Revenue
1.62 million USD
2002-12-28 · USD
Exact inputs and evidence
- Revenue: 1624805 USD Source
53 filing records in this dataset, filed from 1995-05-12 to 2003-10-27. Explore the available filing history and original sources.
1.62 million USD
2002-12-28 · USD
-6.01%
2002-12-28 · %
-141 thousand USD
2002-12-28 · USD
-154 thousand USD
2002-12-28 · USD
137089 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-10-27.
Financial data available through: 2002-09-28.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 7.43 million
–
Current period
USD 6.44 million
–
6435781 − 7428520 = -992739 USD
7428520 USD · 2000-09-30 – 2001-09-29
Inspect prior input Prior source6435781 USD · 2001-09-29 – 2002-09-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 469,223
–
Current period
−USD 540,354
–
-540354 − -469223 = -71131 USD
-469223 USD · 2000-09-30 – 2001-09-29
Inspect prior input Prior source-540354 USD · 2001-09-29 – 2002-09-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 50,944
–
Current period
USD 64,547
–
64547 − 50944 = 13603 USD
50944 USD · 2000-09-30 – 2001-09-29
Inspect prior input Prior source64547 USD · 2001-09-29 – 2002-09-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 88,225
–
Current period
USD 101,180
–
101180 − 88225 = 12955 USD
88225 USD · 2000-09-30 – 2001-09-29
Inspect prior input Prior source101180 USD · 2001-09-29 – 2002-09-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-09-29 – 1996-09-28 | 8300167 | 7103156 Derived | 1197011 | 306679 Derived | 890332 | 373686 Derived | Source
|
| 1997 1996-09-28 – 1997-09-27 | 10108379 | 8538625 Derived | 1569754 | 679422 Derived | 890332 | Unavailable | Source
|
| 1997 1996-10-04 – 1997-10-03 | 10108379 | 8538625 Derived | 1569754 | 679422 Derived | 890332 | Unavailable | Source
|
| 1998 1997-10-01 – 1998-09-30 | 5838295 | 5877344 Derived | -39049 | -785809 Derived | 746760 | 565377 Derived | Source
|
| 1998 1997-10-04 – 1998-10-03 | 9732242 | 8417739 Derived | 1314503 | 567743 Derived | 746760 | Unavailable | Source
|
| 1999 1998-10-01 – 1999-09-30 | 4976104 | 4945809 Derived | 30295 | -44000 Derived | 74295 | 739363 Derived | Source
|
| 2000 1999-10-01 – 2000-09-30 | 3812737 | 3698858 Derived | 113879 | -46944 Derived | 160823 | 95940 Derived | Source
|
| 2001 2000-09-30 – 2001-09-29 | 7428520 | 7918199 Derived | -489679 | -20456 Derived | -469223 | -37281 Derived | Source
|
| 2002 2001-09-29 – 2002-09-28 | 6435781 | 7133152 Derived | -697371 | -157017 Derived | -540354 | -36633 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 6770841 |
|
| 1996 | Revenue | 8300167 |
|
| 1997 | Revenue | 10108379 |
|
| 1997 | Revenue | 10108379 |
|
| 1998 | Revenue | 5838295 |
|
| 1998 | Revenue | 9732242 |
|
| 1999 | Revenue | 4976104 |
|
| 2000 | Revenue | 3812737 |
|
| 2001 | Revenue | 7428520 |
|
| 2002 | Revenue | 6435781 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | 34.8% |
|
| 1996 | Year over year | 22.6% |
|
| 1997 | Year over year | 21.8% |
|
| 1997 | Year over year | 21.8% |
|
| 1998 | Year over year | -42.2% |
|
| 1998 | Year over year | -3.7% |
|
| 1999 | Year over year | -14.8% |
|
| 2000 | Year over year | -23.4% |
|
| 2001 | Year over year | 94.8% |
|
| 2002 | Year over year | -13.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 12% |
|
| 1996 | Operating margin | 14.4% |
|
| 1997 | Operating margin | 15.5% |
|
| 1997 | Operating margin | 15.5% |
|
| 1998 | Operating margin | -0.7% |
|
| 1998 | Operating margin | 13.5% |
|
| 1999 | Operating margin | 0.6% |
|
| 2000 | Operating margin | 3% |
|
| 2001 | Operating margin | -6.6% |
|
| 2002 | Operating margin | -10.8% |
|
| 1995 | Net margin | 10.1% |
|
| 1996 | Net margin | 10.7% |
|
| 1997 | Net margin | 8.8% |
|
| 1997 | Net margin | 8.8% |
|
| 1998 | Net margin | 12.8% |
|
| 1998 | Net margin | 7.7% |
|
| 1999 | Net margin | 1.5% |
|
| 2000 | Net margin | 4.2% |
|
| 2001 | Net margin | -6.3% |
|
| 2002 | Net margin | -8.4% |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | 4.5% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | 9.7% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | 14.9% |
|
| 2000 | Free cash flow margin | 2.5% |
|
| 2001 | Free cash flow margin | -0.5% |
|
| 2002 | Free cash flow margin | -0.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | Not reported | No source recorded |
| 1996 | Operating cash flow | 782876 |
|
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | 790244 |
|
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | 854124 |
|
| 2000 | Operating cash flow | 246167 |
|
| 2001 | Operating cash flow | 50944 |
|
| 2002 | Operating cash flow | 64547 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | Unavailable | No source recorded |
| 1996 | Free cash flow | 373686 |
|
| 1997 | Free cash flow | Unavailable | No source recorded |
| 1997 | Free cash flow | Unavailable | No source recorded |
| 1998 | Free cash flow | 565377 |
|
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | 739363 |
|
| 2000 | Free cash flow | 95940 |
|
| 2001 | Free cash flow | -37281 |
|
| 2002 | Free cash flow | -36633 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-09-28 | Liabilities / assets | Not reported | No source recorded |
| 1996-09-28 | Liabilities / assets | Not reported |
|
| 1997-09-27 | Liabilities / assets | Not reported |
|
| 1997-10-03 | Liabilities / assets | Not reported | No source recorded |
| 1998-09-30 | Liabilities / assets | Not reported | No source recorded |
| 1998-10-03 | Liabilities / assets | Not reported |
|
| 1999-09-30 | Liabilities / assets | Not reported | No source recorded |
| 2000-09-30 | Liabilities / assets | Not reported |
|
| 2001-09-29 | Liabilities / assets | Not reported |
|
| 2002-09-28 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-09-28 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 3.1× |
|
| 1997 | Current assets / current liabilities | 5.14× |
|
| 1997-10-03 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1998 | Current assets / current liabilities | 4.31× |
|
| 1999-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2000 | Current assets / current liabilities | 8.15× |
|
| 2001 | Current assets / current liabilities | 1.54× |
|
| 2002 | Current assets / current liabilities | 3.62× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-09-29 – 1996-09-28 | USD 890,332 Exact valueExact value: 890332 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 782,876 Exact valueExact value: 782876 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 409,190 Exact valueExact value: 409190 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 373,686 Calculation and evidence782876 − 409190 USD Exact free cash flow: 373686 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-10-04 – 1996-10-03 | USD 685,082 Exact valueExact value: 685082 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1997 1996-09-28 – 1997-09-27 | USD 890,332 Exact valueExact value: 890332 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1997 1996-10-04 – 1997-10-03 | USD 890,332 Exact valueExact value: 890332 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1998 1997-10-01 – 1998-09-30 | USD 746,760 Exact valueExact value: 746760 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 790,244 Exact valueExact value: 790244 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 224,867 Exact valueExact value: 224867 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 565,377 Calculation and evidence790244 − 224867 USD Exact free cash flow: 565377 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-04 – 1998-10-03 | USD 746,760 Exact valueExact value: 746760 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1998-10-01 – 1999-09-30 | USD 74,295 Exact valueExact value: 74295 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 854,124 Exact valueExact value: 854124 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 114,761 Exact valueExact value: 114761 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 739,363 Calculation and evidence854124 − 114761 USD Exact free cash flow: 739363 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-10-01 – 2000-09-30 | USD 160,823 Exact valueExact value: 160823 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 246,167 Exact valueExact value: 246167 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 150,227 Exact valueExact value: 150227 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 95,940 Calculation and evidence246167 − 150227 USD Exact free cash flow: 95940 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-09-30 – 2001-09-29 | −USD 469,223 Exact valueExact value: -469223 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 50,944 Exact valueExact value: 50944 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 88,225 Exact valueExact value: 88225 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 37,281 Calculation and evidence50944 − 88225 USD Exact free cash flow: -37281 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-09-29 – 2002-09-28 | −USD 540,354 Exact valueExact value: -540354 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 64,547 Exact valueExact value: 64547 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 101,180 Exact valueExact value: 101180 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 36,633 Calculation and evidence64547 − 101180 USD Exact free cash flow: -36633 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
53 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000041980, 41980, edgar:41980