GEORESOURCES INC

EDGAR

86 filing records in this dataset, filed from 1995-05-18 to 2012-08-09. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

68.3 million USD

2012 Q2 · USD

Exact inputs and evidence
Cash and cash equivalents
35.7 million USD Source
Exact value

35746000 USD

Long-term debt including current maturities
Not available
Shares outstanding
25.6 million shares Source
Exact value

25639622 shares

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-08-09.

Financial data available through: 2011-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2011-12-31
  • Operating income: 2 of 11 periods available· newest 2002-12-31
  • Net income: 3 of 11 periods available· newest 2011-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2011-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2011-12-31
  • Total assets: Multiple units; comparison withheld· newest 2011-12-31
  • Total liabilities: 3 of 11 periods available· newest 2006-12-31
  • Current assets: Multiple units; comparison withheld· newest 2011-12-31
  • Current liabilities: Multiple units; comparison withheld· newest 2011-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: Multiple units; comparison withheld· newest 2011-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +28.7%

    Prior period

    Unit1 107.02 million

    –

    Current period

    Unit1 137.75 million

    –

    Exact inputs and evidence

    137748000 − 107017000 = 30731000 Unit1

    107017000 Unit1 · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    137748000 Unit1 · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +34.3%

    Prior period

    Unit1 23.33 million

    –

    Current period

    Unit1 31.34 million

    –

    Exact inputs and evidence

    31338000 − 23331000 = 8007000 Unit1

    23331000 Unit1 · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    31338000 Unit1 · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +61.8%

    Prior period

    Unit1 59.53 million

    –

    Current period

    Unit1 96.34 million

    –

    Exact inputs and evidence

    96339000 − 59531000 = 36808000 Unit1

    59531000 Unit1 · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    96339000 Unit1 · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +58.7%

    Prior period

    Unit1 70.13 million

    –

    Current period

    Unit1 111.29 million

    –

    Exact inputs and evidence

    111294000 − 70126000 = 41168000 Unit1

    70126000 Unit1 · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    111294000 Unit1 · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2011-01-01 – 2011-12-31

  • Revenue Unit1 137.75 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unit1 31.34 million 23% of revenue

Cash

  • Operating cash flow Unit1 96.34 million 70% of revenue
  • Capital expenditure Unit1 111.29 million 81% of revenue
  • Free cash flow Derived −Unit1 14.96 million −11% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2009-01-01 – 2009-12-3180998000 UnavailableUnavailableUnavailable9775000 -65352000 Derived
Source
2010 2010-01-01 – 2010-12-31107017000 UnavailableUnavailableUnavailable23331000 -10595000 Derived
Source
2011 2011-01-01 – 2011-12-31137748000 UnavailableUnavailableUnavailable31338000 -14955000 Derived
Source

Amounts are exact, in Unit1.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit1 137.7M 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.148.8M111.6M74.4M37.2M0.0200920102011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit1)Source evidence
2009Revenue80998000
2010Revenue107017000
2011Revenue137748000

Revenue growth

Change in revenue from the same financial period one year earlier.

28.7% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.7%26.0%17.3%8.7%0.0%200920102011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over year32.1%
2011Year over year28.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 22.8% 2011
Free cash flow margin -10.9% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31%1%-29%-59%-89%2009-12-312010-12-312011-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Operating marginNot reported
2010-12-31Operating marginNot reported
2011-12-31Operating marginNot reported
2009Net margin12.1%
2010Net margin21.8%
2011Net margin22.8%
2009Free cash flow margin-80.7%
2010Free cash flow margin-9.9%
2011Free cash flow margin-10.9%

Operating cash flow

Cash generated by the company’s normal business operations.

Unit1 96.3M 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.104.0M78.0M52.0M26.0M0.0200920102011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit1)Source evidence
2009Operating cash flow24044000
2010Operating cash flow59531000
2011Operating cash flow96339000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit1 -15M 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.2M-13.7M-32.7M-51.6M-70.6M200920102011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit1)Source evidence
2009Free cash flow-65352000
2010Free cash flow-10595000
2011Free cash flow-14955000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Liabilities / assetsNot reportedNo source recorded
2010-12-31Liabilities / assetsNot reportedNo source recorded
2011-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Current assets / current liabilitiesNot reportedNo source recorded
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded
2011-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2009-01-01 – 2009-12-31
Unit1 9.78 million
Exact value

Exact value: 9775000 Unit1

2009-01-01 – 2009-12-31: 9775000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 24.04 million
Exact value

Exact value: 24044000 Unit1

2009-01-01 – 2009-12-31: 24044000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 89.4 million
Exact value

Exact value: 89396000 Unit1

2009-01-01 – 2009-12-31: 89396000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit1 65.35 million
Calculation and evidence

24044000 − 89396000 Unit1

Exact free cash flow: -65352000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
Unit1 23.33 million
Exact value

Exact value: 23331000 Unit1

2010-01-01 – 2010-12-31: 23331000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 59.53 million
Exact value

Exact value: 59531000 Unit1

2010-01-01 – 2010-12-31: 59531000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 70.13 million
Exact value

Exact value: 70126000 Unit1

2010-01-01 – 2010-12-31: 70126000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit1 10.6 million
Calculation and evidence

59531000 − 70126000 Unit1

Exact free cash flow: -10595000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
Unit1 31.34 million
Exact value

Exact value: 31338000 Unit1

2011-01-01 – 2011-12-31: 31338000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 96.34 million
Exact value

Exact value: 96339000 Unit1

2011-01-01 – 2011-12-31: 96339000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 111.29 million
Exact value

Exact value: 111294000 Unit1

2011-01-01 – 2011-12-31: 111294000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit1 14.96 million
Calculation and evidence

96339000 − 111294000 Unit1

Exact free cash flow: -14955000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

86 filings · 564 latest values · 564 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000041023, 41023, edgar:41023

Also known as GEORESOURCES INC