BONTEX INC

EDGAR

30 filing records in this dataset, filed from 1995-05-12 to 2002-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

9.07 million USD

2002-03-31 · USD

Exact inputs and evidence

Operating margin

-5.21%

2002-03-31 · %

Exact inputs and evidence
  • Operating Income: -473000 USD Source
  • Revenue: 9070000 USD Source
Cash and cash equivalents
773 thousand USD Source
Exact value

773000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-3.04 million USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Net income: -1526000 USD · 2000-07-01 – 2001-06-30 Source
  • Net income: -287000 USD · 2000-07-01 – 2001-03-31 Source
  • Net income: -705000 USD · 2001-07-01 – 2001-09-30 Source
  • Net income: -598000 USD · 2001-10-01 – 2001-12-31 Source
  • Net income: -500000 USD · 2002-01-01 – 2002-03-31 Source

Operating cash flow

870 thousand USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Operating cash flow: -626000 USD · 2000-07-01 – 2000-12-31 Source
  • Operating cash flow: -587000 USD · 2000-07-01 – 2000-09-30 Source
  • Operating cash flow: -600000 USD · 2000-07-01 – 2001-03-31 Source
  • Operating cash flow: -626000 USD · 2000-07-01 – 2000-12-31 Source
  • Operating cash flow: -774000 USD · 2000-07-01 – 2001-06-30 Source
  • Operating cash flow: -600000 USD · 2000-07-01 – 2001-03-31 Source
  • Operating cash flow: 1057000 USD · 2001-07-01 – 2001-09-30 Source

Capital expenditure

904 thousand USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Capital expenditure: 360000 USD · 2000-07-01 – 2000-12-31 Source
  • Capital expenditure: 267000 USD · 2000-07-01 – 2000-09-30 Source
  • Capital expenditure: 524000 USD · 2000-07-01 – 2001-03-31 Source
  • Capital expenditure: 360000 USD · 2000-07-01 – 2000-12-31 Source
  • Capital expenditure: 747000 USD · 2000-07-01 – 2001-06-30 Source
  • Capital expenditure: 524000 USD · 2000-07-01 – 2001-03-31 Source
  • Capital expenditure: 424000 USD · 2001-07-01 – 2001-09-30 Source

Free cash flow

-34 thousand USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Operating cash flow: -626000 USD · 2000-07-01 – 2000-12-31 Source
  • Operating cash flow: -587000 USD · 2000-07-01 – 2000-09-30 Source
  • Operating cash flow: -600000 USD · 2000-07-01 – 2001-03-31 Source
  • Operating cash flow: -626000 USD · 2000-07-01 – 2000-12-31 Source
  • Operating cash flow: -774000 USD · 2000-07-01 – 2001-06-30 Source
  • Operating cash flow: -600000 USD · 2000-07-01 – 2001-03-31 Source
  • Operating cash flow: 1057000 USD · 2001-07-01 – 2001-09-30 Source
  • Capital expenditure: 360000 USD · 2000-07-01 – 2000-12-31 Source
  • Capital expenditure: 267000 USD · 2000-07-01 – 2000-09-30 Source
  • Capital expenditure: 524000 USD · 2000-07-01 – 2001-03-31 Source
  • Capital expenditure: 360000 USD · 2000-07-01 – 2000-12-31 Source
  • Capital expenditure: 747000 USD · 2000-07-01 – 2001-06-30 Source
  • Capital expenditure: 524000 USD · 2000-07-01 – 2001-03-31 Source
  • Capital expenditure: 424000 USD · 2001-07-01 – 2001-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-05-15.

Financial data available through: 2000-06-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2000-06-30
  • Operating income: 7 of 11 periods available· newest 2000-06-30
  • Net income: 7 of 11 periods available· newest 2000-06-30
  • Operating cash flow: 7 of 11 periods available· newest 2000-06-30
  • Capital expenditure: 7 of 11 periods available· newest 2000-06-30
  • Total assets: 7 of 11 periods available· newest 2000-06-30
  • Total liabilities: 7 of 11 periods available· newest 2000-06-30
  • Current assets: 7 of 11 periods available· newest 2000-06-30
  • Current liabilities: 7 of 11 periods available· newest 2000-06-30
  • Cash and cash equivalents: 7 of 11 periods available· newest 2000-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +0.3%

    Prior period

    USD 39.33 million

    –

    Current period

    USD 39.46 million

    –

    Exact inputs and evidence

    39455000 − 39325000 = 130000 USD

    39325000 USD · 1998-07-01 – 1999-06-30

    Inspect prior input Prior source

    39455000 USD · 1999-07-01 – 2000-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 119,000

    Prior period

    −USD 778,000

    –

    Current period

    −USD 659,000

    –

    Exact inputs and evidence

    -659000 − -778000 = 119000 USD

    -778000 USD · 1998-07-01 – 1999-06-30

    Inspect prior input Prior source

    -659000 USD · 1999-07-01 – 2000-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +1,218%

    Prior period

    USD 122,000

    –

    Current period

    USD 1.61 million

    –

    Exact inputs and evidence

    1608000 − 122000 = 1486000 USD

    122000 USD · 1998-07-01 – 1999-06-30

    Inspect prior input Prior source

    1608000 USD · 1999-07-01 – 2000-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -20%

    Prior period

    USD 1.07 million

    –

    Current period

    USD 854,000

    –

    Exact inputs and evidence

    854000 − 1067000 = -213000 USD

    1067000 USD · 1998-07-01 – 1999-06-30

    Inspect prior input Prior source

    854000 USD · 1999-07-01 – 2000-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-07-01 – 2000-06-30

  • Revenue USD 39.46 million 100% of revenue
  • Operating costs Derived USD 38.89 million 99% of revenue
  • Operating income USD 564,000 1.4% of revenue
  • Tax, interest and other Derived USD 1.22 million 3.1% of revenue
  • Net income −USD 659,000 −1.7% of revenue

Cash

  • Operating cash flow USD 1.61 million 4.1% of revenue
  • Capital expenditure USD 854,000 2.2% of revenue
  • Free cash flow Derived USD 754,000 1.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 96%
  • 1995 Operating loss: operating costs were 101% of revenue.
  • 1996 Operating loss: operating costs were 100% of revenue.
  • 1997 92%
  • 1998 Net loss: net income was −1% of revenue.
  • 1999 Operating loss: operating costs were 100% of revenue.
  • 2000 Net loss: net income was −1.7% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-07-01 – 1994-06-3047729000 45751000 Derived 1978000 643000 Derived 1335000 -790000 Derived
Source
1995 1994-07-01 – 1995-06-3050998000 51311000 Derived -313000 1145000 Derived -1458000 -3777000 Derived
Source
1996 1995-07-01 – 1996-06-3047618000 47715000 Derived -97000 505000 Derived -602000 -977000 Derived
Source
1997 1996-07-01 – 1997-06-3050333000 46324000 Derived 4009000 2276000 Derived 1733000 648000 Derived
Source
1998 1997-07-01 – 1998-06-3043483000 42983000 Derived 500000 946000 Derived -446000 -2277000 Derived
Source
1999 1998-07-01 – 1999-06-3039325000 39376000 Derived -51000 727000 Derived -778000 -945000 Derived
Source
2000 1999-07-01 – 2000-06-3039455000 38891000 Derived 564000 1223000 Derived -659000 754000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 39.5M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55.1M41.3M27.5M13.8M0.0199419972000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue47729000
1995Revenue50998000
1996Revenue47618000
1997Revenue50333000
1998Revenue43483000
1999Revenue39325000
2000Revenue39455000

Revenue growth

Change in revenue from the same financial period one year earlier.

0.3% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.5%2.6%-3.4%-9.3%-15.2%199419972000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year6.8%
1996Year over year-6.6%
1997Year over year5.7%
1998Year over year-13.6%
1999Year over year-9.6%
2000Year over year0.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.4% 2000
Net margin -1.7% 2000
Free cash flow margin 1.9% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.2%4.7%0.3%-4.2%-8.6%199419972000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin4.1%
1995Operating margin-0.6%
1996Operating margin-0.2%
1997Operating margin8%
1998Operating margin1.1%
1999Operating margin-0.1%
2000Operating margin1.4%
1994Net margin2.8%
1995Net margin-2.9%
1996Net margin-1.3%
1997Net margin3.4%
1998Net margin-1%
1999Net margin-2%
2000Net margin-1.7%
1994Free cash flow margin-1.7%
1995Free cash flow margin-7.4%
1996Free cash flow margin-2.1%
1997Free cash flow margin1.3%
1998Free cash flow margin-5.2%
1999Free cash flow margin-2.4%
2000Free cash flow margin1.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.6M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.4M2.0M482.0K-999.9K-2.5M199419972000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow1078000
1995Operating cash flow-2073000
1996Operating cash flow1180000
1997Operating cash flow3037000
1998Operating cash flow57000
1999Operating cash flow122000
2000Operating cash flow1608000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 754K 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M-197.5K-1.5M-2.8M-4.1M199419972000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-790000
1995Free cash flow-3777000
1996Free cash flow-977000
1997Free cash flow648000
1998Free cash flow-2277000
1999Free cash flow-945000
2000Free cash flow754000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

71% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.77%58%39%19%0%199419972000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994Liabilities / assets61.1%
1995Liabilities / assets71.7%
1996Liabilities / assets68.9%
1997Liabilities / assets65%
1998Liabilities / assets66.5%
1999Liabilities / assets68.3%
2000Liabilities / assets71%

Current assets to current liabilities

Current assets divided by current liabilities.

0.98× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.37×1.03×0.68×0.34×0.00×199419972000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994Current assets / current liabilities1.27×
1995Current assets / current liabilities1.07×
1996Current assets / current liabilities1.06×
1997Current assets / current liabilities1.16×
1998Current assets / current liabilities1.05×
1999Current assets / current liabilities1.02×
2000Current assets / current liabilities0.98×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-07-01 – 1994-06-30
USD 1.34 million
Exact value

Exact value: 1335000 USD

1993-07-01 – 1994-06-30: 1335000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.08 million
Exact value

Exact value: 1078000 USD

1993-07-01 – 1994-06-30: 1078000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.87 million
Exact value

Exact value: 1868000 USD

1993-07-01 – 1994-06-30: 1868000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 790,000
Calculation and evidence

1078000 − 1868000 USD

Exact free cash flow: -790000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-07-01 – 1995-06-30
−USD 1.46 million
Exact value

Exact value: -1458000 USD

1994-07-01 – 1995-06-30: -1458000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.07 million
Exact value

Exact value: -2073000 USD

1994-07-01 – 1995-06-30: -2073000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.7 million
Exact value

Exact value: 1704000 USD

1994-07-01 – 1995-06-30: 1704000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.78 million
Calculation and evidence

-2073000 − 1704000 USD

Exact free cash flow: -3777000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
−USD 602,000
Exact value

Exact value: -602000 USD

1995-07-01 – 1996-06-30: -602000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.18 million
Exact value

Exact value: 1180000 USD

1995-07-01 – 1996-06-30: 1180000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.16 million
Exact value

Exact value: 2157000 USD

1995-07-01 – 1996-06-30: 2157000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 977,000
Calculation and evidence

1180000 − 2157000 USD

Exact free cash flow: -977000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
USD 1.73 million
Exact value

Exact value: 1733000 USD

1996-07-01 – 1997-06-30: 1733000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.04 million
Exact value

Exact value: 3037000 USD

1996-07-01 – 1997-06-30: 3037000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.39 million
Exact value

Exact value: 2389000 USD

1996-07-01 – 1997-06-30: 2389000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 648,000
Calculation and evidence

3037000 − 2389000 USD

Exact free cash flow: 648000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
−USD 446,000
Exact value

Exact value: -446000 USD

1997-07-01 – 1998-06-30: -446000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57,000
Exact value

Exact value: 57000 USD

1997-07-01 – 1998-06-30: 57000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.33 million
Exact value

Exact value: 2334000 USD

1997-07-01 – 1998-06-30: 2334000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.28 million
Calculation and evidence

57000 − 2334000 USD

Exact free cash flow: -2277000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-07-01 – 1999-06-30
−USD 778,000
Exact value

Exact value: -778000 USD

1998-07-01 – 1999-06-30: -778000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 122,000
Exact value

Exact value: 122000 USD

1998-07-01 – 1999-06-30: 122000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.07 million
Exact value

Exact value: 1067000 USD

1998-07-01 – 1999-06-30: 1067000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 945,000
Calculation and evidence

122000 − 1067000 USD

Exact free cash flow: -945000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
−USD 659,000
Exact value

Exact value: -659000 USD

1999-07-01 – 2000-06-30: -659000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.61 million
Exact value

Exact value: 1608000 USD

1999-07-01 – 2000-06-30: 1608000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 854,000
Exact value

Exact value: 854000 USD

1999-07-01 – 2000-06-30: 854000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 754,000
Calculation and evidence

1608000 − 854000 USD

Exact free cash flow: 754000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

30 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000041052, 41052, edgar:41052

Also known as GEORGIA BONDED FIBERS INC