GODDARD INDUSTRIES INC

EDGAR

53 filing records in this dataset, filed from 1995-05-12 to 2003-10-27. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.62 million USD

2002-12-28 · USD

Exact inputs and evidence

Operating margin

-6.01%

2002-12-28 · %

Exact inputs and evidence
  • Operating Income: -97657 USD Source
  • Revenue: 1624805 USD Source

Operating cash flow

-141 thousand USD

2002-12-28 · USD

Exact inputs and evidence
  • Operating Cash Flow: -140624 USD Source

Free cash flow

-154 thousand USD

2002-12-28 · USD

Exact inputs and evidence
  • Operating Cash Flow: -140624 USD Source
  • Capital Expenditure: 13875 USD Source
Cash and cash equivalents
137 thousand USD Source
Exact value

137089 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-10-27.

Financial data available through: 2002-09-28.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2002-09-28
  • Operating income: 11 of 11 periods available· newest 2002-09-28
  • Net income: 11 of 11 periods available· newest 2002-09-28
  • Operating cash flow: 8 of 11 periods available· newest 2002-09-28
  • Capital expenditure: 8 of 11 periods available· newest 2002-09-28
  • Total assets: 6 of 11 periods available· newest 2002-09-28
  • liabilities: No compatible figures in this window
  • Current assets: 6 of 11 periods available· newest 2002-09-28
  • Current liabilities: 6 of 11 periods available· newest 2002-09-28
  • Cash and cash equivalents: 3 of 11 periods available· newest 2002-09-28
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -13.4%

    Prior period

    USD 7.43 million

    –

    Current period

    USD 6.44 million

    –

    Exact inputs and evidence

    6435781 − 7428520 = -992739 USD

    7428520 USD · 2000-09-30 – 2001-09-29

    Inspect prior input Prior source

    6435781 USD · 2001-09-29 – 2002-09-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 71,131

    Prior period

    −USD 469,223

    –

    Current period

    −USD 540,354

    –

    Exact inputs and evidence

    -540354 − -469223 = -71131 USD

    -469223 USD · 2000-09-30 – 2001-09-29

    Inspect prior input Prior source

    -540354 USD · 2001-09-29 – 2002-09-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +26.7%

    Prior period

    USD 50,944

    –

    Current period

    USD 64,547

    –

    Exact inputs and evidence

    64547 − 50944 = 13603 USD

    50944 USD · 2000-09-30 – 2001-09-29

    Inspect prior input Prior source

    64547 USD · 2001-09-29 – 2002-09-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +14.7%

    Prior period

    USD 88,225

    –

    Current period

    USD 101,180

    –

    Exact inputs and evidence

    101180 − 88225 = 12955 USD

    88225 USD · 2000-09-30 – 2001-09-29

    Inspect prior input Prior source

    101180 USD · 2001-09-29 – 2002-09-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-09-29 – 2002-09-28

  • Revenue USD 6.44 million 100% of revenue
  • Operating costs Derived USD 7.13 million 111% of revenue
  • Operating income −USD 697,371 −11% of revenue
  • Tax, interest and other Derived −USD 157,017 −2.4% of revenue
  • Net income −USD 540,354 −8.4% of revenue

Cash

  • Operating cash flow USD 64,547 1% of revenue
  • Capital expenditure USD 101,180 1.6% of revenue
  • Free cash flow Derived −USD 36,633 −0.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 11%86%
  • 1997 84%
  • 1997 84%
  • 1998 Operating loss: operating costs were 101% of revenue.
  • 1998 86%
  • 1999 Net income was higher than operating income, so the split is not drawn.
  • 2000 Net income was higher than operating income, so the split is not drawn.
  • 2001 Operating loss: operating costs were 107% of revenue.
  • 2002 Operating loss: operating costs were 111% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-09-29 – 1996-09-288300167 7103156 Derived 1197011 306679 Derived 890332 373686 Derived
Source
1997 1996-09-28 – 1997-09-2710108379 8538625 Derived 1569754 679422 Derived 890332 Unavailable
Source
1997 1996-10-04 – 1997-10-0310108379 8538625 Derived 1569754 679422 Derived 890332 Unavailable
Source
1998 1997-10-01 – 1998-09-305838295 5877344 Derived -39049 -785809 Derived 746760 565377 Derived
Source
1998 1997-10-04 – 1998-10-039732242 8417739 Derived 1314503 567743 Derived 746760 Unavailable
Source
1999 1998-10-01 – 1999-09-304976104 4945809 Derived 30295 -44000 Derived 74295 739363 Derived
Source
2000 1999-10-01 – 2000-09-303812737 3698858 Derived 113879 -46944 Derived 160823 95940 Derived
Source
2001 2000-09-30 – 2001-09-297428520 7918199 Derived -489679 -20456 Derived -469223 -37281 Derived
Source
2002 2001-09-29 – 2002-09-286435781 7133152 Derived -697371 -157017 Derived -540354 -36633 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 6.4M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.9M8.2M5.5M2.7M0.0199519982002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue6770841
1996Revenue8300167
1997Revenue10108379
1997Revenue10108379
1998Revenue5838295
1998Revenue9732242
1999Revenue4976104
2000Revenue3812737
2001Revenue7428520
2002Revenue6435781

Revenue growth

Change in revenue from the same financial period one year earlier.

-13.4% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.106%66%26%-13%-53%199519982002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over year34.8%
1996Year over year22.6%
1997Year over year21.8%
1997Year over year21.8%
1998Year over year-42.2%
1998Year over year-3.7%
1999Year over year-14.8%
2000Year over year-23.4%
2001Year over year94.8%
2002Year over year-13.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -10.8% 2002
Net margin -8.4% 2002
Free cash flow margin -0.6% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.6%10.0%2.3%-5.3%-12.9%199519982002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin12%
1996Operating margin14.4%
1997Operating margin15.5%
1997Operating margin15.5%
1998Operating margin-0.7%
1998Operating margin13.5%
1999Operating margin0.6%
2000Operating margin3%
2001Operating margin-6.6%
2002Operating margin-10.8%
1995Net margin10.1%
1996Net margin10.7%
1997Net margin8.8%
1997Net margin8.8%
1998Net margin12.8%
1998Net margin7.7%
1999Net margin1.5%
2000Net margin4.2%
2001Net margin-6.3%
2002Net margin-8.4%
1995Free cash flow marginNot reported
1996Free cash flow margin4.5%
1997Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow margin9.7%
1998Free cash flow marginNot reported
1999Free cash flow margin14.9%
2000Free cash flow margin2.5%
2001Free cash flow margin-0.5%
2002Free cash flow margin-0.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 64.5K 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.922.5K691.8K461.2K230.6K0.0199519982002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flow782876
1997Operating cash flowNot reportedNo source recorded
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flow790244
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flow854124
2000Operating cash flow246167
2001Operating cash flow50944
2002Operating cash flow64547

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -36.6K 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.801.5K576.3K351.0K125.8K-99.4K199519982002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailableNo source recorded
1996Free cash flow373686
1997Free cash flowUnavailableNo source recorded
1997Free cash flowUnavailableNo source recorded
1998Free cash flow565377
1998Free cash flowUnavailableNo source recorded
1999Free cash flow739363
2000Free cash flow95940
2001Free cash flow-37281
2002Free cash flow-36633

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-09-28Liabilities / assetsNot reportedNo source recorded
1996-09-28Liabilities / assetsNot reported
1997-09-27Liabilities / assetsNot reported
1997-10-03Liabilities / assetsNot reportedNo source recorded
1998-09-30Liabilities / assetsNot reportedNo source recorded
1998-10-03Liabilities / assetsNot reported
1999-09-30Liabilities / assetsNot reportedNo source recorded
2000-09-30Liabilities / assetsNot reported
2001-09-29Liabilities / assetsNot reported
2002-09-28Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.62× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.80×6.60×4.40×2.20×0.00×1995-09-2819982002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-09-28Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities3.1×
1997Current assets / current liabilities5.14×
1997-10-03Current assets / current liabilitiesNot reportedNo source recorded
1998-09-30Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities4.31×
1999-09-30Current assets / current liabilitiesNot reportedNo source recorded
2000Current assets / current liabilities8.15×
2001Current assets / current liabilities1.54×
2002Current assets / current liabilities3.62×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-09-29 – 1996-09-28
USD 890,332
Exact value

Exact value: 890332 USD

1995-09-29 – 1996-09-28: 890332 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 782,876
Exact value

Exact value: 782876 USD

1995-09-29 – 1996-09-28: 782876 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 409,190
Exact value

Exact value: 409190 USD

1995-09-29 – 1996-09-28: 409190 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 373,686
Calculation and evidence

782876 − 409190 USD

Exact free cash flow: 373686 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-10-04 – 1996-10-03
USD 685,082
Exact value

Exact value: 685082 USD

1995-10-04 – 1996-10-03: 685082 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1996-09-28 – 1997-09-27
USD 890,332
Exact value

Exact value: 890332 USD

1996-09-28 – 1997-09-27: 890332 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1996-10-04 – 1997-10-03
USD 890,332
Exact value

Exact value: 890332 USD

1996-10-04 – 1997-10-03: 890332 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1998 1997-10-01 – 1998-09-30
USD 746,760
Exact value

Exact value: 746760 USD

1997-10-01 – 1998-09-30: 746760 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 790,244
Exact value

Exact value: 790244 USD

1997-10-01 – 1998-09-30: 790244 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 224,867
Exact value

Exact value: 224867 USD

1997-10-01 – 1998-09-30: 224867 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 565,377
Calculation and evidence

790244 − 224867 USD

Exact free cash flow: 565377 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-10-04 – 1998-10-03
USD 746,760
Exact value

Exact value: 746760 USD

1997-10-04 – 1998-10-03: 746760 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1998-10-01 – 1999-09-30
USD 74,295
Exact value

Exact value: 74295 USD

1998-10-01 – 1999-09-30: 74295 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 854,124
Exact value

Exact value: 854124 USD

1998-10-01 – 1999-09-30: 854124 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 114,761
Exact value

Exact value: 114761 USD

1998-10-01 – 1999-09-30: 114761 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 739,363
Calculation and evidence

854124 − 114761 USD

Exact free cash flow: 739363 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-10-01 – 2000-09-30
USD 160,823
Exact value

Exact value: 160823 USD

1999-10-01 – 2000-09-30: 160823 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 246,167
Exact value

Exact value: 246167 USD

1999-10-01 – 2000-09-30: 246167 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 150,227
Exact value

Exact value: 150227 USD

1999-10-01 – 2000-09-30: 150227 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 95,940
Calculation and evidence

246167 − 150227 USD

Exact free cash flow: 95940 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-09-30 – 2001-09-29
−USD 469,223
Exact value

Exact value: -469223 USD

2000-09-30 – 2001-09-29: -469223 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50,944
Exact value

Exact value: 50944 USD

2000-09-30 – 2001-09-29: 50944 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88,225
Exact value

Exact value: 88225 USD

2000-09-30 – 2001-09-29: 88225 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 37,281
Calculation and evidence

50944 − 88225 USD

Exact free cash flow: -37281 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-09-29 – 2002-09-28
−USD 540,354
Exact value

Exact value: -540354 USD

2001-09-29 – 2002-09-28: -540354 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 64,547
Exact value

Exact value: 64547 USD

2001-09-29 – 2002-09-28: 64547 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 101,180
Exact value

Exact value: 101180 USD

2001-09-29 – 2002-09-28: 101180 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 36,633
Calculation and evidence

64547 − 101180 USD

Exact free cash flow: -36633 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

53 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000041980, 41980, edgar:41980