Revenue
257 million USD
2006-09-29 · USD
Exact inputs and evidence
- Revenue: 256598000 USD Source
62 filing records in this dataset, filed from 1994-03-30 to 2007-04-27. Explore the available filing history and original sources.
10458000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-04-27.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 976.63 million
–
Current period
USD 1.05 billion
–
1050179000 − 976630000 = 73549000 USD
976630000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source1050179000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 75.48 million
–
Current period
USD 68.1 million
–
68098000 − 75478000 = -7380000 USD
75478000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source68098000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 153.76 million
–
Current period
USD 153.19 million
–
153192000 − 153757000 = -565000 USD
153757000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source153192000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 23.92 million
–
Current period
USD 23.45 million
–
23451000 − 23917000 = -466000 USD
23917000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source23451000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 562709000 | 527904000 Derived | 34805000 | 17509000 Derived | 17296000 | 20960000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 673947000 | 682135000 Derived | -8188000 | 12459000 Derived | -20647000 | 47887000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 702512000 | 629330000 Derived | 73182000 | 30498000 Derived | 42684000 | 72840000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 720677000 | 660259000 Derived | 60418000 | 31721000 Derived | 28697000 | 48168000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 743203000 | 654277000 Derived | 88926000 | 49952000 Derived | 38974000 | 74422000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 767807000 | 674040000 Derived | 93767000 | 41335000 Derived | 52432000 | 108256000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 786668000 | 697270000 Derived | 89398000 | 33432000 Derived | 55966000 | 46657000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 790318000 | 699303000 Derived | 91015000 | 35900000 Derived | 55115000 | 91428000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 976630000 | 845300000 Derived | 131330000 | 55852000 Derived | 75478000 | 129840000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 1050179000 | 920448000 Derived | 129731000 | 61633000 Derived | 68098000 | 129741000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 562709000 |
|
| 1998 | Revenue | 673947000 |
|
| 1999 | Revenue | 702512000 |
|
| 2000 | Revenue | 720677000 |
|
| 2001 | Revenue | 743203000 |
|
| 2002 | Revenue | 767807000 |
|
| 2003 | Revenue | 786668000 |
|
| 2004 | Revenue | 790318000 |
|
| 2005 | Revenue | 976630000 |
|
| 2006 | Revenue | 1050179000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | -7.7% |
|
| 1998 | Year over year | 19.8% |
|
| 1999 | Year over year | 4.2% |
|
| 2000 | Year over year | 2.6% |
|
| 2001 | Year over year | 3.1% |
|
| 2002 | Year over year | 3.3% |
|
| 2003 | Year over year | 2.5% |
|
| 2004 | Year over year | 0.5% |
|
| 2005 | Year over year | 23.6% |
|
| 2006 | Year over year | 7.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | 6.2% |
|
| 1998 | Operating margin | -1.2% |
|
| 1999 | Operating margin | 10.4% |
|
| 2000 | Operating margin | 8.4% |
|
| 2001 | Operating margin | 12% |
|
| 2002 | Operating margin | 12.2% |
|
| 2003 | Operating margin | 11.4% |
|
| 2004 | Operating margin | 11.5% |
|
| 2005 | Operating margin | 13.4% |
|
| 2006 | Operating margin | 12.4% |
|
| 1997 | Net margin | 3.1% |
|
| 1998 | Net margin | -3.1% |
|
| 1999 | Net margin | 6.1% |
|
| 2000 | Net margin | 4% |
|
| 2001 | Net margin | 5.2% |
|
| 2002 | Net margin | 6.8% |
|
| 2003 | Net margin | 7.1% |
|
| 2004 | Net margin | 7% |
|
| 2005 | Net margin | 7.7% |
|
| 2006 | Net margin | 6.5% |
|
| 1997 | Free cash flow margin | 3.7% |
|
| 1998 | Free cash flow margin | 7.1% |
|
| 1999 | Free cash flow margin | 10.4% |
|
| 2000 | Free cash flow margin | 6.7% |
|
| 2001 | Free cash flow margin | 10% |
|
| 2002 | Free cash flow margin | 14.1% |
|
| 2003 | Free cash flow margin | 5.9% |
|
| 2004 | Free cash flow margin | 11.6% |
|
| 2005 | Free cash flow margin | 13.3% |
|
| 2006 | Free cash flow margin | 12.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 66354000 |
|
| 1998 | Operating cash flow | 81373000 |
|
| 1999 | Operating cash flow | 96634000 |
|
| 2000 | Operating cash flow | 88642000 |
|
| 2001 | Operating cash flow | 121925000 |
|
| 2002 | Operating cash flow | 140346000 |
|
| 2003 | Operating cash flow | 74729000 |
|
| 2004 | Operating cash flow | 120371000 |
|
| 2005 | Operating cash flow | 153757000 |
|
| 2006 | Operating cash flow | 153192000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | 20960000 |
|
| 1998 | Free cash flow | 47887000 |
|
| 1999 | Free cash flow | 72840000 |
|
| 2000 | Free cash flow | 48168000 |
|
| 2001 | Free cash flow | 74422000 |
|
| 2002 | Free cash flow | 108256000 |
|
| 2003 | Free cash flow | 46657000 |
|
| 2004 | Free cash flow | 91428000 |
|
| 2005 | Free cash flow | 129840000 |
|
| 2006 | Free cash flow | 129741000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Liabilities / assets | 54.8% |
|
| 1998 | Liabilities / assets | 58.6% |
|
| 1999 | Liabilities / assets | 56.8% |
|
| 2000 | Liabilities / assets | 67.2% |
|
| 2001 | Liabilities / assets | 57.2% |
|
| 2002 | Liabilities / assets | 57.5% |
|
| 2003 | Liabilities / assets | 54.9% |
|
| 2004 | Liabilities / assets | 52.1% |
|
| 2005 | Liabilities / assets | 61.1% |
|
| 2006 | Liabilities / assets | 60.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 1.35× |
|
| 1998 | Current assets / current liabilities | 1.5× |
|
| 1999 | Current assets / current liabilities | 1.55× |
|
| 2000 | Current assets / current liabilities | 1.2× |
|
| 2001 | Current assets / current liabilities | 1.09× |
|
| 2002 | Current assets / current liabilities | 0.94× |
|
| 2003 | Current assets / current liabilities | 0.84× |
|
| 2004 | Current assets / current liabilities | 0.82× |
|
| 2005 | Current assets / current liabilities | 0.75× |
|
| 2006 | Current assets / current liabilities | 0.71× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | USD 17.3 million Exact valueExact value: 17296000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 66.35 million Exact valueExact value: 66354000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.39 million Exact valueExact value: 45394000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.96 million Calculation and evidence66354000 − 45394000 USD Exact free cash flow: 20960000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 20.65 million Exact valueExact value: -20647000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 81.37 million Exact valueExact value: 81373000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.49 million Exact valueExact value: 33486000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 47.89 million Calculation and evidence81373000 − 33486000 USD Exact free cash flow: 47887000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 42.68 million Exact valueExact value: 42684000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 96.63 million Exact valueExact value: 96634000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.79 million Exact valueExact value: 23794000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 72.84 million Calculation and evidence96634000 − 23794000 USD Exact free cash flow: 72840000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 28.7 million Exact valueExact value: 28697000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 88.64 million Exact valueExact value: 88642000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 40.47 million Exact valueExact value: 40474000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48.17 million Calculation and evidence88642000 − 40474000 USD Exact free cash flow: 48168000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 38.97 million Exact valueExact value: 38974000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 121.93 million Exact valueExact value: 121925000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 47.5 million Exact valueExact value: 47503000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 74.42 million Calculation and evidence121925000 − 47503000 USD Exact free cash flow: 74422000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 52.43 million Exact valueExact value: 52432000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 140.35 million Exact valueExact value: 140346000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.09 million Exact valueExact value: 32090000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 108.26 million Calculation and evidence140346000 − 32090000 USD Exact free cash flow: 108256000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 55.97 million Exact valueExact value: 55966000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 74.73 million Exact valueExact value: 74729000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.07 million Exact valueExact value: 28072000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.66 million Calculation and evidence74729000 − 28072000 USD Exact free cash flow: 46657000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 55.12 million Exact valueExact value: 55115000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 120.37 million Exact valueExact value: 120371000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.94 million Exact valueExact value: 28943000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 91.43 million Calculation and evidence120371000 − 28943000 USD Exact free cash flow: 91428000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 75.48 million Exact valueExact value: 75478000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 153.76 million Exact valueExact value: 153757000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.92 million Exact valueExact value: 23917000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 129.84 million Calculation and evidence153757000 − 23917000 USD Exact free cash flow: 129840000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 68.1 million Exact valueExact value: 68098000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 153.19 million Exact valueExact value: 153192000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.45 million Exact valueExact value: 23451000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 129.74 million Calculation and evidence153192000 − 23451000 USD Exact free cash flow: 129741000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
62 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000045599, 45599, edgar:45599