BESTWAY INC

EDGAR

48 filing records in this dataset, filed from 1995-06-13 to 2005-04-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

9.99 million USD

2005-01-31 · USD

Exact inputs and evidence

Net margin

-0.09%

2005-01-31 · %

Exact inputs and evidence

Operating cash flow

3.2 million USD

2005-01-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 5738007 USD Source
  • Operating Cash Flow: 2539872 USD Source

Free cash flow

2.94 million USD

2005-01-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 5738007 USD Source
  • Operating Cash Flow: 2539872 USD Source
  • Capital Expenditure: 439458 USD Source
  • Capital Expenditure: 179960 USD Source
Cash and cash equivalents
701 thousand USD Source
Exact value

700789 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

38.7 million USD

2004-02-01 – 2005-01-31

Exact inputs and evidence
  • Revenue: 9447879 USD · 2004-02-01 – 2004-04-30 Source
  • Revenue: 37916130 USD · 2003-08-01 – 2004-07-31 Source
  • Revenue: 28071100 USD · 2003-08-01 – 2004-04-30 Source
  • Revenue: 9430540 USD · 2004-08-01 – 2004-10-31 Source
  • Revenue: 9994453 USD · 2004-11-01 – 2005-01-31 Source

Net income

995 USD

2004-02-01 – 2005-01-31

Exact inputs and evidence
  • Net income: 88010 USD · 2004-02-01 – 2004-04-30 Source
  • Net income: 365801 USD · 2003-08-01 – 2004-07-31 Source
  • Net income: 311723 USD · 2003-08-01 – 2004-04-30 Source
  • Net income: -132536 USD · 2004-08-01 – 2004-10-31 Source
  • Net income: -8557 USD · 2004-11-01 – 2005-01-31 Source

Capital expenditure

858 thousand USD

2004-02-01 – 2005-01-31

Exact inputs and evidence
  • Capital expenditure: 620213 USD · 2003-08-01 – 2004-04-30 Source
  • Capital expenditure: 290061 USD · 2003-08-01 – 2004-01-31 Source
  • Capital expenditure: 708665 USD · 2003-08-01 – 2004-07-31 Source
  • Capital expenditure: 620213 USD · 2003-08-01 – 2004-04-30 Source
  • Capital expenditure: 179960 USD · 2004-08-01 – 2004-10-31 Source
  • Capital expenditure: 439458 USD · 2004-08-01 – 2005-01-31 Source
  • Capital expenditure: 179960 USD · 2004-08-01 – 2004-10-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-04-15.

Financial data available through: 2004-07-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2004-07-31
  • operating income: No compatible figures in this window
  • Net income: 11 of 11 periods available· newest 2004-07-31
  • Operating cash flow: 11 of 11 periods available· newest 2004-07-31
  • Capital expenditure: 11 of 11 periods available· newest 2004-07-31
  • Total assets: 11 of 11 periods available· newest 2004-07-31
  • liabilities: No compatible figures in this window
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 9 of 11 periods available· newest 2004-07-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6.8%

    Prior period

    USD 35.51 million

    –

    Current period

    USD 37.92 million

    –

    Exact inputs and evidence

    37916130 − 35506828 = 2409302 USD

    35506828 USD · 2002-08-01 – 2003-07-31

    Inspect prior input Prior source

    37916130 USD · 2003-08-01 – 2004-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +668.7%

    Prior period

    USD 47,588

    –

    Current period

    USD 365,801

    –

    Exact inputs and evidence

    365801 − 47588 = 318213 USD

    47588 USD · 2002-08-01 – 2003-07-31

    Inspect prior input Prior source

    365801 USD · 2003-08-01 – 2004-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +7.7%

    Prior period

    USD 10.22 million

    –

    Current period

    USD 11.01 million

    –

    Exact inputs and evidence

    11009210 − 10223909 = 785301 USD

    10223909 USD · 2002-08-01 – 2003-07-31

    Inspect prior input Prior source

    11009210 USD · 2003-08-01 – 2004-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +81%

    Prior period

    USD 391,498

    –

    Current period

    USD 708,665

    –

    Exact inputs and evidence

    708665 − 391498 = 317167 USD

    391498 USD · 2002-08-01 – 2003-07-31

    Inspect prior input Prior source

    708665 USD · 2003-08-01 – 2004-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2003-08-01 – 2004-07-31

  • Revenue USD 37.92 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 365,801 1% of revenue

Cash

  • Operating cash flow USD 11.01 million 29% of revenue
  • Capital expenditure USD 708,665 1.9% of revenue
  • Free cash flow Derived USD 10.3 million 27% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-08-01 – 1995-07-3116423262 UnavailableUnavailableUnavailable2984849 5873526 Derived
Source
1996 1995-08-01 – 1996-07-3118923852 UnavailableUnavailableUnavailable137662 6243529 Derived
Source
1997 1996-08-01 – 1997-07-3124662812 UnavailableUnavailableUnavailable166060 8584396 Derived
Source
1998 1997-08-01 – 1998-07-3125875934 UnavailableUnavailableUnavailable793737 8546692 Derived
Source
1999 1998-08-01 – 1999-07-3129365753 UnavailableUnavailableUnavailable614884 9221992 Derived
Source
2000 1999-08-01 – 2000-07-3134909758 UnavailableUnavailableUnavailable489941 10066111 Derived
Source
2001 2000-08-01 – 2001-07-3135913046 UnavailableUnavailableUnavailable-125785 9904640 Derived
Source
2002 2001-08-01 – 2002-07-3133533928 UnavailableUnavailableUnavailable-742079 8305104 Derived
Source
2003 2002-08-01 – 2003-07-3135506828 UnavailableUnavailableUnavailable47588 9832411 Derived
Source
2004 2003-08-01 – 2004-07-3137916130 UnavailableUnavailableUnavailable365801 10300545 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 37.9M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.40.9M30.7M20.5M10.2M0.0199520002004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue16423262
1996Revenue18923852
1997Revenue24662812
1998Revenue25875934
1999Revenue29365753
2000Revenue34909758
2001Revenue35913046
2002Revenue33533928
2003Revenue35506828
2004Revenue37916130

Revenue growth

Change in revenue from the same financial period one year earlier.

6.8% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33%23%12%1%-10%199520002004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over year0.3%
1996Year over year15.2%
1997Year over year30.3%
1998Year over year4.9%
1999Year over year13.5%
2000Year over year18.9%
2001Year over year2.9%
2002Year over year-6.6%
2003Year over year5.9%
2004Year over year6.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 1% 2004
Free cash flow margin 27.2% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39%28%17%6%-5%1995-07-312000-07-312004-07-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995-07-31Operating marginNot reported
1996-07-31Operating marginNot reported
1997-07-31Operating marginNot reported
1998-07-31Operating marginNot reported
1999-07-31Operating marginNot reported
2000-07-31Operating marginNot reported
2001-07-31Operating marginNot reported
2002-07-31Operating marginNot reported
2003-07-31Operating marginNot reported
2004-07-31Operating marginNot reported
1995Net margin18.2%
1996Net margin0.7%
1997Net margin0.7%
1998Net margin3.1%
1999Net margin2.1%
2000Net margin1.4%
2001Net margin-0.4%
2002Net margin-2.2%
2003Net margin0.1%
2004Net margin1%
1995Free cash flow margin35.8%
1996Free cash flow margin33%
1997Free cash flow margin34.8%
1998Free cash flow margin33%
1999Free cash flow margin31.4%
2000Free cash flow margin28.8%
2001Free cash flow margin27.6%
2002Free cash flow margin24.8%
2003Free cash flow margin27.7%
2004Free cash flow margin27.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 11M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.8M10.3M6.9M3.4M0.0199520002004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow6542227
1996Operating cash flow7365631
1997Operating cash flow9895993
1998Operating cash flow9478714
1999Operating cash flow11320309
2000Operating cash flow12759621
2001Operating cash flow11661342
2002Operating cash flow8592365
2003Operating cash flow10223909
2004Operating cash flow11009210

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 10.3M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.1M8.3M5.6M2.8M0.0199520002004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow5873526
1996Free cash flow6243529
1997Free cash flow8584396
1998Free cash flow8546692
1999Free cash flow9221992
2000Free cash flow10066111
2001Free cash flow9904640
2002Free cash flow8305104
2003Free cash flow9832411
2004Free cash flow10300545

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-07-31Liabilities / assetsNot reported
1996-07-31Liabilities / assetsNot reported
1997-07-31Liabilities / assetsNot reported
1998-07-31Liabilities / assetsNot reported
1999-07-31Liabilities / assetsNot reported
2000-07-31Liabilities / assetsNot reported
2001-07-31Liabilities / assetsNot reported
2002-07-31Liabilities / assetsNot reported
2003-07-31Liabilities / assetsNot reported
2004-07-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-07-31Current assets / current liabilitiesNot reportedNo source recorded
1996-07-31Current assets / current liabilitiesNot reportedNo source recorded
1997-07-31Current assets / current liabilitiesNot reportedNo source recorded
1998-07-31Current assets / current liabilitiesNot reportedNo source recorded
1999-07-31Current assets / current liabilitiesNot reportedNo source recorded
2000-07-31Current assets / current liabilitiesNot reportedNo source recorded
2001-07-31Current assets / current liabilitiesNot reportedNo source recorded
2002-07-31Current assets / current liabilitiesNot reportedNo source recorded
2003-07-31Current assets / current liabilitiesNot reportedNo source recorded
2004-07-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-08-01 – 1995-07-31
USD 2.98 million
Exact value

Exact value: 2984849 USD

1994-08-01 – 1995-07-31: 2984849 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.54 million
Exact value

Exact value: 6542227 USD

1994-08-01 – 1995-07-31: 6542227 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 668,701
Exact value

Exact value: 668701 USD

1994-08-01 – 1995-07-31: 668701 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.87 million
Calculation and evidence

6542227 − 668701 USD

Exact free cash flow: 5873526 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-08-01 – 1996-07-31
USD 137,662
Exact value

Exact value: 137662 USD

1995-08-01 – 1996-07-31: 137662 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.37 million
Exact value

Exact value: 7365631 USD

1995-08-01 – 1996-07-31: 7365631 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.12 million
Exact value

Exact value: 1122102 USD

1995-08-01 – 1996-07-31: 1122102 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.24 million
Calculation and evidence

7365631 − 1122102 USD

Exact free cash flow: 6243529 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-08-01 – 1997-07-31
USD 166,060
Exact value

Exact value: 166060 USD

1996-08-01 – 1997-07-31: 166060 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.9 million
Exact value

Exact value: 9895993 USD

1996-08-01 – 1997-07-31: 9895993 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.31 million
Exact value

Exact value: 1311597 USD

1996-08-01 – 1997-07-31: 1311597 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.58 million
Calculation and evidence

9895993 − 1311597 USD

Exact free cash flow: 8584396 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-08-01 – 1998-07-31
USD 793,737
Exact value

Exact value: 793737 USD

1997-08-01 – 1998-07-31: 793737 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.48 million
Exact value

Exact value: 9478714 USD

1997-08-01 – 1998-07-31: 9478714 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 932,022
Exact value

Exact value: 932022 USD

1997-08-01 – 1998-07-31: 932022 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.55 million
Calculation and evidence

9478714 − 932022 USD

Exact free cash flow: 8546692 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-08-01 – 1999-07-31
USD 614,884
Exact value

Exact value: 614884 USD

1998-08-01 – 1999-07-31: 614884 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.32 million
Exact value

Exact value: 11320309 USD

1998-08-01 – 1999-07-31: 11320309 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.1 million
Exact value

Exact value: 2098317 USD

1998-08-01 – 1999-07-31: 2098317 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.22 million
Calculation and evidence

11320309 − 2098317 USD

Exact free cash flow: 9221992 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-08-01 – 2000-07-31
USD 489,941
Exact value

Exact value: 489941 USD

1999-08-01 – 2000-07-31: 489941 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.76 million
Exact value

Exact value: 12759621 USD

1999-08-01 – 2000-07-31: 12759621 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.69 million
Exact value

Exact value: 2693510 USD

1999-08-01 – 2000-07-31: 2693510 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.07 million
Calculation and evidence

12759621 − 2693510 USD

Exact free cash flow: 10066111 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-08-01 – 2001-07-31
−USD 125,785
Exact value

Exact value: -125785 USD

2000-08-01 – 2001-07-31: -125785 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.66 million
Exact value

Exact value: 11661342 USD

2000-08-01 – 2001-07-31: 11661342 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.76 million
Exact value

Exact value: 1756702 USD

2000-08-01 – 2001-07-31: 1756702 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.9 million
Calculation and evidence

11661342 − 1756702 USD

Exact free cash flow: 9904640 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-08-01 – 2002-07-31
−USD 742,079
Exact value

Exact value: -742079 USD

2001-08-01 – 2002-07-31: -742079 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.59 million
Exact value

Exact value: 8592365 USD

2001-08-01 – 2002-07-31: 8592365 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 287,261
Exact value

Exact value: 287261 USD

2001-08-01 – 2002-07-31: 287261 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.31 million
Calculation and evidence

8592365 − 287261 USD

Exact free cash flow: 8305104 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-08-01 – 2003-07-31
USD 47,588
Exact value

Exact value: 47588 USD

2002-08-01 – 2003-07-31: 47588 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.22 million
Exact value

Exact value: 10223909 USD

2002-08-01 – 2003-07-31: 10223909 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 391,498
Exact value

Exact value: 391498 USD

2002-08-01 – 2003-07-31: 391498 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.83 million
Calculation and evidence

10223909 − 391498 USD

Exact free cash flow: 9832411 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-08-01 – 2004-07-31
USD 365,801
Exact value

Exact value: 365801 USD

2003-08-01 – 2004-07-31: 365801 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.01 million
Exact value

Exact value: 11009210 USD

2003-08-01 – 2004-07-31: 11009210 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 708,665
Exact value

Exact value: 708665 USD

2003-08-01 – 2004-07-31: 708665 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.3 million
Calculation and evidence

11009210 − 708665 USD

Exact free cash flow: 10300545 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

48 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000004344, 4344, edgar:4344

Also known as BESTWAY RENTAL INC