Revenue
420 million USD
2005-03-31 · USD
Exact inputs and evidence
- Revenue: 420400000 USD Source
58 filing records in this dataset, filed from 1994-03-30 to 2011-03-10. Explore the available filing history and original sources.
112200000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.68 billion USD
2004-04-01 – 2005-03-31
80.4 million USD
2004-04-01 – 2005-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-03-10.
Financial data available through: 2004-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.43 billion
–
Current period
USD 1.6 billion
–
1603700000 − 1425900000 = 177800000 USD
1425900000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source1603700000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 51.4 million
–
Current period
USD 62.9 million
–
62900000 − -51400000 = 114300000 USD
-51400000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source62900000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 1291552000 | 1093208000 Derived | 198344000 | 34993000 Derived | 163351000 | Unavailable | Source
|
| 1996 1996-01-01 – 1996-12-31 | 1352300000 | 1168400000 Derived | 183900000 | -66400000 Derived | 250300000 | Unavailable | Source
|
| 1997 1997-01-01 – 1997-12-31 | 1311200000 | 1169400000 Derived | 141800000 | 156600000 Derived | -14800000 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 1394300000 | 1320400000 Derived | 73900000 | 41300000 Derived | 32600000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 1500300000 | 1338200000 Derived | 162100000 | 22500000 Derived | 139600000 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 1449800000 | 1303600000 Derived | 146200000 | 19200000 Derived | 127000000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 1352800000 | 1494200000 Derived | -141400000 | 148100000 Derived | -289500000 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 1365400000 | 1264700000 Derived | 100700000 | -24300000 Derived | 125000000 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 1425900000 | 1488100000 Derived | -62200000 | -10800000 Derived | -51400000 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 1603700000 | 1550900000 Derived | 52800000 | -10100000 Derived | 62900000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 1291552000 |
|
| 1996 | Revenue | 1352300000 |
|
| 1997 | Revenue | 1311200000 |
|
| 1998 | Revenue | 1394300000 |
|
| 1999 | Revenue | 1500300000 |
|
| 2000 | Revenue | 1449800000 |
|
| 2001 | Revenue | 1352800000 |
|
| 2002 | Revenue | 1365400000 |
|
| 2003 | Revenue | 1425900000 |
|
| 2004 | Revenue | 1603700000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | -37.5% |
|
| 1996 | Year over year | 4.7% |
|
| 1997 | Year over year | -3% |
|
| 1998 | Year over year | 6.3% |
|
| 1999 | Year over year | 7.6% |
|
| 2000 | Year over year | -3.4% |
|
| 2001 | Year over year | -6.7% |
|
| 2002 | Year over year | 0.9% |
|
| 2003 | Year over year | 4.4% |
|
| 2004 | Year over year | 12.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 15.4% |
|
| 1996 | Operating margin | 13.6% |
|
| 1997 | Operating margin | 10.8% |
|
| 1998 | Operating margin | 5.3% |
|
| 1999 | Operating margin | 10.8% |
|
| 2000 | Operating margin | 10.1% |
|
| 2001 | Operating margin | -10.5% |
|
| 2002 | Operating margin | 7.4% |
|
| 2003 | Operating margin | -4.4% |
|
| 2004 | Operating margin | 3.3% |
|
| 1995 | Net margin | 12.6% |
|
| 1996 | Net margin | 18.5% |
|
| 1997 | Net margin | -1.1% |
|
| 1998 | Net margin | 2.3% |
|
| 1999 | Net margin | 9.3% |
|
| 2000 | Net margin | 8.8% |
|
| 2001 | Net margin | -21.4% |
|
| 2002 | Net margin | 9.2% |
|
| 2003 | Net margin | -3.6% |
|
| 2004 | Net margin | 3.9% |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 244881000 |
|
| 1996 | Operating cash flow | 240380000 |
|
| 1997 | Operating cash flow | 256900000 |
|
| 1998 | Operating cash flow | 606500000 |
|
| 1999 | Operating cash flow | 262200000 |
|
| 2000 | Operating cash flow | 205800000 |
|
| 2001 | Operating cash flow | 187100000 |
|
| 2002 | Operating cash flow | Not reported | No source recorded |
| 2003 | Operating cash flow | Not reported | No source recorded |
| 2004 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable | No source recorded |
| 2003 | Free cash flow | Unavailable | No source recorded |
| 2004 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 2.35× |
|
| 1996 | Current assets / current liabilities | 2.71× |
|
| 1997 | Current assets / current liabilities | 2.2× |
|
| 1998 | Current assets / current liabilities | 2.87× |
|
| 1999 | Current assets / current liabilities | 3.75× |
|
| 2000 | Current assets / current liabilities | 2.62× |
|
| 2001 | Current assets / current liabilities | 1.58× |
|
| 2002 | Current assets / current liabilities | 2× |
|
| 2003 | Current assets / current liabilities | 1.89× |
|
| 2004 | Current assets / current liabilities | 2.52× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | USD 163.35 million Exact valueExact value: 163351000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 244.88 million Exact valueExact value: 244881000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | USD 250.3 million Exact valueExact value: 250300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 240.38 million Exact valueExact value: 240380000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | −USD 14.8 million Exact valueExact value: -14800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 256.9 million Exact valueExact value: 256900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | USD 32.6 million Exact valueExact value: 32600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 606.5 million Exact valueExact value: 606500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | USD 139.6 million Exact valueExact value: 139600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 262.2 million Exact valueExact value: 262200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | USD 127 million Exact valueExact value: 127000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 205.8 million Exact valueExact value: 205800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 289.5 million Exact valueExact value: -289500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 187.1 million Exact valueExact value: 187100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | USD 125 million Exact valueExact value: 125000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 51.4 million Exact valueExact value: -51400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | USD 62.9 million Exact valueExact value: 62900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
58 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000043362, 43362, edgar:43362