Revenue
8.8 million USD
2006-09-30 · USD
Exact inputs and evidence
- Revenue: 8804000 USD Source
70 filing records in this dataset, filed from 1995-03-17 to 2006-11-14. Explore the available filing history and original sources.
427000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
29.5 million USD
2005-10-01 – 2006-09-30
507 thousand USD
2005-10-01 – 2006-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-11-14.
Financial data available through: 2005-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 315.89 million
–
Current period
USD 447.82 million
–
447815000 − 315894000 = 131921000 USD
315894000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source447815000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 13.44 million
–
Current period
USD 4.57 million
–
4573000 − 13440000 = -8867000 USD
13440000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source4573000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.58 million
–
Current period
USD 2.64 million
–
2643000 − 5578000 = -2935000 USD
5578000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source2643000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1997-05-01 – 1998-04-30 | 516599000 | 447905000 Derived | 68694000 | 53411000 Derived | 15283000 | 1214000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 518459000 | 449765000 Derived | 68694000 | 53411000 Derived | 15283000 | Unavailable | Source
|
| 1999 1998-05-01 – 1999-04-30 | 1143245000 | 1020190000 Derived | 123055000 | 109486000 Derived | 13569000 | 7289000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 1376893000 | 1243550000 Derived | 133343000 | 86957000 Derived | 46386000 | 1443000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 2049048000 | 1909671000 Derived | 139377000 | 150625000 Derived | -11248000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 11144000 | -74376000 Derived | 85520000 | 116504000 Derived | -30984000 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 2914000 | 475791000 Derived | -472877000 | 401724000 Derived | -874601000 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 302112000 | 332692000 Derived | -30580000 | -865356000 Derived | 834776000 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 315894000 | 325514000 Derived | -9620000 | -23060000 Derived | 13440000 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 447815000 | 435205000 Derived | 12610000 | 8037000 Derived | 4573000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 516599000 |
|
| 1998 | Revenue | 518459000 |
|
| 1999 | Revenue | 1143245000 |
|
| 1999 | Revenue | 1376893000 |
|
| 2000 | Revenue | 2049048000 |
|
| 2001 | Revenue | 11144000 |
|
| 2002 | Revenue | 2914000 |
|
| 2003 | Revenue | 302112000 |
|
| 2004 | Revenue | 315894000 |
|
| 2005 | Revenue | 447815000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 11.8% |
|
| 1999 | Year over year | 121.3% |
|
| 1999 | Year over year | 165.6% |
|
| 2000 | Year over year | 48.8% |
|
| 2001 | Year over year | -99.5% |
|
| 2002 | Year over year | -73.9% |
|
| 2003 | Year over year | 10,267.6% |
|
| 2004 | Year over year | 4.6% |
|
| 2005 | Year over year | 41.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | 13.3% |
|
| 1998 | Operating margin | 13.2% |
|
| 1999 | Operating margin | 10.8% |
|
| 1999 | Operating margin | 9.7% |
|
| 2000 | Operating margin | 6.8% |
|
| 2001 | Operating margin | 767.4% |
|
| 2002 | Operating margin | -16,227.8% |
|
| 2003 | Operating margin | -10.1% |
|
| 2004 | Operating margin | -3% |
|
| 2005 | Operating margin | 2.8% |
|
| 1998 | Net margin | 3% |
|
| 1998 | Net margin | 2.9% |
|
| 1999 | Net margin | 1.2% |
|
| 1999 | Net margin | 3.4% |
|
| 2000 | Net margin | -0.5% |
|
| 2001 | Net margin | -278% |
|
| 2002 | Net margin | -30,013.8% |
|
| 2003 | Net margin | 276.3% |
|
| 2004 | Net margin | 4.3% |
|
| 2005 | Net margin | 1% |
|
| 1998 | Free cash flow margin | 0.2% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | 0.6% |
|
| 1999 | Free cash flow margin | 0.1% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | 2234000 |
|
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | 7600000 |
|
| 1999 | Operating cash flow | 2234000 |
|
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | Not reported | No source recorded |
| 2003 | Operating cash flow | Not reported | No source recorded |
| 2004 | Operating cash flow | Not reported | No source recorded |
| 2005 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | 1214000 |
|
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | 7289000 |
|
| 1999 | Free cash flow | 1443000 |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Liabilities / assets | 75.8% |
|
| 1998-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1999 | Liabilities / assets | 91% |
|
| 1999 | Liabilities / assets | 89.5% |
|
| 2000 | Liabilities / assets | 90.5% |
|
| 2001 | Liabilities / assets | 90.7% |
|
| 2002 | Liabilities / assets | 79.4% |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 1.97× |
|
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 1.52× |
|
| 1999 | Current assets / current liabilities | 1.36× |
|
| 2000 | Current assets / current liabilities | 1.07× |
|
| 2001 | Current assets / current liabilities | 1.25× |
|
| 2002 | Current assets / current liabilities | 1.33× |
|
| 2003 | Current assets / current liabilities | 1.47× |
|
| 2004 | Current assets / current liabilities | 1.43× |
|
| 2005 | Current assets / current liabilities | 1.53× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1997-05-01 – 1998-04-30 | USD 15.28 million Exact valueExact value: 15283000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.23 million Exact valueExact value: 2234000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.02 million Exact valueExact value: 1020000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.21 million Calculation and evidence2234000 − 1020000 USD Exact free cash flow: 1214000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 15.28 million Exact valueExact value: 15283000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1998-05-01 – 1999-04-30 | USD 13.57 million Exact valueExact value: 13569000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.6 million Exact valueExact value: 7600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 311,000 Exact valueExact value: 311000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.29 million Calculation and evidence7600000 − 311000 USD Exact free cash flow: 7289000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 46.39 million Exact valueExact value: 46386000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.23 million Exact valueExact value: 2234000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 791,000 Exact valueExact value: 791000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.44 million Calculation and evidence2234000 − 791000 USD Exact free cash flow: 1443000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 11.25 million Exact valueExact value: -11248000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 104,000 Exact valueExact value: 104000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 30.98 million Exact valueExact value: -30984000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 874.6 million Exact valueExact value: -874601000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | USD 834.78 million Exact valueExact value: 834776000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 8.56 million Exact valueExact value: 8561000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | USD 13.44 million Exact valueExact value: 13440000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 5.58 million Exact valueExact value: 5578000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | USD 4.57 million Exact valueExact value: 4573000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 2.64 million Exact valueExact value: 2643000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
70 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000004164, 4164, edgar:4164