GRUMMAN CORP

EDGAR

2 filing records in this dataset, filed from 1994-03-23 to 1994-05-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

644 million USD

1994-03-31 · USD

Exact inputs and evidence

Net margin

-1.45%

1994-03-31 · %

Exact inputs and evidence
  • Net Income: -9362000 USD Source
  • Revenue: 644155000 USD Source
Cash and cash equivalents
287 million USD Source
Exact value

286939000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1994-05-13.

Financial data available through: 1993-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1993-12-31
  • operating income: No compatible figures in this window
  • Net income: 3 of 11 periods available· newest 1993-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1993-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1993-12-31
  • Total assets: 2 of 11 periods available· newest 1993-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1993-12-31
  • Current liabilities: 2 of 11 periods available· newest 1993-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1993-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -7.7%

    Prior period

    USD 3.49 billion

    –

    Current period

    USD 3.22 billion

    –

    Exact inputs and evidence

    3224535000 − 3492075000 = -267540000 USD

    3492075000 USD · 1992-01-01 – 1992-12-31

    Inspect prior input Prior source

    3224535000 USD · 1993-01-01 – 1993-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 181.98 million

    Prior period

    −USD 123.17 million

    –

    Current period

    USD 58.81 million

    –

    Exact inputs and evidence

    58807000 − -123174000 = 181981000 USD

    -123174000 USD · 1992-01-01 – 1992-12-31

    Inspect prior input Prior source

    58807000 USD · 1993-01-01 – 1993-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -37.4%

    Prior period

    USD 514.8 million

    –

    Current period

    USD 322.25 million

    –

    Exact inputs and evidence

    322251000 − 514804000 = -192553000 USD

    514804000 USD · 1992-01-01 – 1992-12-31

    Inspect prior input Prior source

    322251000 USD · 1993-01-01 – 1993-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +14.2%

    Prior period

    USD 39.05 million

    –

    Current period

    USD 44.59 million

    –

    Exact inputs and evidence

    44585000 − 39054000 = 5531000 USD

    39054000 USD · 1992-01-01 – 1992-12-31

    Inspect prior input Prior source

    44585000 USD · 1993-01-01 – 1993-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1993 1993-01-01 – 1993-12-31

  • Revenue USD 3.22 billion 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 58.81 million 1.8% of revenue

Cash

  • Operating cash flow USD 322.25 million 10% of revenue
  • Capital expenditure USD 44.59 million 1.4% of revenue
  • Free cash flow Derived USD 277.67 million 8.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1991 Not shown: operating income or net income is not reported.
  • 1992 Not shown: operating income or net income is not reported.
  • 1993 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1991 1991-01-01 – 1991-12-313963492000 UnavailableUnavailableUnavailable99337000 225487000 Derived
Source
1992 1992-01-01 – 1992-12-313492075000 UnavailableUnavailableUnavailable-123174000 475750000 Derived
Source
1993 1993-01-01 – 1993-12-313224535000 UnavailableUnavailableUnavailable58807000 277666000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.2B 1993
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.3B3.2B2.1B1.1B0.0199119921993
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Revenue3963492000
1992Revenue3492075000
1993Revenue3224535000

Revenue growth

Change in revenue from the same financial period one year earlier.

-7.7% 1993
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0%-2.5%-5.9%-9.4%-12.8%199119921993
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1991Year over yearNo prior comparable period
1992Year over year-11.9%
1993Year over year-7.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 1.8% 1993
Free cash flow margin 8.6% 1993
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.0%10.0%5.0%0.1%-4.9%1991-12-311992-12-311993-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Operating marginNot reported
1992-12-31Operating marginNot reported
1993-12-31Operating marginNot reported
1991Net margin2.5%
1992Net margin-3.5%
1993Net margin1.8%
1991Free cash flow margin5.7%
1992Free cash flow margin13.6%
1993Free cash flow margin8.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 322.3M 1993
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.556.0M417.0M278.0M139.0M0.0199119921993
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Operating cash flow280334000
1992Operating cash flow514804000
1993Operating cash flow322251000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 277.7M 1993
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.513.8M385.4M256.9M128.5M0.0199119921993
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Free cash flow225487000
1992Free cash flow475750000
1993Free cash flow277666000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Liabilities / assetsNot reportedNo source recorded
1992-12-31Liabilities / assetsNot reported
1993-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.75× 1993
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.97×2.22×1.48×0.74×0.00×1991-12-3119921993
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Current assets / current liabilitiesNot reportedNo source recorded
1992Current assets / current liabilities2.43×
1993Current assets / current liabilities2.75×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1991 1991-01-01 – 1991-12-31
USD 99.34 million
Exact value

Exact value: 99337000 USD

1991-01-01 – 1991-12-31: 99337000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 280.33 million
Exact value

Exact value: 280334000 USD

1991-01-01 – 1991-12-31: 280334000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54.85 million
Exact value

Exact value: 54847000 USD

1991-01-01 – 1991-12-31: 54847000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 225.49 million
Calculation and evidence

280334000 − 54847000 USD

Exact free cash flow: 225487000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1992 1992-01-01 – 1992-12-31
−USD 123.17 million
Exact value

Exact value: -123174000 USD

1992-01-01 – 1992-12-31: -123174000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 514.8 million
Exact value

Exact value: 514804000 USD

1992-01-01 – 1992-12-31: 514804000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.05 million
Exact value

Exact value: 39054000 USD

1992-01-01 – 1992-12-31: 39054000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 475.75 million
Calculation and evidence

514804000 − 39054000 USD

Exact free cash flow: 475750000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1993-01-01 – 1993-12-31
USD 58.81 million
Exact value

Exact value: 58807000 USD

1993-01-01 – 1993-12-31: 58807000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 322.25 million
Exact value

Exact value: 322251000 USD

1993-01-01 – 1993-12-31: 322251000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.59 million
Exact value

Exact value: 44585000 USD

1993-01-01 – 1993-12-31: 44585000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 277.67 million
Calculation and evidence

322251000 − 44585000 USD

Exact free cash flow: 277666000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

2 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000044279, 44279, edgar:44279