GOODHEART WILLCOX CO INC

EDGAR

17 filing records in this dataset, filed from 1995-08-28 to 1999-07-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.47 million USD

1999-01-31 · USD

Exact inputs and evidence

Operating margin

9.9%

1999-01-31 · %

Exact inputs and evidence
  • Operating Income: 344000 USD Source
  • Revenue: 3473000 USD Source
Cash and cash equivalents
5.73 million USD Source
Exact value

5728000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-07-13.

Financial data available through: 1997-04-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1997-04-30
  • Operating income: 5 of 11 periods available· newest 1997-04-30
  • Net income: 5 of 11 periods available· newest 1997-04-30
  • Operating cash flow: 5 of 11 periods available· newest 1997-04-30
  • Capital expenditure: 5 of 11 periods available· newest 1997-04-30
  • Total assets: 4 of 11 periods available· newest 1997-04-30
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1997-04-30
  • Current liabilities: 4 of 11 periods available· newest 1997-04-30
  • Cash and cash equivalents: 5 of 11 periods available· newest 1997-04-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +13.6%

    Prior period

    USD 14.65 million

    –

    Current period

    USD 16.63 million

    –

    Exact inputs and evidence

    16631000 − 14645000 = 1986000 USD

    14645000 USD · 1995-05-01 – 1996-04-30

    Inspect prior input Prior source

    16631000 USD · 1996-05-01 – 1997-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +73.9%

    Prior period

    USD 1.6 million

    –

    Current period

    USD 2.78 million

    –

    Exact inputs and evidence

    2775000 − 1596000 = 1179000 USD

    1596000 USD · 1995-05-01 – 1996-04-30

    Inspect prior input Prior source

    2775000 USD · 1996-05-01 – 1997-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +129.9%

    Prior period

    USD 1.43 million

    –

    Current period

    USD 3.28 million

    –

    Exact inputs and evidence

    3281000 − 1427000 = 1854000 USD

    1427000 USD · 1995-05-01 – 1996-04-30

    Inspect prior input Prior source

    3281000 USD · 1996-05-01 – 1997-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +68.8%

    Prior period

    USD 1.61 million

    –

    Current period

    USD 2.72 million

    –

    Exact inputs and evidence

    2715000 − 1608000 = 1107000 USD

    1608000 USD · 1995-05-01 – 1996-04-30

    Inspect prior input Prior source

    2715000 USD · 1996-05-01 – 1997-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1996-05-01 – 1997-04-30

  • Revenue USD 16.63 million 100% of revenue
  • Cost of revenue USD 5.1 million 31% of revenue
  • Operating expenses USD 8.1 million 49% of revenue
  • Operating income USD 3.43 million 21% of revenue
  • Tax, interest and other Derived USD 657,000 4% of revenue
  • Net income USD 2.78 million 17% of revenue

Cash

  • Operating cash flow USD 3.28 million 20% of revenue
  • Capital expenditure USD 2.72 million 16% of revenue
  • Free cash flow Derived USD 566,000 3.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 10%85%
  • 1994 11%81%
  • 1995 14%79%
  • 1996 11%85%
  • 1997 17%79%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-05-01 – 1993-04-3011873000 10061000 Derived 1812000 592000 Derived 1220000 2199000 Derived
Source
1994 1993-05-01 – 1994-04-3012641000 10260000 Derived 2381000 1024000 Derived 1357000 1987000 Derived
Source
1995 1994-05-01 – 1995-04-3014708000 11644000 Derived 3064000 1047000 Derived 2017000 3378000 Derived
Source
1996 1995-05-01 – 1996-04-3014645000 12405000 Derived 2240000 644000 Derived 1596000 -181000 Derived
Source
1997 1996-05-01 – 1997-04-3016631000 13199000 Derived 3432000 657000 Derived 2775000 566000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 16.6M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.0M13.5M9.0M4.5M0.019931994199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue11873000
1994Revenue12641000
1995Revenue14708000
1996Revenue14645000
1997Revenue16631000

Revenue growth

Change in revenue from the same financial period one year earlier.

13.6% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.7%12.8%8.0%3.1%-1.8%19931994199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year6.5%
1995Year over year16.4%
1996Year over year-0.4%
1997Year over year13.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 20.6% 1997
Net margin 16.7% 1997
Free cash flow margin 3.4% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.9%17.9%10.9%3.8%-3.2%19931994199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin15.3%
1994Operating margin18.8%
1995Operating margin20.8%
1996Operating margin15.3%
1997Operating margin20.6%
1993Net margin10.3%
1994Net margin10.7%
1995Net margin13.7%
1996Net margin10.9%
1997Net margin16.7%
1993Free cash flow margin18.5%
1994Free cash flow margin15.7%
1995Free cash flow margin23%
1996Free cash flow margin-1.2%
1997Free cash flow margin3.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3.3M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.8M2.8M1.9M946.4K0.019931994199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow2227000
1994Operating cash flow2091000
1995Operating cash flow3505000
1996Operating cash flow1427000
1997Operating cash flow3281000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 566K 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.7M2.6M1.6M566.4K-465.7K19931994199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow2199000
1994Free cash flow1987000
1995Free cash flow3378000
1996Free cash flow-181000
1997Free cash flow566000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-04-30Liabilities / assetsNot reportedNo source recorded
1994-04-30Liabilities / assetsNot reported
1995-04-30Liabilities / assetsNot reported
1996-04-30Liabilities / assetsNot reported
1997-04-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.83× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.03×4.52×3.01×1.51×0.00×1993-04-301994199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-04-30Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities5.58×
1995Current assets / current liabilities4.78×
1996Current assets / current liabilities5.14×
1997Current assets / current liabilities2.83×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-05-01 – 1993-04-30
USD 1.22 million
Exact value

Exact value: 1220000 USD

1992-05-01 – 1993-04-30: 1220000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.23 million
Exact value

Exact value: 2227000 USD

1992-05-01 – 1993-04-30: 2227000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28,000
Exact value

Exact value: 28000 USD

1992-05-01 – 1993-04-30: 28000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.2 million
Calculation and evidence

2227000 − 28000 USD

Exact free cash flow: 2199000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-05-01 – 1994-04-30
USD 1.36 million
Exact value

Exact value: 1357000 USD

1993-05-01 – 1994-04-30: 1357000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.09 million
Exact value

Exact value: 2091000 USD

1993-05-01 – 1994-04-30: 2091000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 104,000
Exact value

Exact value: 104000 USD

1993-05-01 – 1994-04-30: 104000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.99 million
Calculation and evidence

2091000 − 104000 USD

Exact free cash flow: 1987000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-05-01 – 1995-04-30
USD 2.02 million
Exact value

Exact value: 2017000 USD

1994-05-01 – 1995-04-30: 2017000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.51 million
Exact value

Exact value: 3505000 USD

1994-05-01 – 1995-04-30: 3505000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 127,000
Exact value

Exact value: 127000 USD

1994-05-01 – 1995-04-30: 127000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.38 million
Calculation and evidence

3505000 − 127000 USD

Exact free cash flow: 3378000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-05-01 – 1996-04-30
USD 1.6 million
Exact value

Exact value: 1596000 USD

1995-05-01 – 1996-04-30: 1596000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.43 million
Exact value

Exact value: 1427000 USD

1995-05-01 – 1996-04-30: 1427000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.61 million
Exact value

Exact value: 1608000 USD

1995-05-01 – 1996-04-30: 1608000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 181,000
Calculation and evidence

1427000 − 1608000 USD

Exact free cash flow: -181000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-05-01 – 1997-04-30
USD 2.78 million
Exact value

Exact value: 2775000 USD

1996-05-01 – 1997-04-30: 2775000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.28 million
Exact value

Exact value: 3281000 USD

1996-05-01 – 1997-04-30: 3281000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.72 million
Exact value

Exact value: 2715000 USD

1996-05-01 – 1997-04-30: 2715000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 566,000
Calculation and evidence

3281000 − 2715000 USD

Exact free cash flow: 566000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000042504, 42504, edgar:42504