ANALEX CORP

EDGAR

54 filing records in this dataset, filed from 1995-05-15 to 2006-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

40.1 million USD

2006-09-30 · USD

Exact inputs and evidence

Operating margin

7.73%

2006-09-30 · %

Exact inputs and evidence
  • Operating Income: 3102000 USD Source
  • Revenue: 40117400 USD Source
Cash and cash equivalents
2.66 million USD Source
Exact value

2655900 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

-435 thousand USD

2001-01-01 – 2001-12-31

Exact inputs and evidence
  • Operating cash flow: -144900 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: 17700 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -144900 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: 489600 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: 17700 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -435400 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: 489600 USD · 2001-01-01 – 2001-09-30 Source

Capital expenditure

172 thousand USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Capital expenditure: 20400 USD · 1999-07-01 – 2000-03-31 Source
  • Capital expenditure: 2400 USD · 1999-07-01 – 1999-12-31 Source
  • Capital expenditure: 41600 USD · 1999-07-01 – 2000-06-30 Source
  • Capital expenditure: 20400 USD · 1999-07-01 – 2000-03-31 Source
  • Capital expenditure: 127200 USD · 2000-07-01 – 2000-09-30 Source
  • Capital expenditure: 132800 USD · 2000-07-01 – 2000-12-31 Source
  • Capital expenditure: 127200 USD · 2000-07-01 – 2000-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-11-14.

Financial data available through: 2002-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2002-12-31
  • Operating income: 10 of 11 periods available· newest 2002-12-31
  • Net income: 10 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2002-12-31
  • Total assets: 10 of 11 periods available· newest 2002-12-31
  • Total liabilities: 7 of 11 periods available· newest 2002-12-31
  • Current assets: 9 of 11 periods available· newest 2002-12-31
  • Current liabilities: 9 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +170.4%

    Prior period

    USD 21.94 million

    –

    Current period

    USD 59.32 million

    –

    Exact inputs and evidence

    59317000 − 21936000 = 37381000 USD

    21936000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    59317000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +1,102.3%

    Prior period

    USD 196,000

    –

    Current period

    USD 2.36 million

    –

    Exact inputs and evidence

    2356600 − 196000 = 2160600 USD

    196000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    2356600 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.73 million

    Prior period

    −USD 435,400

    –

    Current period

    USD 1.3 million

    –

    Exact inputs and evidence

    1299500 − -435400 = 1734900 USD

    -435400 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    1299500 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -22%

    Prior period

    USD 86,000

    –

    Current period

    USD 67,100

    –

    Exact inputs and evidence

    67100 − 86000 = -18900 USD

    86000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    67100 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 59.32 million 100% of revenue
  • Operating costs Derived USD 55.79 million 94% of revenue
  • Operating income USD 3.52 million 5.9% of revenue
  • Tax, interest and other Derived USD 1.17 million 2% of revenue
  • Net income USD 2.36 million 4% of revenue

Cash

  • Operating cash flow USD 1.3 million 2.2% of revenue
  • Capital expenditure USD 67,100 0.1% of revenue
  • Free cash flow Derived USD 1.23 million 2.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Operating loss: operating costs were 106% of revenue.
  • 1994 Operating loss: operating costs were 120% of revenue.
  • 1995 Operating loss: operating costs were 101% of revenue.
  • 1996 Net income was higher than operating income, so the split is not drawn.
  • 1997 99%
  • 1998 96%
  • 1999 100%
  • 2000 Operating loss: operating costs were 102% of revenue.
  • 2001 98%
  • 2002 94%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-07-01 – 1993-06-3021336751 22542491 Derived -1205740 195169 Derived -1400909 687521 Derived
Source
1994 1993-07-01 – 1994-06-3018536155 22335091 Derived -3798936 310360 Derived -4109296 -362138 Derived
Source
1995 1994-07-01 – 1995-06-3020534328 20696036 Derived -161708 -2420106 Derived 2258398 282922 Derived
Source
1996 1995-07-01 – 1996-06-3018305600 18246400 Derived 59200 -102500 Derived 161700 -19100 Derived
Source
1997 1996-07-01 – 1997-06-3016987700 16859800 Derived 127900 115000 Derived 12900 72700 Derived
Source
1998 1997-07-01 – 1998-06-3021133900 20245600 Derived 888300 127700 Derived 760600 -83200 Derived
Source
1999 1998-07-01 – 1999-06-3020333200 20270200 Derived 63000 28600 Derived 34400 347800 Derived
Source
2000 1999-07-01 – 2000-06-3019901300 20322100 Derived -420800 324000 Derived -744800 -488900 Derived
Source
2001 2001-01-01 – 2001-12-3121936000 21503800 Derived 432200 236200 Derived 196000 -521400 Derived
Source
2002 2002-01-01 – 2002-12-3159317000 55793000 Derived 3524000 1167400 Derived 2356600 1232400 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 59.3M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.64.1M48.0M32.0M16.0M0.0199319982002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue21336751
1994Revenue18536155
1995Revenue20534328
1996Revenue18305600
1997Revenue16987700
1998Revenue21133900
1999Revenue20333200
2000Revenue19901300
2001Revenue21936000
2002Revenue59317000

Revenue growth

Change in revenue from the same financial period one year earlier.

170.4% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.185%132%79%25%-28%199319982002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year-13.1%
1995Year over year10.8%
1996Year over year-10.9%
1997Year over year-7.2%
1998Year over year24.4%
1999Year over year-3.8%
2000Year over year-2.1%
2001Year over yearNo prior comparable period
2002Year over year170.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 5.9% 2002
Net margin 4% 2002
Free cash flow margin 2.1% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.7%4.0%-5.6%-15.2%-24.8%199319982002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin-5.7%
1994Operating margin-20.5%
1995Operating margin-0.8%
1996Operating margin0.3%
1997Operating margin0.8%
1998Operating margin4.2%
1999Operating margin0.3%
2000Operating margin-2.1%
2001Operating margin2%
2002Operating margin5.9%
1993Net margin-6.6%
1994Net margin-22.2%
1995Net margin11%
1996Net margin0.9%
1997Net margin0.1%
1998Net margin3.6%
1999Net margin0.2%
2000Net margin-3.7%
2001Net margin0.9%
2002Net margin4%
1993Free cash flow margin3.2%
1994Free cash flow margin-2%
1995Free cash flow margin1.4%
1996Free cash flow margin-0.1%
1997Free cash flow margin0.4%
1998Free cash flow margin-0.4%
1999Free cash flow margin1.7%
2000Free cash flow margin-2.5%
2001Free cash flow margin-2.4%
2002Free cash flow margin2.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.3M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4M932.7K426.1K-80.5K-587.0K199319982002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow1004467
1994Operating cash flow-242219
1995Operating cash flow306890
1996Operating cash flow84400
1997Operating cash flow166800
1998Operating cash flow-53600
1999Operating cash flow469600
2000Operating cash flow-447300
2001Operating cash flow-435400
2002Operating cash flow1299500

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.2M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4M864.1K355.5K-153.1K-661.7K199319982002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow687521
1994Free cash flow-362138
1995Free cash flow282922
1996Free cash flow-19100
1997Free cash flow72700
1998Free cash flow-83200
1999Free cash flow347800
2000Free cash flow-488900
2001Free cash flow-521400
2002Free cash flow1232400

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

54.8% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.141%106%70%35%0%1993-06-3019982002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-06-30Liabilities / assetsNot reported
1994-06-30Liabilities / assetsNot reported
1995-06-30Liabilities / assetsNot reported
1996Liabilities / assets130.2%
1997Liabilities / assets129.9%
1998Liabilities / assets99.4%
1999Liabilities / assets93.2%
2000Liabilities / assets74.2%
2001Liabilities / assets56.4%
2002Liabilities / assets54.8%

Current assets to current liabilities

Current assets divided by current liabilities.

1.05× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.14×0.85×0.57×0.28×0.00×1993-06-3019982002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-06-30Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities0.55×
1995Current assets / current liabilities0.81×
1996Current assets / current liabilities0.81×
1997Current assets / current liabilities0.73×
1998Current assets / current liabilities0.95×
1999Current assets / current liabilities0.98×
2000Current assets / current liabilities1×
2001Current assets / current liabilities0.93×
2002Current assets / current liabilities1.05×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-07-01 – 1993-06-30
−USD 1.4 million
Exact value

Exact value: -1400909 USD

1992-07-01 – 1993-06-30: -1400909 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1 million
Exact value

Exact value: 1004467 USD

1992-07-01 – 1993-06-30: 1004467 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 316,946
Exact value

Exact value: 316946 USD

1992-07-01 – 1993-06-30: 316946 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 687,521
Calculation and evidence

1004467 − 316946 USD

Exact free cash flow: 687521 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-07-01 – 1994-06-30
−USD 4.11 million
Exact value

Exact value: -4109296 USD

1993-07-01 – 1994-06-30: -4109296 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 242,219
Exact value

Exact value: -242219 USD

1993-07-01 – 1994-06-30: -242219 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 119,919
Exact value

Exact value: 119919 USD

1993-07-01 – 1994-06-30: 119919 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 362,138
Calculation and evidence

-242219 − 119919 USD

Exact free cash flow: -362138 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-07-01 – 1995-06-30
USD 2.26 million
Exact value

Exact value: 2258398 USD

1994-07-01 – 1995-06-30: 2258398 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 306,890
Exact value

Exact value: 306890 USD

1994-07-01 – 1995-06-30: 306890 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23,968
Exact value

Exact value: 23968 USD

1994-07-01 – 1995-06-30: 23968 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 282,922
Calculation and evidence

306890 − 23968 USD

Exact free cash flow: 282922 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
USD 161,700
Exact value

Exact value: 161700 USD

1995-07-01 – 1996-06-30: 161700 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 84,400
Exact value

Exact value: 84400 USD

1995-07-01 – 1996-06-30: 84400 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 103,500
Exact value

Exact value: 103500 USD

1995-07-01 – 1996-06-30: 103500 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19,100
Calculation and evidence

84400 − 103500 USD

Exact free cash flow: -19100 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
USD 12,900
Exact value

Exact value: 12900 USD

1996-07-01 – 1997-06-30: 12900 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 166,800
Exact value

Exact value: 166800 USD

1996-07-01 – 1997-06-30: 166800 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 94,100
Exact value

Exact value: 94100 USD

1996-07-01 – 1997-06-30: 94100 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 72,700
Calculation and evidence

166800 − 94100 USD

Exact free cash flow: 72700 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
USD 760,600
Exact value

Exact value: 760600 USD

1997-07-01 – 1998-06-30: 760600 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 53,600
Exact value

Exact value: -53600 USD

1997-07-01 – 1998-06-30: -53600 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29,600
Exact value

Exact value: 29600 USD

1997-07-01 – 1998-06-30: 29600 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 83,200
Calculation and evidence

-53600 − 29600 USD

Exact free cash flow: -83200 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-07-01 – 1999-06-30
USD 34,400
Exact value

Exact value: 34400 USD

1998-07-01 – 1999-06-30: 34400 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 469,600
Exact value

Exact value: 469600 USD

1998-07-01 – 1999-06-30: 469600 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 121,800
Exact value

Exact value: 121800 USD

1998-07-01 – 1999-06-30: 121800 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 347,800
Calculation and evidence

469600 − 121800 USD

Exact free cash flow: 347800 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
−USD 744,800
Exact value

Exact value: -744800 USD

1999-07-01 – 2000-06-30: -744800 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 447,300
Exact value

Exact value: -447300 USD

1999-07-01 – 2000-06-30: -447300 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41,600
Exact value

Exact value: 41600 USD

1999-07-01 – 2000-06-30: 41600 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 488,900
Calculation and evidence

-447300 − 41600 USD

Exact free cash flow: -488900 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 196,000
Exact value

Exact value: 196000 USD

2001-01-01 – 2001-12-31: 196000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 435,400
Exact value

Exact value: -435400 USD

2001-01-01 – 2001-12-31: -435400 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 86,000
Exact value

Exact value: 86000 USD

2001-01-01 – 2001-12-31: 86000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 521,400
Calculation and evidence

-435400 − 86000 USD

Exact free cash flow: -521400 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 2.36 million
Exact value

Exact value: 2356600 USD

2002-01-01 – 2002-12-31: 2356600 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.3 million
Exact value

Exact value: 1299500 USD

2002-01-01 – 2002-12-31: 1299500 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 67,100
Exact value

Exact value: 67100 USD

2002-01-01 – 2002-12-31: 67100 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.23 million
Calculation and evidence

1299500 − 67100 USD

Exact free cash flow: 1232400 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

54 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000044800, 44800, edgar:44800

Also known as HADRON INC