Revenue
40.1 million USD
2006-09-30 · USD
Exact inputs and evidence
- Revenue: 40117400 USD Source
54 filing records in this dataset, filed from 1995-05-15 to 2006-11-14. Explore the available filing history and original sources.
2655900 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-435 thousand USD
2001-01-01 – 2001-12-31
172 thousand USD
2000-01-01 – 2000-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-11-14.
Financial data available through: 2002-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 21.94 million
–
Current period
USD 59.32 million
–
59317000 − 21936000 = 37381000 USD
21936000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source59317000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 196,000
–
Current period
USD 2.36 million
–
2356600 − 196000 = 2160600 USD
196000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source2356600 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 435,400
–
Current period
USD 1.3 million
–
1299500 − -435400 = 1734900 USD
-435400 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source1299500 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 86,000
–
Current period
USD 67,100
–
67100 − 86000 = -18900 USD
86000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source67100 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-07-01 – 1993-06-30 | 21336751 | 22542491 Derived | -1205740 | 195169 Derived | -1400909 | 687521 Derived | Source
|
| 1994 1993-07-01 – 1994-06-30 | 18536155 | 22335091 Derived | -3798936 | 310360 Derived | -4109296 | -362138 Derived | Source
|
| 1995 1994-07-01 – 1995-06-30 | 20534328 | 20696036 Derived | -161708 | -2420106 Derived | 2258398 | 282922 Derived | Source
|
| 1996 1995-07-01 – 1996-06-30 | 18305600 | 18246400 Derived | 59200 | -102500 Derived | 161700 | -19100 Derived | Source
|
| 1997 1996-07-01 – 1997-06-30 | 16987700 | 16859800 Derived | 127900 | 115000 Derived | 12900 | 72700 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 21133900 | 20245600 Derived | 888300 | 127700 Derived | 760600 | -83200 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 20333200 | 20270200 Derived | 63000 | 28600 Derived | 34400 | 347800 Derived | Source
|
| 2000 1999-07-01 – 2000-06-30 | 19901300 | 20322100 Derived | -420800 | 324000 Derived | -744800 | -488900 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 21936000 | 21503800 Derived | 432200 | 236200 Derived | 196000 | -521400 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 59317000 | 55793000 Derived | 3524000 | 1167400 Derived | 2356600 | 1232400 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 21336751 |
|
| 1994 | Revenue | 18536155 |
|
| 1995 | Revenue | 20534328 |
|
| 1996 | Revenue | 18305600 |
|
| 1997 | Revenue | 16987700 |
|
| 1998 | Revenue | 21133900 |
|
| 1999 | Revenue | 20333200 |
|
| 2000 | Revenue | 19901300 |
|
| 2001 | Revenue | 21936000 |
|
| 2002 | Revenue | 59317000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | -13.1% |
|
| 1995 | Year over year | 10.8% |
|
| 1996 | Year over year | -10.9% |
|
| 1997 | Year over year | -7.2% |
|
| 1998 | Year over year | 24.4% |
|
| 1999 | Year over year | -3.8% |
|
| 2000 | Year over year | -2.1% |
|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | 170.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | -5.7% |
|
| 1994 | Operating margin | -20.5% |
|
| 1995 | Operating margin | -0.8% |
|
| 1996 | Operating margin | 0.3% |
|
| 1997 | Operating margin | 0.8% |
|
| 1998 | Operating margin | 4.2% |
|
| 1999 | Operating margin | 0.3% |
|
| 2000 | Operating margin | -2.1% |
|
| 2001 | Operating margin | 2% |
|
| 2002 | Operating margin | 5.9% |
|
| 1993 | Net margin | -6.6% |
|
| 1994 | Net margin | -22.2% |
|
| 1995 | Net margin | 11% |
|
| 1996 | Net margin | 0.9% |
|
| 1997 | Net margin | 0.1% |
|
| 1998 | Net margin | 3.6% |
|
| 1999 | Net margin | 0.2% |
|
| 2000 | Net margin | -3.7% |
|
| 2001 | Net margin | 0.9% |
|
| 2002 | Net margin | 4% |
|
| 1993 | Free cash flow margin | 3.2% |
|
| 1994 | Free cash flow margin | -2% |
|
| 1995 | Free cash flow margin | 1.4% |
|
| 1996 | Free cash flow margin | -0.1% |
|
| 1997 | Free cash flow margin | 0.4% |
|
| 1998 | Free cash flow margin | -0.4% |
|
| 1999 | Free cash flow margin | 1.7% |
|
| 2000 | Free cash flow margin | -2.5% |
|
| 2001 | Free cash flow margin | -2.4% |
|
| 2002 | Free cash flow margin | 2.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 1004467 |
|
| 1994 | Operating cash flow | -242219 |
|
| 1995 | Operating cash flow | 306890 |
|
| 1996 | Operating cash flow | 84400 |
|
| 1997 | Operating cash flow | 166800 |
|
| 1998 | Operating cash flow | -53600 |
|
| 1999 | Operating cash flow | 469600 |
|
| 2000 | Operating cash flow | -447300 |
|
| 2001 | Operating cash flow | -435400 |
|
| 2002 | Operating cash flow | 1299500 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | 687521 |
|
| 1994 | Free cash flow | -362138 |
|
| 1995 | Free cash flow | 282922 |
|
| 1996 | Free cash flow | -19100 |
|
| 1997 | Free cash flow | 72700 |
|
| 1998 | Free cash flow | -83200 |
|
| 1999 | Free cash flow | 347800 |
|
| 2000 | Free cash flow | -488900 |
|
| 2001 | Free cash flow | -521400 |
|
| 2002 | Free cash flow | 1232400 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-06-30 | Liabilities / assets | Not reported |
|
| 1994-06-30 | Liabilities / assets | Not reported |
|
| 1995-06-30 | Liabilities / assets | Not reported |
|
| 1996 | Liabilities / assets | 130.2% |
|
| 1997 | Liabilities / assets | 129.9% |
|
| 1998 | Liabilities / assets | 99.4% |
|
| 1999 | Liabilities / assets | 93.2% |
|
| 2000 | Liabilities / assets | 74.2% |
|
| 2001 | Liabilities / assets | 56.4% |
|
| 2002 | Liabilities / assets | 54.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 0.55× |
|
| 1995 | Current assets / current liabilities | 0.81× |
|
| 1996 | Current assets / current liabilities | 0.81× |
|
| 1997 | Current assets / current liabilities | 0.73× |
|
| 1998 | Current assets / current liabilities | 0.95× |
|
| 1999 | Current assets / current liabilities | 0.98× |
|
| 2000 | Current assets / current liabilities | 1× |
|
| 2001 | Current assets / current liabilities | 0.93× |
|
| 2002 | Current assets / current liabilities | 1.05× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-07-01 – 1993-06-30 | −USD 1.4 million Exact valueExact value: -1400909 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1 million Exact valueExact value: 1004467 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 316,946 Exact valueExact value: 316946 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 687,521 Calculation and evidence1004467 − 316946 USD Exact free cash flow: 687521 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-07-01 – 1994-06-30 | −USD 4.11 million Exact valueExact value: -4109296 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 242,219 Exact valueExact value: -242219 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 119,919 Exact valueExact value: 119919 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 362,138 Calculation and evidence-242219 − 119919 USD Exact free cash flow: -362138 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-07-01 – 1995-06-30 | USD 2.26 million Exact valueExact value: 2258398 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 306,890 Exact valueExact value: 306890 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23,968 Exact valueExact value: 23968 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 282,922 Calculation and evidence306890 − 23968 USD Exact free cash flow: 282922 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-01 – 1996-06-30 | USD 161,700 Exact valueExact value: 161700 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 84,400 Exact valueExact value: 84400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 103,500 Exact valueExact value: 103500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19,100 Calculation and evidence84400 − 103500 USD Exact free cash flow: -19100 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | USD 12,900 Exact valueExact value: 12900 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 166,800 Exact valueExact value: 166800 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 94,100 Exact valueExact value: 94100 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 72,700 Calculation and evidence166800 − 94100 USD Exact free cash flow: 72700 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | USD 760,600 Exact valueExact value: 760600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 53,600 Exact valueExact value: -53600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29,600 Exact valueExact value: 29600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 83,200 Calculation and evidence-53600 − 29600 USD Exact free cash flow: -83200 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | USD 34,400 Exact valueExact value: 34400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 469,600 Exact valueExact value: 469600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 121,800 Exact valueExact value: 121800 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 347,800 Calculation and evidence469600 − 121800 USD Exact free cash flow: 347800 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | −USD 744,800 Exact valueExact value: -744800 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 447,300 Exact valueExact value: -447300 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41,600 Exact valueExact value: 41600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 488,900 Calculation and evidence-447300 − 41600 USD Exact free cash flow: -488900 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 196,000 Exact valueExact value: 196000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 435,400 Exact valueExact value: -435400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 86,000 Exact valueExact value: 86000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 521,400 Calculation and evidence-435400 − 86000 USD Exact free cash flow: -521400 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 2.36 million Exact valueExact value: 2356600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.3 million Exact valueExact value: 1299500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 67,100 Exact valueExact value: 67100 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.23 million Calculation and evidence1299500 − 67100 USD Exact free cash flow: 1232400 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
54 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000044800, 44800, edgar:44800
Also known as HADRON INC