GREAT AMERICAN MANAGEMENT & INVESTMENT INC

EDGAR

11 filing records in this dataset, filed from 1994-02-22 to 1996-03-18. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

270 million USD

1995-09-30 · USD

Exact inputs and evidence

Operating margin

6.67%

1995-09-30 · %

Exact inputs and evidence
  • Operating Income: 18000000 USD Source
  • Revenue: 269900000 USD Source

Operating cash flow

22 million USD

1995-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 48800000 USD Source
  • Operating Cash Flow: 26800000 USD Source

Free cash flow

15 million USD

1995-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 48800000 USD Source
  • Operating Cash Flow: 26800000 USD Source
  • Capital Expenditure: 20800000 USD Source
  • Capital Expenditure: 13800000 USD Source
Cash and cash equivalents
61.9 million USD Source
Exact value

61900000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Capital expenditure

22.9 million USD

1995-01-01 – 1995-12-31

Exact inputs and evidence
  • Capital expenditure: 6300000 USD · 1995-01-01 – 1995-03-31 Source
  • Capital expenditure: 13800000 USD · 1995-01-01 – 1995-06-30 Source
  • Capital expenditure: 6300000 USD · 1995-01-01 – 1995-03-31 Source
  • Capital expenditure: 20800000 USD · 1995-01-01 – 1995-09-30 Source
  • Capital expenditure: 13800000 USD · 1995-01-01 – 1995-06-30 Source
  • Capital expenditure: 22900000 USD · 1995-01-01 – 1995-12-31 Source
  • Capital expenditure: 20800000 USD · 1995-01-01 – 1995-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1996-03-18.

Financial data available through: 1994-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1994-12-31
  • Operating income: 3 of 11 periods available· newest 1994-12-31
  • Net income: 3 of 11 periods available· newest 1994-12-31
  • operating cash flow: No compatible figures in this window
  • Capital expenditure: 3 of 11 periods available· newest 1994-12-31
  • Total assets: 2 of 11 periods available· newest 1994-12-31
  • Total liabilities: 2 of 11 periods available· newest 1994-12-31
  • Current assets: 2 of 11 periods available· newest 1994-12-31
  • Current liabilities: 2 of 11 periods available· newest 1994-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1994-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +14.7%

    Prior period

    USD 881.2 million

    –

    Current period

    USD 1.01 billion

    –

    Exact inputs and evidence

    1010300000 − 881200000 = 129100000 USD

    881200000 USD · 1993-01-01 – 1993-12-31

    Inspect prior input Prior source

    1010300000 USD · 1994-01-01 – 1994-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 149.5 million

    Prior period

    −USD 97.4 million

    –

    Current period

    USD 52.1 million

    –

    Exact inputs and evidence

    52100000 − -97400000 = 149500000 USD

    -97400000 USD · 1993-01-01 – 1993-12-31

    Inspect prior input Prior source

    52100000 USD · 1994-01-01 – 1994-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +55.9%

    Prior period

    USD 15.2 million

    –

    Current period

    USD 23.7 million

    –

    Exact inputs and evidence

    23700000 − 15200000 = 8500000 USD

    15200000 USD · 1993-01-01 – 1993-12-31

    Inspect prior input Prior source

    23700000 USD · 1994-01-01 – 1994-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1994 1994-01-01 – 1994-12-31

  • Revenue USD 1.01 billion 100% of revenue
  • Operating costs Derived USD 1.01 billion 100% of revenue
  • Operating income −USD 2.9 million −0.3% of revenue
  • Tax, interest and other Derived −USD 55 million −5.4% of revenue
  • Net income USD 52.1 million 5.2% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure USD 23.7 million 2.3% of revenue
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 Operating loss: operating costs were 100% of revenue.
  • 1993 Operating loss: operating costs were 107% of revenue.
  • 1994 Operating loss: operating costs were 100% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1992-01-01 – 1992-12-31352500000 354100000 Derived -1600000 4600000 Derived -6200000 Unavailable
Source
1993 1993-01-01 – 1993-12-31881200000 939000000 Derived -57800000 39600000 Derived -97400000 Unavailable
Source
1994 1994-01-01 – 1994-12-311010300000 1013200000 Derived -2900000 -55000000 Derived 52100000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1B 1994
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1B818.3M545.6M272.8M0.0199219931994
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue352500000
1993Revenue881200000
1994Revenue1010300000

Revenue growth

Change in revenue from the same financial period one year earlier.

14.7% 1994
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.162%121%81%40%0%199219931994
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year150%
1994Year over year14.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -0.3% 1994
Net margin 5.2% 1994
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.5%1.8%-2.9%-7.6%-12.3%199219931994
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992Operating margin-0.5%
1993Operating margin-6.6%
1994Operating margin-0.3%
1992Net margin-1.8%
1993Net margin-11.1%
1994Net margin5.2%
1992Free cash flow marginNot reported
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flowNot reportedNo source recorded
1993Operating cash flowNot reportedNo source recorded
1994Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flowUnavailable
1993Free cash flowUnavailable
1994Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

72.8% 1994
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.86%64%43%21%0%1992-12-3119931994
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Liabilities / assetsNot reportedNo source recorded
1993Liabilities / assets79.3%
1994Liabilities / assets72.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.35× 1994
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.16×2.37×1.58×0.79×0.00×1992-12-3119931994
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Current assets / current liabilitiesNot reportedNo source recorded
1993Current assets / current liabilities2.92×
1994Current assets / current liabilities0.35×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1992-01-01 – 1992-12-31
−USD 6.2 million
Exact value

Exact value: -6200000 USD

1992-01-01 – 1992-12-31: -6200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 12.6 million
Exact value

Exact value: 12600000 USD

1992-01-01 – 1992-12-31: 12600000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1993 1993-01-01 – 1993-12-31
−USD 97.4 million
Exact value

Exact value: -97400000 USD

1993-01-01 – 1993-12-31: -97400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 15.2 million
Exact value

Exact value: 15200000 USD

1993-01-01 – 1993-12-31: 15200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1994 1994-01-01 – 1994-12-31
USD 52.1 million
Exact value

Exact value: 52100000 USD

1994-01-01 – 1994-12-31: 52100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 23.7 million
Exact value

Exact value: 23700000 USD

1994-01-01 – 1994-12-31: 23700000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000043287, 43287, edgar:43287