ROYAL OAK MINES INC

EDGAR

16 filing records in this dataset, filed from 1996-05-15 to 1999-04-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

40.8 million USD

1998-12-31 · USD

Exact inputs and evidence

Operating margin

-651.94%

1998-12-31 · %

Exact inputs and evidence
  • Operating Income: -291803000 USD Source
  • Operating Income: -25901000 USD Source
  • Revenue: 107726000 USD Source
  • Revenue: 66940000 USD Source

Operating cash flow

28.4 million USD

1998-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -50434000 USD Source
  • Operating Cash Flow: -78792000 USD Source
Cash and cash equivalents
3.39 million USD Source
Exact value

3389000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

108 million USD

1998-01-01 – 1998-12-31

Exact inputs and evidence
  • Revenue: 22429000 USD · 1998-01-01 – 1998-03-31 Source
  • Revenue: 22621000 USD · 1998-04-01 – 1998-06-30 Source
  • Revenue: 21890000 USD · 1998-07-01 – 1998-09-30 Source
  • Revenue: 107726000 USD · 1998-01-01 – 1998-12-31 Source
  • Revenue: 66940000 USD · 1998-01-01 – 1998-09-30 Source

Net income

-396 million USD

1998-01-01 – 1998-12-31

Exact inputs and evidence
  • Net income: 2260000 USD · 1998-01-01 – 1998-03-31 Source
  • Net income: -35002000 USD · 1998-04-01 – 1998-06-30 Source
  • Net income: -107392000 USD · 1998-07-01 – 1998-09-30 Source
  • Net income: -396495000 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: -140134000 USD · 1998-01-01 – 1998-09-30 Source

Operating cash flow

-55.8 million USD

1998-01-01 – 1998-12-31

Exact inputs and evidence
  • Operating cash flow: -35267000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: -43484000 USD · 1998-04-01 – 1998-06-30 Source
  • Operating cash flow: -5376000 USD · 1998-07-01 – 1998-09-30 Source
  • Operating cash flow: -50434000 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: -78792000 USD · 1998-01-01 – 1998-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-04-12.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1998-12-31
  • Operating income: 5 of 11 periods available· newest 1998-12-31
  • Net income: 5 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1998-12-31
  • Total assets: 4 of 11 periods available· newest 1998-12-31
  • Total liabilities: 4 of 11 periods available· newest 1998-12-31
  • Current assets: 4 of 11 periods available· newest 1998-12-31
  • Current liabilities: 4 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -43.6%

    Prior period

    USD 191.17 million

    –

    Current period

    USD 107.73 million

    –

    Exact inputs and evidence

    107726000 − 191167000 = -83441000 USD

    191167000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    107726000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 261.28 million

    Prior period

    −USD 135.22 million

    –

    Current period

    −USD 396.5 million

    –

    Exact inputs and evidence

    -396495000 − -135215000 = -261280000 USD

    -135215000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -396495000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -158.9%

    Prior period

    USD 85.64 million

    –

    Current period

    −USD 50.43 million

    –

    Exact inputs and evidence

    -50434000 − 85635000 = -136069000 USD

    85635000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -50434000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -73%

    Prior period

    USD 421.34 million

    –

    Current period

    USD 113.7 million

    –

    Exact inputs and evidence

    113695000 − 421343000 = -307648000 USD

    421343000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    113695000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 107.73 million 100% of revenue
  • Operating costs Derived USD 399.53 million 371% of revenue
  • Operating income −USD 291.8 million −271% of revenue
  • Tax, interest and other Derived USD 104.69 million 97% of revenue
  • Net income −USD 396.5 million −368% of revenue

Cash

  • Operating cash flow −USD 50.43 million −47% of revenue
  • Capital expenditure USD 113.7 million 106% of revenue
  • Free cash flow Derived −USD 164.13 million −152% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Net income was higher than operating income, so the split is not drawn.
  • 1995 Net income was higher than operating income, so the split is not drawn.
  • 1996 Operating loss: operating costs were 102% of revenue.
  • 1997 Operating loss: operating costs were 154% of revenue.
  • 1998 Operating loss: operating costs were 371% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-31162111000 149803000 Derived 12308000 -9858000 Derived 22166000 Unavailable
Source
1995 1995-01-01 – 1995-12-31208311000 203378000 Derived 4933000 -18236000 Derived 23169000 -34258000 Derived
Source
1996 1996-01-01 – 1996-12-31255168000 259071000 Derived -3903000 -2107000 Derived -1796000 -114199000 Derived
Source
1997 1997-01-01 – 1997-12-31191167000 293715000 Derived -102548000 32667000 Derived -135215000 -335708000 Derived
Source
1998 1998-01-01 – 1998-12-31107726000 399529000 Derived -291803000 104692000 Derived -396495000 -164129000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 107.7M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.275.6M206.7M137.8M68.9M0.019941995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue162111000
1995Revenue208311000
1996Revenue255168000
1997Revenue191167000
1998Revenue107726000

Revenue growth

Change in revenue from the same financial period one year earlier.

-43.6% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34%13%-8%-28%-49%19941995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year28.5%
1996Year over year22.5%
1997Year over year-25.1%
1998Year over year-43.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -270.9% 1998
Net margin -368.1% 1998
Free cash flow margin -152.4% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44%-66%-177%-288%-399%19941995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin7.6%
1995Operating margin2.4%
1996Operating margin-1.5%
1997Operating margin-53.6%
1998Operating margin-270.9%
1994Net margin13.7%
1995Net margin11.1%
1996Net margin-0.7%
1997Net margin-70.7%
1998Net margin-368.1%
1994Free cash flow marginNot reported
1995Free cash flow margin-16.4%
1996Free cash flow margin-44.8%
1997Free cash flow margin-175.6%
1998Free cash flow margin-152.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -50.4M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.96.5M57.1M17.6M-21.9M-61.3M19941995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow55979000
1995Operating cash flow31760000
1996Operating cash flow26097000
1997Operating cash flow85635000
1998Operating cash flow-50434000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -164.1M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.9M-70.5M-167.9M-265.2M-362.6M19941995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailable
1995Free cash flow-34258000
1996Free cash flow-114199000
1997Free cash flow-335708000
1998Free cash flow-164129000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

108.7% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.117%88%59%29%0%1994-12-311995199619971998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets20.6%
1996Liabilities / assets45.1%
1997Liabilities / assets62.5%
1998Liabilities / assets108.7%

Current assets to current liabilities

Current assets divided by current liabilities.

0.06× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.12×3.84×2.56×1.28×0.00×1994-12-311995199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities4.74×
1996Current assets / current liabilities3.93×
1997Current assets / current liabilities0.34×
1998Current assets / current liabilities0.06×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 22.17 million
Exact value

Exact value: 22166000 USD

1994-01-01 – 1994-12-31: 22166000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55.98 million
Exact value

Exact value: 55979000 USD

1994-01-01 – 1994-12-31: 55979000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
USD 23.17 million
Exact value

Exact value: 23169000 USD

1995-01-01 – 1995-12-31: 23169000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.76 million
Exact value

Exact value: 31760000 USD

1995-01-01 – 1995-12-31: 31760000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66.02 million
Exact value

Exact value: 66018000 USD

1995-01-01 – 1995-12-31: 66018000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34.26 million
Calculation and evidence

31760000 − 66018000 USD

Exact free cash flow: -34258000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 1.8 million
Exact value

Exact value: -1796000 USD

1996-01-01 – 1996-12-31: -1796000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.1 million
Exact value

Exact value: 26097000 USD

1996-01-01 – 1996-12-31: 26097000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 140.3 million
Exact value

Exact value: 140296000 USD

1996-01-01 – 1996-12-31: 140296000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 114.2 million
Calculation and evidence

26097000 − 140296000 USD

Exact free cash flow: -114199000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 135.22 million
Exact value

Exact value: -135215000 USD

1997-01-01 – 1997-12-31: -135215000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 85.64 million
Exact value

Exact value: 85635000 USD

1997-01-01 – 1997-12-31: 85635000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 421.34 million
Exact value

Exact value: 421343000 USD

1997-01-01 – 1997-12-31: 421343000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 335.71 million
Calculation and evidence

85635000 − 421343000 USD

Exact free cash flow: -335708000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 396.5 million
Exact value

Exact value: -396495000 USD

1998-01-01 – 1998-12-31: -396495000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 50.43 million
Exact value

Exact value: -50434000 USD

1998-01-01 – 1998-12-31: -50434000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 113.7 million
Exact value

Exact value: 113695000 USD

1998-01-01 – 1998-12-31: 113695000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 164.13 million
Calculation and evidence

-50434000 − 113695000 USD

Exact free cash flow: -164129000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

16 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000041304, 41304, edgar:41304