Revenue
10.2 million USD
1998-09-26 · USD
Exact inputs and evidence
- Revenue: 10235000 USD Source
19 filing records in this dataset, filed from 1995-05-09 to 1998-11-09. Explore the available filing history and original sources.
7259000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1998-11-09.
Financial data available through: 1997-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 92.53 million
–
Current period
USD 82.59 million
–
82591000 − 92533000 = -9942000 USD
92533000 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source82591000 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 21.47 million
–
Current period
−USD 3.13 million
–
-3133000 − -21471000 = 18338000 USD
-21471000 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source-3133000 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.93 million
–
Current period
−USD 863,000
–
-863000 − 4929000 = -5792000 USD
4929000 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source-863000 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.06 million
–
Current period
USD 3.66 million
–
3661000 − 6060000 = -2399000 USD
6060000 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source3661000 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | 88575000 | 73758000 Derived | 14817000 | 1617000 Derived | 13200000 | 8670000 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 103239000 | 99817000 Derived | 3422000 | -1839000 Derived | 5261000 | -7009000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 114836000 | 108111000 Derived | 6725000 | 4779000 Derived | 1946000 | -5337000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 92533000 | 101072000 Derived | -8539000 | 12932000 Derived | -21471000 | -1131000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 82591000 | 84906000 Derived | -2315000 | 818000 Derived | -3133000 | -4524000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 88575000 |
|
| 1994 | Revenue | 103239000 |
|
| 1995 | Revenue | 114836000 |
|
| 1996 | Revenue | 92533000 |
|
| 1997 | Revenue | 82591000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 16.6% |
|
| 1995 | Year over year | 11.2% |
|
| 1996 | Year over year | -19.4% |
|
| 1997 | Year over year | -10.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | 16.7% |
|
| 1994 | Operating margin | 3.3% |
|
| 1995 | Operating margin | 5.9% |
|
| 1996 | Operating margin | -9.2% |
|
| 1997 | Operating margin | -2.8% |
|
| 1993 | Net margin | 14.9% |
|
| 1994 | Net margin | 5.1% |
|
| 1995 | Net margin | 1.7% |
|
| 1996 | Net margin | -23.2% |
|
| 1997 | Net margin | -3.8% |
|
| 1993 | Free cash flow margin | 9.8% |
|
| 1994 | Free cash flow margin | -6.8% |
|
| 1995 | Free cash flow margin | -4.6% |
|
| 1996 | Free cash flow margin | -1.2% |
|
| 1997 | Free cash flow margin | -5.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 13816000 |
|
| 1994 | Operating cash flow | 678000 |
|
| 1995 | Operating cash flow | -828000 |
|
| 1996 | Operating cash flow | 4929000 |
|
| 1997 | Operating cash flow | -863000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | 8670000 |
|
| 1994 | Free cash flow | -7009000 |
|
| 1995 | Free cash flow | -5337000 |
|
| 1996 | Free cash flow | -1131000 |
|
| 1997 | Free cash flow | -4524000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1994-12-31 | Liabilities / assets | Not reported |
|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 3.06× |
|
| 1995 | Current assets / current liabilities | 3× |
|
| 1996 | Current assets / current liabilities | 2.33× |
|
| 1997 | Current assets / current liabilities | 3.6× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | USD 13.2 million Exact valueExact value: 13200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.82 million Exact valueExact value: 13816000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.15 million Exact valueExact value: 5146000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.67 million Calculation and evidence13816000 − 5146000 USD Exact free cash flow: 8670000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | USD 5.26 million Exact valueExact value: 5261000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 678,000 Exact valueExact value: 678000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.69 million Exact valueExact value: 7687000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.01 million Calculation and evidence678000 − 7687000 USD Exact free cash flow: -7009000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 1.95 million Exact valueExact value: 1946000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 828,000 Exact valueExact value: -828000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.51 million Exact valueExact value: 4509000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.34 million Calculation and evidence-828000 − 4509000 USD Exact free cash flow: -5337000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 21.47 million Exact valueExact value: -21471000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.93 million Exact valueExact value: 4929000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.06 million Exact valueExact value: 6060000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.13 million Calculation and evidence4929000 − 6060000 USD Exact free cash flow: -1131000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 3.13 million Exact valueExact value: -3133000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 863,000 Exact valueExact value: -863000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.66 million Exact valueExact value: 3661000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.52 million Calculation and evidence-863000 − 3661000 USD Exact free cash flow: -4524000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
19 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000044319, 44319, edgar:44319