Chang-On International, Inc.

EDGAR

93 filing records in this dataset, filed from 1996-03-20 to 2014-08-27. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2011-09-30 · USD

Exact inputs and evidence
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2014-08-27.

Financial data available through: 2010-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2010-12-31
  • Operating income: 2 of 11 periods available· newest 2004-10-31
  • Net income: 9 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2009-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2006-10-31
  • Total assets: 9 of 11 periods available· newest 2010-12-31
  • Total liabilities: 3 of 11 periods available· newest 2010-12-31
  • Current assets: 9 of 11 periods available· newest 2010-12-31
  • Current liabilities: 9 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2009-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -100%

    Prior period

    USD 1,990

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 1990 = -1990 USD

    1990 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    0 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 36,008

    Prior period

    −USD 377,598

    –

    Current period

    −USD 341,590

    –

    Exact inputs and evidence

    -341590 − -377598 = 36008 USD

    -377598 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -341590 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 0
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 341,590

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2002-11-01 – 2003-10-310 587019 Derived -587019 -14207 Derived -572812 -580370 Derived
Source
2004 2003-11-01 – 2004-10-310 520977 Derived -520977 55448 Derived -576425 -530432 Derived
Source
2005 2004-11-01 – 2005-10-310 UnavailableUnavailableUnavailable-266849 -84124 Derived
Source
2006 2005-11-01 – 2006-10-310 UnavailableUnavailableUnavailable-267431 -62599 Derived
Source
2006 2006-01-01 – 2006-12-3143023 UnavailableUnavailableUnavailable-55183 Unavailable
Source
2007 2007-01-01 – 2007-12-3114461 UnavailableUnavailableUnavailable-1598147 Unavailable
Source
2008 2008-01-01 – 2008-12-3134302 UnavailableUnavailableUnavailable-978188 Unavailable
Source
2009 2009-01-01 – 2009-12-311990 UnavailableUnavailableUnavailable-377598 Unavailable
Source
2010 2010-01-01 – 2010-12-310 UnavailableUnavailableUnavailable-341590 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.46.5K34.8K23.2K11.6K0.0200320062010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue0
2004Revenue0
2005Revenue0
2006Revenue0
2006Revenue43023
2007Revenue14461
2008Revenue34302
2009Revenue1990
2010Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.156%87%19%-50%-119%200320062010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2004Year over yearNo prior comparable period
2005Year over yearNo prior comparable period
2006Year over yearNo prior comparable period
2006Year over yearNo prior comparable period
2007Year over year-66.4%
2008Year over year137.2%
2009Year over year-94.2%
2010Year over year-100%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -18,974.8% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,518%-3,985%-9,487%-14,990%-20,493%20032006-12-312010-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003Operating marginNot reported
2004Operating marginNot reported
2005-10-31Operating marginNot reported
2006-10-31Operating marginNot reported
2006-12-31Operating marginNot reported
2007-12-31Operating marginNot reported
2008-12-31Operating marginNot reported
2009-12-31Operating marginNot reported
2010-12-31Operating marginNot reported
2003Net marginNot reported
2004Net marginNot reported
2005Net marginNot reported
2006Net marginNot reported
2006Net margin-128.3%
2007Net margin-11,051.4%
2008Net margin-2,851.7%
2009Net margin-18,974.8%
2010Net marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 0 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.46.4K-121.7K-289.8K-457.9K-626.0K200320062010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flow-579629
2004Operating cash flow-516454
2005Operating cash flow-84124
2006Operating cash flow-62599
2006Operating cash flow-60795
2007Operating cash flow0
2008Operating cash flow0
2009Operating cash flow0
2010Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -62.6K 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.46.4K-121.9K-290.2K-458.5K-626.8K200320062010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flow-580370
2004Free cash flow-530432
2005Free cash flow-84124
2006Free cash flow-62599
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2010Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

4,331% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4,677%3,508%2,339%1,169%0%2003-10-312006-12-312010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003-10-31Liabilities / assetsNot reported
2004-10-31Liabilities / assetsNot reported
2005-10-31Liabilities / assetsNot reported
2006-10-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported
2007-12-31Liabilities / assetsNot reported
2008Liabilities / assets58.6%
2009Liabilities / assets89.6%
2010Liabilities / assets4,331%

Current assets to current liabilities

Current assets divided by current liabilities.

0.01× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.256.39×192.29×128.19×64.10×0.00×200320062010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003Current assets / current liabilities237.4×
2004Current assets / current liabilities50.65×
2005Current assets / current liabilities0.06×
2006Current assets / current liabilities0.04×
2006Current assets / current liabilities0.18×
2007Current assets / current liabilities0.08×
2008Current assets / current liabilities0.38×
2009Current assets / current liabilities0.17×
2010Current assets / current liabilities0.01×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2003 2002-11-01 – 2003-10-31
−USD 572,812
Exact value

Exact value: -572812 USD

2002-11-01 – 2003-10-31: -572812 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 579,629
Exact value

Exact value: -579629 USD

2002-11-01 – 2003-10-31: -579629 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 741
Exact value

Exact value: 741 USD

2002-11-01 – 2003-10-31: 741 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 580,370
Calculation and evidence

-579629 − 741 USD

Exact free cash flow: -580370 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-11-01 – 2004-10-31
−USD 576,425
Exact value

Exact value: -576425 USD

2003-11-01 – 2004-10-31: -576425 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 516,454
Exact value

Exact value: -516454 USD

2003-11-01 – 2004-10-31: -516454 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13,978
Exact value

Exact value: 13978 USD

2003-11-01 – 2004-10-31: 13978 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 530,432
Calculation and evidence

-516454 − 13978 USD

Exact free cash flow: -530432 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-11-01 – 2005-10-31
−USD 266,849
Exact value

Exact value: -266849 USD

2004-11-01 – 2005-10-31: -266849 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 84,124
Exact value

Exact value: -84124 USD

2004-11-01 – 2005-10-31: -84124 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2004-11-01 – 2005-10-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 84,124
Calculation and evidence

-84124 − 0 USD

Exact free cash flow: -84124 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-11-01 – 2006-10-31
−USD 267,431
Exact value

Exact value: -267431 USD

2005-11-01 – 2006-10-31: -267431 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 62,599
Exact value

Exact value: -62599 USD

2005-11-01 – 2006-10-31: -62599 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2005-11-01 – 2006-10-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 62,599
Calculation and evidence

-62599 − 0 USD

Exact free cash flow: -62599 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 55,183
Exact value

Exact value: -55183 USD

2006-01-01 – 2006-12-31: -55183 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 60,795
Exact value

Exact value: -60795 USD

2006-01-01 – 2006-12-31: -60795 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
−USD 1.6 million
Exact value

Exact value: -1598147 USD

2007-01-01 – 2007-12-31: -1598147 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2007-01-01 – 2007-12-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 978,188
Exact value

Exact value: -978188 USD

2008-01-01 – 2008-12-31: -978188 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2008-01-01 – 2008-12-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 377,598
Exact value

Exact value: -377598 USD

2009-01-01 – 2009-12-31: -377598 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2009-01-01 – 2009-12-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 341,590
Exact value

Exact value: -341590 USD

2010-01-01 – 2010-12-31: -341590 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

93 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000042136, 42136, edgar:42136

Also known as GOLD STANDARD INC