HARLAND JOHN H CO

EDGAR

62 filing records in this dataset, filed from 1994-03-30 to 2007-04-27. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

257 million USD

2006-09-29 · USD

Exact inputs and evidence

Operating margin

12.26%

2006-09-29 · %

Exact inputs and evidence
  • Operating Income: 31461000 USD Source
  • Revenue: 256598000 USD Source
Cash and cash equivalents
10.5 million USD Source
Exact value

10458000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-04-27.

Financial data available through: 2006-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2006-12-31
  • Operating income: 11 of 11 periods available· newest 2006-12-31
  • Net income: 11 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2006-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2006-12-31
  • Total assets: 11 of 11 periods available· newest 2006-12-31
  • Total liabilities: 11 of 11 periods available· newest 2006-12-31
  • Current assets: 11 of 11 periods available· newest 2006-12-31
  • Current liabilities: 11 of 11 periods available· newest 2006-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +7.5%

    Prior period

    USD 976.63 million

    –

    Current period

    USD 1.05 billion

    –

    Exact inputs and evidence

    1050179000 − 976630000 = 73549000 USD

    976630000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    1050179000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -9.8%

    Prior period

    USD 75.48 million

    –

    Current period

    USD 68.1 million

    –

    Exact inputs and evidence

    68098000 − 75478000 = -7380000 USD

    75478000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    68098000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -0.4%

    Prior period

    USD 153.76 million

    –

    Current period

    USD 153.19 million

    –

    Exact inputs and evidence

    153192000 − 153757000 = -565000 USD

    153757000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    153192000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -1.9%

    Prior period

    USD 23.92 million

    –

    Current period

    USD 23.45 million

    –

    Exact inputs and evidence

    23451000 − 23917000 = -466000 USD

    23917000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    23451000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 1.05 billion 100% of revenue
  • Operating costs Derived USD 920.45 million 88% of revenue
  • Operating income USD 129.73 million 12% of revenue
  • Tax, interest and other Derived USD 61.63 million 5.9% of revenue
  • Net income USD 68.1 million 6.5% of revenue

Cash

  • Operating cash flow USD 153.19 million 15% of revenue
  • Capital expenditure USD 23.45 million 2.2% of revenue
  • Free cash flow Derived USD 129.74 million 12% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 94%
  • 1998 Operating loss: operating costs were 101% of revenue.
  • 1999 90%
  • 2000 92%
  • 2001 88%
  • 2002 88%
  • 2003 89%
  • 2004 88%
  • 2005 87%
  • 2006 88%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-31562709000 527904000 Derived 34805000 17509000 Derived 17296000 20960000 Derived
Source
1998 1998-01-01 – 1998-12-31673947000 682135000 Derived -8188000 12459000 Derived -20647000 47887000 Derived
Source
1999 1999-01-01 – 1999-12-31702512000 629330000 Derived 73182000 30498000 Derived 42684000 72840000 Derived
Source
2000 2000-01-01 – 2000-12-31720677000 660259000 Derived 60418000 31721000 Derived 28697000 48168000 Derived
Source
2001 2001-01-01 – 2001-12-31743203000 654277000 Derived 88926000 49952000 Derived 38974000 74422000 Derived
Source
2002 2002-01-01 – 2002-12-31767807000 674040000 Derived 93767000 41335000 Derived 52432000 108256000 Derived
Source
2003 2003-01-01 – 2003-12-31786668000 697270000 Derived 89398000 33432000 Derived 55966000 46657000 Derived
Source
2004 2004-01-01 – 2004-12-31790318000 699303000 Derived 91015000 35900000 Derived 55115000 91428000 Derived
Source
2005 2005-01-01 – 2005-12-31976630000 845300000 Derived 131330000 55852000 Derived 75478000 129840000 Derived
Source
2006 2006-01-01 – 2006-12-311050179000 920448000 Derived 129731000 61633000 Derived 68098000 129741000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.1B 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1B850.6M567.1M283.5M0.0199720022006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue562709000
1998Revenue673947000
1999Revenue702512000
2000Revenue720677000
2001Revenue743203000
2002Revenue767807000
2003Revenue786668000
2004Revenue790318000
2005Revenue976630000
2006Revenue1050179000

Revenue growth

Change in revenue from the same financial period one year earlier.

7.5% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.1%17.0%8.0%-1.1%-10.2%199720022006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over year-7.7%
1998Year over year19.8%
1999Year over year4.2%
2000Year over year2.6%
2001Year over year3.1%
2002Year over year3.3%
2003Year over year2.5%
2004Year over year0.5%
2005Year over year23.6%
2006Year over year7.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 12.4% 2006
Net margin 6.5% 2006
Free cash flow margin 12.4% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.5%10.5%5.5%0.5%-4.4%199720022006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin6.2%
1998Operating margin-1.2%
1999Operating margin10.4%
2000Operating margin8.4%
2001Operating margin12%
2002Operating margin12.2%
2003Operating margin11.4%
2004Operating margin11.5%
2005Operating margin13.4%
2006Operating margin12.4%
1997Net margin3.1%
1998Net margin-3.1%
1999Net margin6.1%
2000Net margin4%
2001Net margin5.2%
2002Net margin6.8%
2003Net margin7.1%
2004Net margin7%
2005Net margin7.7%
2006Net margin6.5%
1997Free cash flow margin3.7%
1998Free cash flow margin7.1%
1999Free cash flow margin10.4%
2000Free cash flow margin6.7%
2001Free cash flow margin10%
2002Free cash flow margin14.1%
2003Free cash flow margin5.9%
2004Free cash flow margin11.6%
2005Free cash flow margin13.3%
2006Free cash flow margin12.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 153.2M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.166.1M124.5M83.0M41.5M0.0199720022006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow66354000
1998Operating cash flow81373000
1999Operating cash flow96634000
2000Operating cash flow88642000
2001Operating cash flow121925000
2002Operating cash flow140346000
2003Operating cash flow74729000
2004Operating cash flow120371000
2005Operating cash flow153757000
2006Operating cash flow153192000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 129.7M 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.140.2M105.2M70.1M35.1M0.0199720022006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow20960000
1998Free cash flow47887000
1999Free cash flow72840000
2000Free cash flow48168000
2001Free cash flow74422000
2002Free cash flow108256000
2003Free cash flow46657000
2004Free cash flow91428000
2005Free cash flow129840000
2006Free cash flow129741000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

60.6% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.73%54%36%18%0%199720022006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997Liabilities / assets54.8%
1998Liabilities / assets58.6%
1999Liabilities / assets56.8%
2000Liabilities / assets67.2%
2001Liabilities / assets57.2%
2002Liabilities / assets57.5%
2003Liabilities / assets54.9%
2004Liabilities / assets52.1%
2005Liabilities / assets61.1%
2006Liabilities / assets60.6%

Current assets to current liabilities

Current assets divided by current liabilities.

0.71× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.67×1.26×0.84×0.42×0.00×199720022006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities1.35×
1998Current assets / current liabilities1.5×
1999Current assets / current liabilities1.55×
2000Current assets / current liabilities1.2×
2001Current assets / current liabilities1.09×
2002Current assets / current liabilities0.94×
2003Current assets / current liabilities0.84×
2004Current assets / current liabilities0.82×
2005Current assets / current liabilities0.75×
2006Current assets / current liabilities0.71×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
USD 17.3 million
Exact value

Exact value: 17296000 USD

1997-01-01 – 1997-12-31: 17296000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66.35 million
Exact value

Exact value: 66354000 USD

1997-01-01 – 1997-12-31: 66354000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.39 million
Exact value

Exact value: 45394000 USD

1997-01-01 – 1997-12-31: 45394000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.96 million
Calculation and evidence

66354000 − 45394000 USD

Exact free cash flow: 20960000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 20.65 million
Exact value

Exact value: -20647000 USD

1998-01-01 – 1998-12-31: -20647000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 81.37 million
Exact value

Exact value: 81373000 USD

1998-01-01 – 1998-12-31: 81373000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.49 million
Exact value

Exact value: 33486000 USD

1998-01-01 – 1998-12-31: 33486000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47.89 million
Calculation and evidence

81373000 − 33486000 USD

Exact free cash flow: 47887000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 42.68 million
Exact value

Exact value: 42684000 USD

1999-01-01 – 1999-12-31: 42684000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 96.63 million
Exact value

Exact value: 96634000 USD

1999-01-01 – 1999-12-31: 96634000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.79 million
Exact value

Exact value: 23794000 USD

1999-01-01 – 1999-12-31: 23794000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 72.84 million
Calculation and evidence

96634000 − 23794000 USD

Exact free cash flow: 72840000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 28.7 million
Exact value

Exact value: 28697000 USD

2000-01-01 – 2000-12-31: 28697000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88.64 million
Exact value

Exact value: 88642000 USD

2000-01-01 – 2000-12-31: 88642000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.47 million
Exact value

Exact value: 40474000 USD

2000-01-01 – 2000-12-31: 40474000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.17 million
Calculation and evidence

88642000 − 40474000 USD

Exact free cash flow: 48168000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 38.97 million
Exact value

Exact value: 38974000 USD

2001-01-01 – 2001-12-31: 38974000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 121.93 million
Exact value

Exact value: 121925000 USD

2001-01-01 – 2001-12-31: 121925000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47.5 million
Exact value

Exact value: 47503000 USD

2001-01-01 – 2001-12-31: 47503000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 74.42 million
Calculation and evidence

121925000 − 47503000 USD

Exact free cash flow: 74422000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 52.43 million
Exact value

Exact value: 52432000 USD

2002-01-01 – 2002-12-31: 52432000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 140.35 million
Exact value

Exact value: 140346000 USD

2002-01-01 – 2002-12-31: 140346000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.09 million
Exact value

Exact value: 32090000 USD

2002-01-01 – 2002-12-31: 32090000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 108.26 million
Calculation and evidence

140346000 − 32090000 USD

Exact free cash flow: 108256000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 55.97 million
Exact value

Exact value: 55966000 USD

2003-01-01 – 2003-12-31: 55966000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 74.73 million
Exact value

Exact value: 74729000 USD

2003-01-01 – 2003-12-31: 74729000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.07 million
Exact value

Exact value: 28072000 USD

2003-01-01 – 2003-12-31: 28072000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.66 million
Calculation and evidence

74729000 − 28072000 USD

Exact free cash flow: 46657000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 55.12 million
Exact value

Exact value: 55115000 USD

2004-01-01 – 2004-12-31: 55115000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 120.37 million
Exact value

Exact value: 120371000 USD

2004-01-01 – 2004-12-31: 120371000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.94 million
Exact value

Exact value: 28943000 USD

2004-01-01 – 2004-12-31: 28943000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 91.43 million
Calculation and evidence

120371000 − 28943000 USD

Exact free cash flow: 91428000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 75.48 million
Exact value

Exact value: 75478000 USD

2005-01-01 – 2005-12-31: 75478000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 153.76 million
Exact value

Exact value: 153757000 USD

2005-01-01 – 2005-12-31: 153757000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.92 million
Exact value

Exact value: 23917000 USD

2005-01-01 – 2005-12-31: 23917000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 129.84 million
Calculation and evidence

153757000 − 23917000 USD

Exact free cash flow: 129840000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 68.1 million
Exact value

Exact value: 68098000 USD

2006-01-01 – 2006-12-31: 68098000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 153.19 million
Exact value

Exact value: 153192000 USD

2006-01-01 – 2006-12-31: 153192000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.45 million
Exact value

Exact value: 23451000 USD

2006-01-01 – 2006-12-31: 23451000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 129.74 million
Calculation and evidence

153192000 − 23451000 USD

Exact free cash flow: 129741000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

62 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000045599, 45599, edgar:45599