GREY GLOBAL GROUP INC

EDGAR

57 filing records in this dataset, filed from 1994-03-30 to 2004-11-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

358 million USD

2004-09-30 · USD

Exact inputs and evidence

Operating margin

6.85%

2004-09-30 · %

Exact inputs and evidence
  • Operating Income: 24531000 USD Source
  • Revenue: 358025000 USD Source

Operating cash flow

-104 million USD

2004-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -44250000 USD Source
  • Operating Cash Flow: 60095000 USD Source
Cash and cash equivalents
413 million USD Source
Exact value

413120000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

42.1 million USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Net income: 29076000 USD · 2003-01-01 – 2003-12-31 Source
  • Net income: 14399000 USD · 2003-01-01 – 2003-09-30 Source
  • Net income: 6304000 USD · 2004-01-01 – 2004-03-31 Source
  • Net income: 10767000 USD · 2004-04-01 – 2004-06-30 Source
  • Net income: 10321000 USD · 2004-07-01 – 2004-09-30 Source

Operating cash flow

97.4 million USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Operating cash flow: 66492000 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: -75200000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: -46572000 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: 60095000 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: -46572000 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: -44250000 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: 60095000 USD · 2004-01-01 – 2004-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-11-09.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2003-12-31
  • Operating income: 3 of 11 periods available· newest 2003-12-31
  • Net income: 11 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2003-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 2003-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2003-12-31
  • Current liabilities: 3 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +9%

    Prior period

    USD 1.2 billion

    –

    Current period

    USD 1.31 billion

    –

    Exact inputs and evidence

    1307266000 − 1199708000 = 107558000 USD

    1199708000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    1307266000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +59.3%

    Prior period

    USD 18.26 million

    –

    Current period

    USD 29.08 million

    –

    Exact inputs and evidence

    29076000 − 18255000 = 10821000 USD

    18255000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    29076000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -53.9%

    Prior period

    USD 144.22 million

    –

    Current period

    USD 66.49 million

    –

    Exact inputs and evidence

    66492000 − 144220000 = -77728000 USD

    144220000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    66492000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 1.31 billion 100% of revenue
  • Operating costs Derived USD 1.23 billion 94% of revenue
  • Operating income USD 74.66 million 5.7% of revenue
  • Tax, interest and other Derived USD 45.58 million 3.5% of revenue
  • Net income USD 29.08 million 2.2% of revenue

Cash

  • Operating cash flow USD 66.49 million 5.1% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Net loss: net income was −2% of revenue.
  • 2002 96%
  • 2003 94%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-311217013000 1196763000 Derived 20250000 44678000 Derived -24428000 Unavailable
Source
2002 2002-01-01 – 2002-12-311199708000 1146958000 Derived 52750000 34495000 Derived 18255000 Unavailable
Source
2003 2003-01-01 – 2003-12-311307266000 1232606000 Derived 74660000 45584000 Derived 29076000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.3B 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4B1.1B705.9M353.0M0.0200120022003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue1217013000
2002Revenue1199708000
2003Revenue1307266000

Revenue growth

Change in revenue from the same financial period one year earlier.

9% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.8%6.8%3.8%0.8%-2.3%200120022003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over year-1.4%
2003Year over year9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 5.7% 2003
Net margin 2.2% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.3%4.1%1.9%-0.4%-2.6%200120022003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating margin1.7%
2002Operating margin4.4%
2003Operating margin5.7%
2001Net margin-2%
2002Net margin1.5%
2003Net margin2.2%
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 66.5M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.155.8M116.8M77.9M38.9M0.0200120022003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow44616000
2002Operating cash flow144220000
2003Operating cash flow66492000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.02× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.11×0.83×0.55×0.28×0.00×200120022003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilities0.94×
2002Current assets / current liabilities0.94×
2003Current assets / current liabilities1.02×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 21.38 million
Exact value

Exact value: -21378000 USD

1994-01-01 – 1994-12-31: -21378000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.47 million
Exact value

Exact value: 8469000 USD

1994-01-01 – 1994-12-31: 8469000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
USD 23.44 million
Exact value

Exact value: 23438000 USD

1995-01-01 – 1995-12-31: 23438000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.93 million
Exact value

Exact value: 40932000 USD

1995-01-01 – 1995-12-31: 40932000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
USD 28.6 million
Exact value

Exact value: 28602000 USD

1996-01-01 – 1996-12-31: 28602000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.22 million
Exact value

Exact value: 35223000 USD

1996-01-01 – 1996-12-31: 35223000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
USD 30.45 million
Exact value

Exact value: 30451000 USD

1997-01-01 – 1997-12-31: 30451000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 110.44 million
Exact value

Exact value: 110444000 USD

1997-01-01 – 1997-12-31: 110444000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 25.88 million
Exact value

Exact value: 25877000 USD

1998-01-01 – 1998-12-31: 25877000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56.92 million
Exact value

Exact value: 56916000 USD

1998-01-01 – 1998-12-31: 56916000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 6.4 million
Exact value

Exact value: 6401000 USD

1999-01-01 – 1999-12-31: 6401000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 215.63 million
Exact value

Exact value: 215627000 USD

1999-01-01 – 1999-12-31: 215627000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 19.4 million
Exact value

Exact value: 19404000 USD

2000-01-01 – 2000-12-31: 19404000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 106.68 million
Exact value

Exact value: 106680000 USD

2000-01-01 – 2000-12-31: 106680000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 24.43 million
Exact value

Exact value: -24428000 USD

2001-01-01 – 2001-12-31: -24428000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.62 million
Exact value

Exact value: 44616000 USD

2001-01-01 – 2001-12-31: 44616000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
USD 18.26 million
Exact value

Exact value: 18255000 USD

2002-01-01 – 2002-12-31: 18255000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 144.22 million
Exact value

Exact value: 144220000 USD

2002-01-01 – 2002-12-31: 144220000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
USD 29.08 million
Exact value

Exact value: 29076000 USD

2003-01-01 – 2003-12-31: 29076000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66.49 million
Exact value

Exact value: 66492000 USD

2003-01-01 – 2003-12-31: 66492000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

57 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000043952, 43952, edgar:43952

Also known as GREY ADVERTISING INC /DE/