Revenue
32.2 million USD
1999-06-30 · USD
Exact inputs and evidence
- Revenue: 32191000 USD Source
27 filing records in this dataset, filed from 1994-02-14 to 1999-08-16. Explore the available filing history and original sources.
32.2 million USD
1999-06-30 · USD
-0.67%
1999-06-30 · %
8.08 million USD
1999-06-30 · USD
5.61 million USD
1999-06-30 · USD
350000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
127 million USD
1998-07-01 – 1999-06-30
1.99 million USD
1998-07-01 – 1999-06-30
-4.54 million USD
1998-07-01 – 1999-06-30
10.1 million USD
1998-07-01 – 1999-06-30
-14.6 million USD
1998-07-01 – 1999-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-08-16.
Financial data available through: 1998-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 109.34 million
–
Current period
USD 118.88 million
–
118880000 − 109337000 = 9543000 USD
109337000 USD · 1996-10-01 – 1997-09-30
Inspect prior input Prior source118880000 USD · 1997-10-01 – 1998-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.08 million
–
Current period
−USD 1.41 million
–
-1413000 − 1079000 = -2492000 USD
1079000 USD · 1996-10-01 – 1997-09-30
Inspect prior input Prior source-1413000 USD · 1997-10-01 – 1998-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.21 million
–
Current period
USD 6.31 million
–
6305000 − 4205000 = 2100000 USD
4205000 USD · 1996-10-01 – 1997-09-30
Inspect prior input Prior source6305000 USD · 1997-10-01 – 1998-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 9.65 million
–
Current period
USD 11.28 million
–
11280000 − 9654000 = 1626000 USD
9654000 USD · 1996-10-01 – 1997-09-30
Inspect prior input Prior source11280000 USD · 1997-10-01 – 1998-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1992 1991-10-01 – 1992-09-30 | 79890000 | Unavailable | Unavailable | Unavailable | 7981000 | 12139000 Derived | Source
|
| 1993 1992-10-01 – 1993-09-30 | 71938000 | Unavailable | Unavailable | Unavailable | 1088000 | -908000 Derived | Source
|
| 1994 1993-10-01 – 1994-09-30 | 76756000 | Unavailable | Unavailable | Unavailable | 3345000 | -23731000 Derived | Source
|
| 1995 1994-10-01 – 1995-09-30 | 111325000 | Unavailable | Unavailable | Unavailable | 9135000 | 11030000 Derived | Source
|
| 1996 1995-10-01 – 1996-09-30 | 119130000 | Unavailable | Unavailable | Unavailable | 10091000 | -14004000 Derived | Source
|
| 1997 1996-10-01 – 1997-09-30 | 109337000 | Unavailable | Unavailable | Unavailable | 1079000 | -5449000 Derived | Source
|
| 1998 1997-10-01 – 1998-09-30 | 118880000 | Unavailable | Unavailable | Unavailable | -1413000 | -4975000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Revenue | 79890000 |
|
| 1993 | Revenue | 71938000 |
|
| 1994 | Revenue | 76756000 |
|
| 1995 | Revenue | 111325000 |
|
| 1996 | Revenue | 119130000 |
|
| 1997 | Revenue | 109337000 |
|
| 1998 | Revenue | 118880000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Year over year | No prior comparable period |
|
| 1993 | Year over year | -10% |
|
| 1994 | Year over year | 6.7% |
|
| 1995 | Year over year | 45% |
|
| 1996 | Year over year | 7% |
|
| 1997 | Year over year | -8.2% |
|
| 1998 | Year over year | 8.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992-09-30 | Operating margin | Not reported |
|
| 1993-09-30 | Operating margin | Not reported |
|
| 1994-09-30 | Operating margin | Not reported |
|
| 1995-09-30 | Operating margin | Not reported |
|
| 1996-09-30 | Operating margin | Not reported |
|
| 1997-09-30 | Operating margin | Not reported |
|
| 1998-09-30 | Operating margin | Not reported |
|
| 1992 | Net margin | 10% |
|
| 1993 | Net margin | 1.5% |
|
| 1994 | Net margin | 4.4% |
|
| 1995 | Net margin | 8.2% |
|
| 1996 | Net margin | 8.5% |
|
| 1997 | Net margin | 1% |
|
| 1998 | Net margin | -1.2% |
|
| 1992 | Free cash flow margin | 15.2% |
|
| 1993 | Free cash flow margin | -1.3% |
|
| 1994 | Free cash flow margin | -30.9% |
|
| 1995 | Free cash flow margin | 9.9% |
|
| 1996 | Free cash flow margin | -11.8% |
|
| 1997 | Free cash flow margin | -5% |
|
| 1998 | Free cash flow margin | -4.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Operating cash flow | 19997000 |
|
| 1993 | Operating cash flow | 6216000 |
|
| 1994 | Operating cash flow | -12544000 |
|
| 1995 | Operating cash flow | 21279000 |
|
| 1996 | Operating cash flow | 4494000 |
|
| 1997 | Operating cash flow | 4205000 |
|
| 1998 | Operating cash flow | 6305000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Free cash flow | 12139000 |
|
| 1993 | Free cash flow | -908000 |
|
| 1994 | Free cash flow | -23731000 |
|
| 1995 | Free cash flow | 11030000 |
|
| 1996 | Free cash flow | -14004000 |
|
| 1997 | Free cash flow | -5449000 |
|
| 1998 | Free cash flow | -4975000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992-09-30 | Liabilities / assets | Not reported | No source recorded |
| 1993 | Liabilities / assets | 37.4% |
|
| 1994 | Liabilities / assets | 46.4% |
|
| 1995 | Liabilities / assets | 41.7% |
|
| 1996 | Liabilities / assets | 45.4% |
|
| 1997 | Liabilities / assets | 45.8% |
|
| 1998 | Liabilities / assets | 48.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1993 | Current assets / current liabilities | 1.97× |
|
| 1994 | Current assets / current liabilities | 2.53× |
|
| 1995 | Current assets / current liabilities | 2.68× |
|
| 1996 | Current assets / current liabilities | 2.86× |
|
| 1997 | Current assets / current liabilities | 2.92× |
|
| 1998 | Current assets / current liabilities | 3× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1992 1991-10-01 – 1992-09-30 | USD 7.98 million Exact valueExact value: 7981000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20 million Exact valueExact value: 19997000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.86 million Exact valueExact value: 7858000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.14 million Calculation and evidence19997000 − 7858000 USD Exact free cash flow: 12139000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1993 1992-10-01 – 1993-09-30 | USD 1.09 million Exact valueExact value: 1088000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.22 million Exact valueExact value: 6216000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.12 million Exact valueExact value: 7124000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 908,000 Calculation and evidence6216000 − 7124000 USD Exact free cash flow: -908000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-10-01 – 1994-09-30 | USD 3.35 million Exact valueExact value: 3345000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.54 million Exact valueExact value: -12544000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.19 million Exact valueExact value: 11187000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.73 million Calculation and evidence-12544000 − 11187000 USD Exact free cash flow: -23731000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-10-01 – 1995-09-30 | USD 9.14 million Exact valueExact value: 9135000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.28 million Exact valueExact value: 21279000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.25 million Exact valueExact value: 10249000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.03 million Calculation and evidence21279000 − 10249000 USD Exact free cash flow: 11030000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-10-01 – 1996-09-30 | USD 10.09 million Exact valueExact value: 10091000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.49 million Exact valueExact value: 4494000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.5 million Exact valueExact value: 18498000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14 million Calculation and evidence4494000 − 18498000 USD Exact free cash flow: -14004000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-10-01 – 1997-09-30 | USD 1.08 million Exact valueExact value: 1079000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.21 million Exact valueExact value: 4205000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.65 million Exact valueExact value: 9654000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.45 million Calculation and evidence4205000 − 9654000 USD Exact free cash flow: -5449000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-01 – 1998-09-30 | −USD 1.41 million Exact valueExact value: -1413000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.31 million Exact valueExact value: 6305000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.28 million Exact valueExact value: 11280000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.98 million Calculation and evidence6305000 − 11280000 USD Exact free cash flow: -4975000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
27 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000004507, 4507, edgar:4507