Revenue
2.77 billion USD
2005-06-30 · USD
Exact inputs and evidence
- Revenue: 2770000000 USD Source
54 filing records in this dataset, filed from 1994-03-24 to 2005-08-04. Explore the available filing history and original sources.
471000000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
11.2 billion USD
2004-07-01 – 2005-06-30
147 million USD
2004-07-01 – 2005-06-30
2.25 billion USD
2004-01-01 – 2004-12-31
616 million USD
2004-01-01 – 2004-12-31
1.63 billion USD
2004-01-01 – 2004-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-08-04.
Financial data available through: 2004-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 9.25 billion
–
Current period
USD 10.48 billion
–
10477000000 − 9252000000 = 1225000000 USD
9252000000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source10477000000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.35 million
–
Current period
USD 1.68 million
–
1680000 − 1350000 = 330000 USD
1350000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source1680000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.64 billion
–
Current period
USD 2.25 billion
–
2246000000 − 2640000000 = -394000000 USD
2640000000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source2246000000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 408 million
–
Current period
USD 616 million
–
616000000 − 408000000 = 208000000 USD
408000000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source616000000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 6070200000 | 4843500000 Derived | 1226700000 | 528400000 Derived | 698300000 | 405700000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 6794700000 | 5423400000 Derived | 1371300000 | 547800000 Derived | 823500000 | 349400000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 9697700000 | 8061400000 Derived | 1636300000 | 687600000 Derived | 948700000 | 178700000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 9074000000 | 6987000000 Derived | 2087000000 | 827000000 Derived | 1260000000 | 538000000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 8310000000 | 6798000000 Derived | 1512000000 | 1120000000 Derived | 392000000 | 811000000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 8084000000 | 6586000000 Derived | 1498000000 | 588000000 Derived | 910000000 | 1468000000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 8453000000 | 6644000000 Derived | 1809000000 | 1807850000 Derived | 1150000 | 1672000000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 9252000000 | 7249000000 Derived | 2003000000 | 2001650000 Derived | 1350000 | 2232000000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 10477000000 | 8012000000 Derived | 2465000000 | 2463320000 Derived | 1680000 | 1630000000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 6070200000 |
|
| 1995 | Revenue | 6794700000 |
|
| 1996 | Revenue | 9697700000 |
|
| 1999 | Revenue | 9074000000 |
|
| 2000 | Revenue | 8310000000 |
|
| 2001 | Revenue | 8084000000 |
|
| 2002 | Revenue | 8453000000 |
|
| 2003 | Revenue | 9252000000 |
|
| 2004 | Revenue | 10477000000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 11.9% |
|
| 1996 | Year over year | 42.7% |
|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | -8.4% |
|
| 2001 | Year over year | -2.7% |
|
| 2002 | Year over year | 4.6% |
|
| 2003 | Year over year | 9.5% |
|
| 2004 | Year over year | 13.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 20.2% |
|
| 1995 | Operating margin | 20.2% |
|
| 1996 | Operating margin | 16.9% |
|
| 1999 | Operating margin | 23% |
|
| 2000 | Operating margin | 18.2% |
|
| 2001 | Operating margin | 18.5% |
|
| 2002 | Operating margin | 21.4% |
|
| 2003 | Operating margin | 21.6% |
|
| 2004 | Operating margin | 23.5% |
|
| 1994 | Net margin | 11.5% |
|
| 1995 | Net margin | 12.1% |
|
| 1996 | Net margin | 9.8% |
|
| 1999 | Net margin | 13.9% |
|
| 2000 | Net margin | 4.7% |
|
| 2001 | Net margin | 11.3% |
|
| 2002 | Net margin | 0% |
|
| 2003 | Net margin | 0% |
|
| 2004 | Net margin | 0% |
|
| 1994 | Free cash flow margin | 6.7% |
|
| 1995 | Free cash flow margin | 5.1% |
|
| 1996 | Free cash flow margin | 1.8% |
|
| 1999 | Free cash flow margin | 5.9% |
|
| 2000 | Free cash flow margin | 9.8% |
|
| 2001 | Free cash flow margin | 18.2% |
|
| 2002 | Free cash flow margin | 19.8% |
|
| 2003 | Free cash flow margin | 24.1% |
|
| 2004 | Free cash flow margin | 15.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 805500000 |
|
| 1995 | Operating cash flow | 820500000 |
|
| 1996 | Operating cash flow | 1008400000 |
|
| 1999 | Operating cash flow | 1427000000 |
|
| 2000 | Operating cash flow | 1604000000 |
|
| 2001 | Operating cash flow | 2092000000 |
|
| 2002 | Operating cash flow | 2077000000 |
|
| 2003 | Operating cash flow | 2640000000 |
|
| 2004 | Operating cash flow | 2246000000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 405700000 |
|
| 1995 | Free cash flow | 349400000 |
|
| 1996 | Free cash flow | 178700000 |
|
| 1999 | Free cash flow | 538000000 |
|
| 2000 | Free cash flow | 811000000 |
|
| 2001 | Free cash flow | 1468000000 |
|
| 2002 | Free cash flow | 1672000000 |
|
| 2003 | Free cash flow | 2232000000 |
|
| 2004 | Free cash flow | 1630000000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported |
|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Current assets / current liabilities | 1.54× |
|
| 1995 | Current assets / current liabilities | 1.46× |
|
| 1996 | Current assets / current liabilities | 1.62× |
|
| 1999 | Current assets / current liabilities | 1.23× |
|
| 2000 | Current assets / current liabilities | 0.86× |
|
| 2001 | Current assets / current liabilities | 0.92× |
|
| 2002 | Current assets / current liabilities | 1.09× |
|
| 2003 | Current assets / current liabilities | 0.99× |
|
| 2004 | Current assets / current liabilities | 0.97× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 698.3 million Exact valueExact value: 698300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 805.5 million Exact valueExact value: 805500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 399.8 million Exact valueExact value: 399800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 405.7 million Calculation and evidence805500000 − 399800000 USD Exact free cash flow: 405700000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 823.5 million Exact valueExact value: 823500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 820.5 million Exact valueExact value: 820500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 471.1 million Exact valueExact value: 471100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 349.4 million Calculation and evidence820500000 − 471100000 USD Exact free cash flow: 349400000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 948.7 million Exact valueExact value: 948700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.01 billion Exact valueExact value: 1008400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 829.7 million Exact valueExact value: 829700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 178.7 million Calculation and evidence1008400000 − 829700000 USD Exact free cash flow: 178700000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 1.43 billion Exact valueExact value: 1427000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.28 billion Exact valueExact value: 1280000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 973 million Exact valueExact value: 973000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 307 million Calculation and evidence1280000000 − 973000000 USD Exact free cash flow: 307000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 1.26 billion Exact valueExact value: 1260000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.43 billion Exact valueExact value: 1427000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 889 million Exact valueExact value: 889000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 538 million Calculation and evidence1427000000 − 889000000 USD Exact free cash flow: 538000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 392 million Exact valueExact value: 392000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.6 billion Exact valueExact value: 1604000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 793 million Exact valueExact value: 793000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 811 million Calculation and evidence1604000000 − 793000000 USD Exact free cash flow: 811000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 910 million Exact valueExact value: 910000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.09 billion Exact valueExact value: 2092000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 624 million Exact valueExact value: 624000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.47 billion Calculation and evidence2092000000 − 624000000 USD Exact free cash flow: 1468000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 1.15 million Exact valueExact value: 1150000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.08 billion Exact valueExact value: 2077000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 405 million Exact valueExact value: 405000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.67 billion Calculation and evidence2077000000 − 405000000 USD Exact free cash flow: 1672000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 1.35 million Exact valueExact value: 1350000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.64 billion Exact valueExact value: 2640000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 408 million Exact valueExact value: 408000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.23 billion Calculation and evidence2640000000 − 408000000 USD Exact free cash flow: 2232000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 1.68 million Exact valueExact value: 1680000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.25 billion Exact valueExact value: 2246000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 616 million Exact valueExact value: 616000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.63 billion Calculation and evidence2246000000 − 616000000 USD Exact free cash flow: 1630000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
54 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000041499, 41499, edgar:41499