Revenue
24.1 million USD
2000-04-29 · USD
Exact inputs and evidence
- Revenue: 24072000 USD Source
27 filing records in this dataset, filed from 1994-09-13 to 2000-06-13. Explore the available filing history and original sources.
24.1 million USD
2000-04-29 · USD
-15.79%
2000-04-29 · %
-3.79 million USD
2000-04-29 · USD
-4.9 million USD
2000-04-29 · USD
541000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-06-13.
Financial data available through: 2000-01-29.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 107.89 million
–
Current period
USD 135.04 million
–
135038000 − 107886000 = 27152000 USD
107886000 USD · 1998-01-31 – 1999-01-30
Inspect prior input Prior source135038000 USD · 1999-01-30 – 2000-01-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.75 million
–
Current period
USD 11.04 million
–
11038000 − 3752000 = 7286000 USD
3752000 USD · 1998-01-31 – 1999-01-30
Inspect prior input Prior source11038000 USD · 1999-01-30 – 2000-01-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.35 million
–
Current period
−USD 3.89 million
–
-3887000 − 6345000 = -10232000 USD
6345000 USD · 1998-01-31 – 1999-01-30
Inspect prior input Prior source-3887000 USD · 1999-01-30 – 2000-01-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 7.32 million
–
Current period
USD 9.84 million
–
9835000 − 7318000 = 2517000 USD
7318000 USD · 1998-01-31 – 1999-01-30
Inspect prior input Prior source9835000 USD · 1999-01-30 – 2000-01-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-01-29 – 1993-01-28 | 154738000 | 152279000 Derived | 2459000 | 658000 Derived | 1801000 | 2082000 Derived | Source
|
| 1994 1993-01-29 – 1994-01-28 | 20712000 | 22970000 Derived | -2258000 | -2967000 Derived | 709000 | -5046000 Derived | Source
|
| 1995 1994-01-29 – 1995-01-28 | 23308000 | 30882000 Derived | -7574000 | -4180000 Derived | -3394000 | 3636000 Derived | Source
|
| 1996 1995-02-04 – 1996-02-03 | 32143000 | 38005000 Derived | -5862000 | 8469000 Derived | -14331000 | Unavailable | Source
|
| 1997 1996-02-02 – 1997-02-01 | 59410000 | 67666000 Derived | -8256000 | -764000 Derived | -7492000 | Unavailable | Source
|
| 1998 1997-02-01 – 1998-01-31 | 81664000 | 83940000 Derived | -2276000 | -358000 Derived | -1918000 | Unavailable | Source
|
| 1999 1998-01-31 – 1999-01-30 | 107886000 | 104209000 Derived | 3677000 | -75000 Derived | 3752000 | -973000 Derived | Source
|
| 2000 1999-01-30 – 2000-01-29 | 135038000 | 132126000 Derived | 2912000 | -8126000 Derived | 11038000 | -13722000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 154738000 |
|
| 1994 | Revenue | 20712000 |
|
| 1995 | Revenue | 23308000 |
|
| 1996 | Revenue | 32143000 |
|
| 1997 | Revenue | 59410000 |
|
| 1998 | Revenue | 81664000 |
|
| 1999 | Revenue | 107886000 |
|
| 2000 | Revenue | 135038000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | -86.6% |
|
| 1995 | Year over year | 12.5% |
|
| 1996 | Year over year | 37.9% |
|
| 1997 | Year over year | 84.8% |
|
| 1998 | Year over year | 37.5% |
|
| 1999 | Year over year | 32.1% |
|
| 2000 | Year over year | 25.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | 1.6% |
|
| 1994 | Operating margin | -10.9% |
|
| 1995 | Operating margin | -32.5% |
|
| 1996 | Operating margin | -18.2% |
|
| 1997 | Operating margin | -13.9% |
|
| 1998 | Operating margin | -2.8% |
|
| 1999 | Operating margin | 3.4% |
|
| 2000 | Operating margin | 2.2% |
|
| 1993 | Net margin | 1.2% |
|
| 1994 | Net margin | 3.4% |
|
| 1995 | Net margin | -14.6% |
|
| 1996 | Net margin | -44.6% |
|
| 1997 | Net margin | -12.6% |
|
| 1998 | Net margin | -2.3% |
|
| 1999 | Net margin | 3.5% |
|
| 2000 | Net margin | 8.2% |
|
| 1993 | Free cash flow margin | 1.3% |
|
| 1994 | Free cash flow margin | -24.4% |
|
| 1995 | Free cash flow margin | 15.6% |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | -0.9% |
|
| 2000 | Free cash flow margin | -10.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 3248000 |
|
| 1994 | Operating cash flow | -3040000 |
|
| 1995 | Operating cash flow | 7600000 |
|
| 1996 | Operating cash flow | 4847000 |
|
| 1997 | Operating cash flow | -11023000 |
|
| 1998 | Operating cash flow | 1421000 |
|
| 1999 | Operating cash flow | 6345000 |
|
| 2000 | Operating cash flow | -3887000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | 2082000 |
|
| 1994 | Free cash flow | -5046000 |
|
| 1995 | Free cash flow | 3636000 |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | -973000 |
|
| 2000 | Free cash flow | -13722000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-01-28 | Liabilities / assets | Not reported | No source recorded |
| 1994-01-28 | Liabilities / assets | Not reported | No source recorded |
| 1995-01-28 | Liabilities / assets | Not reported |
|
| 1996-02-03 | Liabilities / assets | Not reported |
|
| 1997-02-01 | Liabilities / assets | Not reported |
|
| 1998-01-31 | Liabilities / assets | Not reported |
|
| 1999-01-30 | Liabilities / assets | Not reported |
|
| 2000-01-29 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-01-28 | Current assets / current liabilities | Not reported | No source recorded |
| 1994-01-28 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 5.97× |
|
| 1996 | Current assets / current liabilities | 2.38× |
|
| 1997 | Current assets / current liabilities | 2.15× |
|
| 1998 | Current assets / current liabilities | 2.07× |
|
| 1999 | Current assets / current liabilities | 1.78× |
|
| 2000 | Current assets / current liabilities | 1.65× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-01-29 – 1993-01-28 | USD 1.8 million Exact valueExact value: 1801000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.25 million Exact valueExact value: 3248000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.17 million Exact valueExact value: 1166000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.08 million Calculation and evidence3248000 − 1166000 USD Exact free cash flow: 2082000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-01-29 – 1994-01-28 | USD 709,000 Exact valueExact value: 709000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.04 million Exact valueExact value: -3040000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.01 million Exact valueExact value: 2006000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.05 million Calculation and evidence-3040000 − 2006000 USD Exact free cash flow: -5046000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-01-29 – 1995-01-28 | −USD 3.39 million Exact valueExact value: -3394000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.6 million Exact valueExact value: 7600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.96 million Exact valueExact value: 3964000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.64 million Calculation and evidence7600000 − 3964000 USD Exact free cash flow: 3636000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-02-04 – 1996-02-03 | −USD 14.33 million Exact valueExact value: -14331000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.85 million Exact valueExact value: 4847000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1996-01-31 – 1997-01-30 | Unavailable Not reported for this period. | Unavailable Not reported for this period. | USD 9.4 million Exact valueExact value: 9397000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1997 1996-02-02 – 1997-02-01 | −USD 7.49 million Exact valueExact value: -7492000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.02 million Exact valueExact value: -11023000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1997-01-31 – 1998-01-30 | Unavailable Not reported for this period. | Unavailable Not reported for this period. | USD 1.66 million Exact valueExact value: 1664000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1998 1997-02-01 – 1998-01-31 | −USD 1.92 million Exact valueExact value: -1918000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.42 million Exact valueExact value: 1421000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1998-01-31 – 1999-01-30 | USD 3.75 million Exact valueExact value: 3752000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.35 million Exact valueExact value: 6345000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.32 million Exact valueExact value: 7318000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 973,000 Calculation and evidence6345000 − 7318000 USD Exact free cash flow: -973000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-01-30 – 2000-01-29 | USD 11.04 million Exact valueExact value: 11038000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.89 million Exact valueExact value: -3887000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.84 million Exact valueExact value: 9835000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.72 million Calculation and evidence-3887000 − 9835000 USD Exact free cash flow: -13722000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
27 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000043837, 43837, edgar:43837
Also known as GREENMAN BROTHERS INC