PAUL HARRIS STORES INC

EDGAR

26 filing records in this dataset, filed from 1995-06-13 to 2000-12-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

57.9 million USD

2000-10-28 · USD

Exact inputs and evidence
Cash and cash equivalents
4.11 million USD Source
Exact value

4105000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-12-15.

Financial data available through: 2000-01-29.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2000-01-29
  • Operating income: 6 of 11 periods available· newest 2000-01-29
  • Net income: 7 of 11 periods available· newest 2000-01-29
  • Operating cash flow: 7 of 11 periods available· newest 2000-01-29
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 2000-01-29
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2000-01-29
  • Current liabilities: 3 of 11 periods available· newest 2000-01-29
  • Cash and cash equivalents: 3 of 11 periods available· newest 2000-01-29
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +9.2%

    Prior period

    USD 241.69 million

    –

    Current period

    USD 264.03 million

    –

    Exact inputs and evidence

    264025000 − 241693000 = 22332000 USD

    241693000 USD · 1998-01-30 – 1999-01-29

    Inspect prior input Prior source

    264025000 USD · 1999-01-30 – 2000-01-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -62.2%

    Prior period

    USD 8.59 million

    –

    Current period

    USD 3.25 million

    –

    Exact inputs and evidence

    3248000 − 8586000 = -5338000 USD

    8586000 USD · 1998-01-30 – 1999-01-29

    Inspect prior input Prior source

    3248000 USD · 1999-01-30 – 2000-01-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -69.9%

    Prior period

    USD 16.26 million

    –

    Current period

    USD 4.89 million

    –

    Exact inputs and evidence

    4893000 − 16260000 = -11367000 USD

    16260000 USD · 1998-01-30 – 1999-01-29

    Inspect prior input Prior source

    4893000 USD · 1999-01-30 – 2000-01-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-01-30 – 2000-01-29

  • Revenue USD 264.03 million 100% of revenue
  • Operating costs Derived USD 258.37 million 98% of revenue
  • Operating income USD 5.66 million 2.1% of revenue
  • Tax, interest and other Derived USD 2.41 million 0.9% of revenue
  • Net income USD 3.25 million 1.2% of revenue

Cash

  • Operating cash flow USD 4.89 million 1.9% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 93%
  • 1998 93%
  • 1999 94%
  • 2000 98%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-02-02 – 1995-02-01167778000 UnavailableUnavailableUnavailable3078000 Unavailable
Source
1996 1995-02-02 – 1996-02-01167523000 UnavailableUnavailableUnavailable1629000 Unavailable
Source
1997 1996-02-02 – 1997-02-01190288000 UnavailableUnavailableUnavailable8819000 Unavailable
Source
1998 1997-01-30 – 1998-01-29209236000 194470000 Derived 14766000 5038000 Derived 9728000 Unavailable
Source
1998 1997-02-01 – 1998-01-31209236000 194470000 Derived 14766000 5038000 Derived 9728000 Unavailable
Source
1999 1998-01-30 – 1999-01-29241693000 228143000 Derived 13550000 4964000 Derived 8586000 Unavailable
Source
2000 1999-01-30 – 2000-01-29264025000 258367000 Derived 5658000 2410000 Derived 3248000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 264M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.285.1M213.9M142.6M71.3M0.0199519982000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue167778000
1996Revenue167523000
1997Revenue190288000
1998Revenue209236000
1998Revenue209236000
1999Revenue241693000
2000Revenue264025000

Revenue growth

Change in revenue from the same financial period one year earlier.

9.2% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.8%12.2%7.7%3.1%-1.4%199519982000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year-0.2%
1997Year over year13.6%
1998Year over year10%
1998Year over year10%
1999Year over year15.5%
2000Year over year9.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2.1% 2000
Net margin 1.2% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.6%5.7%3.8%1.9%0.0%1995-02-0119982000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995-02-01Operating marginNot reported
1996-02-01Operating marginNot reported
1997-02-01Operating marginNot reported
1998Operating margin7.1%
1998Operating margin7.1%
1999Operating margin5.6%
2000Operating margin2.1%
1995Net margin1.8%
1996Net margin1%
1997Net margin4.6%
1998Net margin4.6%
1998Net margin4.6%
1999Net margin3.6%
2000Net margin1.2%
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 4.9M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.7M17.0M11.4M5.7M0.0199519982000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow8567000
1996Operating cash flow5082000
1997Operating cash flow21041000
1998Operating cash flow5987000
1998Operating cash flow5987000
1999Operating cash flow16260000
2000Operating cash flow4893000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-02-01Liabilities / assetsNot reportedNo source recorded
1996-02-01Liabilities / assetsNot reportedNo source recorded
1997-02-01Liabilities / assetsNot reported
1998-01-29Liabilities / assetsNot reportedNo source recorded
1998-01-31Liabilities / assetsNot reported
1999-01-29Liabilities / assetsNot reportedNo source recorded
2000-01-29Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.54× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.91×2.18×1.45×0.73×0.00×1995-02-011998-01-292000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-02-01Current assets / current liabilitiesNot reportedNo source recorded
1996-02-01Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities2.34×
1998-01-29Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities2.69×
1999-01-29Current assets / current liabilitiesNot reportedNo source recorded
2000Current assets / current liabilities1.54×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-02-02 – 1995-02-01
USD 3.08 million
Exact value

Exact value: 3078000 USD

1994-02-02 – 1995-02-01: 3078000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.57 million
Exact value

Exact value: 8567000 USD

1994-02-02 – 1995-02-01: 8567000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-02-02 – 1996-02-01
USD 1.63 million
Exact value

Exact value: 1629000 USD

1995-02-02 – 1996-02-01: 1629000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.08 million
Exact value

Exact value: 5082000 USD

1995-02-02 – 1996-02-01: 5082000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-02-02 – 1997-02-01
USD 8.82 million
Exact value

Exact value: 8819000 USD

1996-02-02 – 1997-02-01: 8819000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.04 million
Exact value

Exact value: 21041000 USD

1996-02-02 – 1997-02-01: 21041000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-01-30 – 1998-01-29
USD 9.73 million
Exact value

Exact value: 9728000 USD

1997-01-30 – 1998-01-29: 9728000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.99 million
Exact value

Exact value: 5987000 USD

1997-01-30 – 1998-01-29: 5987000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-02-01 – 1998-01-31
USD 9.73 million
Exact value

Exact value: 9728000 USD

1997-02-01 – 1998-01-31: 9728000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.99 million
Exact value

Exact value: 5987000 USD

1997-02-01 – 1998-01-31: 5987000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-01-30 – 1999-01-29
USD 8.59 million
Exact value

Exact value: 8586000 USD

1998-01-30 – 1999-01-29: 8586000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.26 million
Exact value

Exact value: 16260000 USD

1998-01-30 – 1999-01-29: 16260000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-01-30 – 2000-01-29
USD 3.25 million
Exact value

Exact value: 3248000 USD

1999-01-30 – 2000-01-29: 3248000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.89 million
Exact value

Exact value: 4893000 USD

1999-01-30 – 2000-01-29: 4893000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

26 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000045791, 45791, edgar:45791

Also known as HARRIS PAUL STORES INC