GRAPHIC CONTROLS CORP

EDGAR

13 filing records in this dataset, filed from 1996-05-17 to 1998-11-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

65.6 million USD

1998-09-30 · USD

Exact inputs and evidence

Operating margin

8.8%

1998-09-30 · %

Exact inputs and evidence
  • Operating Income: 5771000 USD Source
  • Revenue: 65575000 USD Source

Operating cash flow

-1.47 million USD

1998-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1662000 USD Source
  • Operating Cash Flow: 3132000 USD Source

Free cash flow

-2.11 million USD

1998-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1662000 USD Source
  • Operating Cash Flow: 3132000 USD Source
  • Capital Expenditure: 3227000 USD Source
  • Capital Expenditure: 2588000 USD Source
Cash and cash equivalents
548 thousand USD Source
Exact value

548000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

263 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Revenue: 257493000 USD · 1997-01-01 – 1997-12-31 Source
  • Revenue: 192216000 USD · 1997-01-01 – 1997-09-30 Source
  • Revenue: 65510000 USD · 1998-01-01 – 1998-03-31 Source
  • Revenue: 66969000 USD · 1998-04-01 – 1998-06-30 Source
  • Revenue: 65575000 USD · 1998-07-01 – 1998-09-30 Source

Net income

-3.63 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Net income: -2622000 USD · 1997-01-01 – 1997-12-31 Source
  • Net income: 292000 USD · 1997-01-01 – 1997-09-30 Source
  • Net income: -280000 USD · 1998-01-01 – 1998-03-31 Source
  • Net income: -283000 USD · 1998-04-01 – 1998-06-30 Source
  • Net income: -154000 USD · 1998-07-01 – 1998-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-11-13.

Financial data available through: 1997-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1997-12-31
  • Operating income: 4 of 11 periods available· newest 1997-12-31
  • Net income: 4 of 11 periods available· newest 1997-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1996-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1996-12-31
  • Total assets: 3 of 11 periods available· newest 1997-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1997-12-31
  • Current liabilities: 3 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1997-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +8.2%

    Prior period

    USD 238.02 million

    –

    Current period

    USD 257.49 million

    –

    Exact inputs and evidence

    257493000 − 238024000 = 19469000 USD

    238024000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    257493000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 1.53 million

    Prior period

    −USD 1.09 million

    –

    Current period

    −USD 2.62 million

    –

    Exact inputs and evidence

    -2622000 − -1092000 = -1530000 USD

    -1092000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    -2622000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 257.49 million 100% of revenue
  • Operating costs Derived USD 236.72 million 92% of revenue
  • Operating income USD 20.77 million 8.1% of revenue
  • Tax, interest and other Derived USD 23.4 million 9.1% of revenue
  • Net income −USD 2.62 million −1% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 84%
  • 1995 84%
  • 1996 Net loss: net income was −0.5% of revenue.
  • 1997 Net loss: net income was −1% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-31162235000 136134000 Derived 26101000 12790000 Derived 13311000 14002000 Derived
Source
1995 1995-01-01 – 1995-12-31127895000 107119000 Derived 20776000 9721000 Derived 11055000 15970000 Derived
Source
1996 1996-01-01 – 1996-12-31238024000 215939000 Derived 22085000 23177000 Derived -1092000 -1329000 Derived
Source
1997 1997-01-01 – 1997-12-31257493000 236719000 Derived 20774000 23396000 Derived -2622000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 257.5M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.278.1M208.6M139.0M69.5M0.01994199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue162235000
1995Revenue127895000
1996Revenue238024000
1997Revenue257493000

Revenue growth

Change in revenue from the same financial period one year earlier.

8.2% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.95%64%32%1%-30%1994199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year-21.2%
1996Year over year86.1%
1997Year over year8.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 8.1% 1997
Net margin -1% 1997
Free cash flow margin -0.6% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.6%12.6%7.6%2.6%-2.4%1994199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin16.1%
1995Operating margin16.2%
1996Operating margin9.3%
1997Operating margin8.1%
1994Net margin8.2%
1995Net margin8.6%
1996Net margin-0.5%
1997Net margin-1%
1994Free cash flow margin8.6%
1995Free cash flow margin12.5%
1996Free cash flow margin-0.6%
1997Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 5M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.0M14.2M9.5M4.7M0.01994199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow17571000
1995Operating cash flow17475000
1996Operating cash flow4952000
1997Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.3M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.4M12.3M7.3M2.3M-2.7M1994199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow14002000
1995Free cash flow15970000
1996Free cash flow-1329000
1997Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.52× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.09×1.57×1.05×0.52×0.00×1994-12-31199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.94×
1996Current assets / current liabilities1.86×
1997Current assets / current liabilities1.52×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 13.31 million
Exact value

Exact value: 13311000 USD

1994-01-01 – 1994-12-31: 13311000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.57 million
Exact value

Exact value: 17571000 USD

1994-01-01 – 1994-12-31: 17571000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.57 million
Exact value

Exact value: 3569000 USD

1994-01-01 – 1994-12-31: 3569000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14 million
Calculation and evidence

17571000 − 3569000 USD

Exact free cash flow: 14002000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 11.06 million
Exact value

Exact value: 11055000 USD

1995-01-01 – 1995-12-31: 11055000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.48 million
Exact value

Exact value: 17475000 USD

1995-01-01 – 1995-12-31: 17475000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.51 million
Exact value

Exact value: 1505000 USD

1995-01-01 – 1995-12-31: 1505000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.97 million
Calculation and evidence

17475000 − 1505000 USD

Exact free cash flow: 15970000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 1.09 million
Exact value

Exact value: -1092000 USD

1996-01-01 – 1996-12-31: -1092000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.95 million
Exact value

Exact value: 4952000 USD

1996-01-01 – 1996-12-31: 4952000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.28 million
Exact value

Exact value: 6281000 USD

1996-01-01 – 1996-12-31: 6281000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.33 million
Calculation and evidence

4952000 − 6281000 USD

Exact free cash flow: -1329000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 2.62 million
Exact value

Exact value: -2622000 USD

1997-01-01 – 1997-12-31: -2622000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

13 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000043134, 43134, edgar:43134