Revenue
358 million USD
2004-09-30 · USD
Exact inputs and evidence
- Revenue: 358025000 USD Source
57 filing records in this dataset, filed from 1994-03-30 to 2004-11-09. Explore the available filing history and original sources.
358 million USD
2004-09-30 · USD
6.85%
2004-09-30 · %
-104 million USD
2004-09-30 · USD
413120000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
42.1 million USD
2003-10-01 – 2004-09-30
97.4 million USD
2003-10-01 – 2004-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-11-09.
Financial data available through: 2003-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.2 billion
–
Current period
USD 1.31 billion
–
1307266000 − 1199708000 = 107558000 USD
1199708000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source1307266000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 18.26 million
–
Current period
USD 29.08 million
–
29076000 − 18255000 = 10821000 USD
18255000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source29076000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 144.22 million
–
Current period
USD 66.49 million
–
66492000 − 144220000 = -77728000 USD
144220000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source66492000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | 1217013000 | 1196763000 Derived | 20250000 | 44678000 Derived | -24428000 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 1199708000 | 1146958000 Derived | 52750000 | 34495000 Derived | 18255000 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 1307266000 | 1232606000 Derived | 74660000 | 45584000 Derived | 29076000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 1217013000 |
|
| 2002 | Revenue | 1199708000 |
|
| 2003 | Revenue | 1307266000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | -1.4% |
|
| 2003 | Year over year | 9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Operating margin | 1.7% |
|
| 2002 | Operating margin | 4.4% |
|
| 2003 | Operating margin | 5.7% |
|
| 2001 | Net margin | -2% |
|
| 2002 | Net margin | 1.5% |
|
| 2003 | Net margin | 2.2% |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | 44616000 |
|
| 2002 | Operating cash flow | 144220000 |
|
| 2003 | Operating cash flow | 66492000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Current assets / current liabilities | 0.94× |
|
| 2002 | Current assets / current liabilities | 0.94× |
|
| 2003 | Current assets / current liabilities | 1.02× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | −USD 21.38 million Exact valueExact value: -21378000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.47 million Exact valueExact value: 8469000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1995 1995-01-01 – 1995-12-31 | USD 23.44 million Exact valueExact value: 23438000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 40.93 million Exact valueExact value: 40932000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | USD 28.6 million Exact valueExact value: 28602000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.22 million Exact valueExact value: 35223000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | USD 30.45 million Exact valueExact value: 30451000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 110.44 million Exact valueExact value: 110444000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | USD 25.88 million Exact valueExact value: 25877000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 56.92 million Exact valueExact value: 56916000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | USD 6.4 million Exact valueExact value: 6401000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 215.63 million Exact valueExact value: 215627000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | USD 19.4 million Exact valueExact value: 19404000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 106.68 million Exact valueExact value: 106680000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 24.43 million Exact valueExact value: -24428000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 44.62 million Exact valueExact value: 44616000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | USD 18.26 million Exact valueExact value: 18255000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 144.22 million Exact valueExact value: 144220000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | USD 29.08 million Exact valueExact value: 29076000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 66.49 million Exact valueExact value: 66492000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
57 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000043952, 43952, edgar:43952
Also known as GREY ADVERTISING INC /DE/