86 million
Exact value

Exact value: 2856000 USD

1997-11-30 – 1998-11-29: 2856000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.4 million
Calculation and evidence

-17543000 − 2856000 USD

Exact free cash flow: -20399000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-10-01 – 1999-09-30
−USD 90.45 million
Exact value

Exact value: -90450000 USD

1998-10-01 – 1999-09-30: -90450000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.33 million
Exact value

Exact value: 4327000 USD

1998-10-01 – 1999-09-30: 4327000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.07 million
Exact value

Exact value: 13074000 USD

1998-10-01 – 1999-09-30: 13074000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.75 million
Calculation and evidence

4327000 − 13074000 USD

Exact free cash flow: -8747000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-10-01 – 2000-09-30
−USD 37.32 million
Exact value

Exact value: -37320000 USD

1999-10-01 – 2000-09-30: -37320000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.95 million
Exact value

Exact value: -13952000 USD

1999-10-01 – 2000-09-30: -13952000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.66 million
Exact value

Exact value: 16657000 USD

1999-10-01 – 2000-09-30: 16657000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.61 million
Calculation and evidence

-13952000 − 16657000 USD

Exact free cash flow: -30609000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

35 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000046012, 46012, edgar:46012