GENESEE CORP

EDGAR

54 filing records in this dataset, filed from 1995-03-09 to 2007-09-06. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2002-07-27 · USD

Exact inputs and evidence

Operating cash flow

1.2 million USD

2002-07-27 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1200000 USD Source
Cash and cash equivalents
12.3 million USD Source
Exact value

12282000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-09-06.

Financial data available through: 2001-04-28.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2001-04-28
  • Operating income: 3 of 11 periods available· newest 2001-04-28
  • Net income: 3 of 11 periods available· newest 2001-04-28
  • Operating cash flow: 3 of 11 periods available· newest 2001-04-28
  • Capital expenditure: 3 of 11 periods available· newest 2001-04-28
  • Total assets: 1 of 11 periods available· newest 2001-04-28
  • Total liabilities: 1 of 11 periods available· newest 2001-04-28
  • Current assets: 1 of 11 periods available· newest 2001-04-28
  • Current liabilities: 1 of 11 periods available· newest 2001-04-28
  • Cash and cash equivalents: 1 of 11 periods available· newest 2001-04-28
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +2.2%

    Prior period

    USD 45.55 million

    –

    Current period

    USD 46.53 million

    –

    Exact inputs and evidence

    46533000 − 45548000 = 985000 USD

    45548000 USD · 1999-04-29 – 2000-04-28

    Inspect prior input Prior source

    46533000 USD · 2000-04-29 – 2001-04-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 986,000

    Prior period

    −USD 3.4 million

    –

    Current period

    −USD 2.41 million

    –

    Exact inputs and evidence

    -2414000 − -3400000 = 986000 USD

    -3400000 USD · 1999-04-29 – 2000-04-28

    Inspect prior input Prior source

    -2414000 USD · 2000-04-29 – 2001-04-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -503.1%

    Prior period

    USD 3.83 million

    –

    Current period

    −USD 15.44 million

    –

    Exact inputs and evidence

    -15443000 − 3831000 = -19274000 USD

    3831000 USD · 1999-04-29 – 2000-04-28

    Inspect prior input Prior source

    -15443000 USD · 2000-04-29 – 2001-04-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -77.3%

    Prior period

    USD 4.49 million

    –

    Current period

    USD 1.02 million

    –

    Exact inputs and evidence

    1020000 − 4491000 = -3471000 USD

    4491000 USD · 1999-04-29 – 2000-04-28

    Inspect prior input Prior source

    1020000 USD · 2000-04-29 – 2001-04-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-04-29 – 2001-04-28

  • Revenue USD 46.53 million 100% of revenue
  • Operating costs Derived USD 48.34 million 104% of revenue
  • Operating income −USD 1.81 million −3.9% of revenue
  • Tax, interest and other Derived USD 603,000 1.3% of revenue
  • Net income −USD 2.41 million −5.2% of revenue

Cash

  • Operating cash flow −USD 15.44 million −33% of revenue
  • Capital expenditure USD 1.02 million 2.2% of revenue
  • Free cash flow Derived −USD 16.46 million −35% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Net income was higher than operating income, so the split is not drawn.
  • 2000 Operating loss: operating costs were 104% of revenue.
  • 2001 Operating loss: operating costs were 104% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1998-04-29 – 1999-04-2844893000 44141000 Derived 752000 -1711000 Derived 2463000 3122000 Derived
Source
2000 1999-04-29 – 2000-04-2845548000 47222000 Derived -1674000 1726000 Derived -3400000 -660000 Derived
Source
2001 2000-04-29 – 2001-04-2846533000 48344000 Derived -1811000 603000 Derived -2414000 -16463000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 46.5M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50.3M37.7M25.1M12.6M0.0199920002001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue44893000
2000Revenue45548000
2001Revenue46533000

Revenue growth

Change in revenue from the same financial period one year earlier.

2.2% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.34%1.75%1.17%0.58%0.00%199920002001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year1.5%
2001Year over year2.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3.9% 2001
Net margin -5.2% 2001
Free cash flow margin -35.4% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10%-2%-14%-26%-39%199920002001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin1.7%
2000Operating margin-3.7%
2001Operating margin-3.9%
1999Net margin5.5%
2000Net margin-7.5%
2001Net margin-5.2%
1999Free cash flow margin7%
2000Free cash flow margin-1.4%
2001Free cash flow margin-35.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -15.4M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.4M3.5M-3.5M-10.4M-17.4M199920002001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow8490000
2000Operating cash flow3831000
2001Operating cash flow-15443000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -16.5M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.7M-990.9K-6.7M-12.4M-18.0M199920002001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flow3122000
2000Free cash flow-660000
2001Free cash flow-16463000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

23% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.8%18.6%12.4%6.2%0.0%1999-04-282000-04-282001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-04-28Liabilities / assetsNot reportedNo source recorded
2000-04-28Liabilities / assetsNot reportedNo source recorded
2001Liabilities / assets23%

Current assets to current liabilities

Current assets divided by current liabilities.

9.28× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.03×7.52×5.01×2.51×0.00×1999-04-282000-04-282001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999-04-28Current assets / current liabilitiesNot reportedNo source recorded
2000-04-28Current assets / current liabilitiesNot reportedNo source recorded
2001Current assets / current liabilities9.28×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1998-04-29 – 1999-04-28
USD 2.46 million
Exact value

Exact value: 2463000 USD

1998-04-29 – 1999-04-28: 2463000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.49 million
Exact value

Exact value: 8490000 USD

1998-04-29 – 1999-04-28: 8490000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.37 million
Exact value

Exact value: 5368000 USD

1998-04-29 – 1999-04-28: 5368000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.12 million
Calculation and evidence

8490000 − 5368000 USD

Exact free cash flow: 3122000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-04-29 – 2000-04-28
−USD 3.4 million
Exact value

Exact value: -3400000 USD

1999-04-29 – 2000-04-28: -3400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.83 million
Exact value

Exact value: 3831000 USD

1999-04-29 – 2000-04-28: 3831000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.49 million
Exact value

Exact value: 4491000 USD

1999-04-29 – 2000-04-28: 4491000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 660,000
Calculation and evidence

3831000 − 4491000 USD

Exact free cash flow: -660000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-04-29 – 2001-04-28
−USD 2.41 million
Exact value

Exact value: -2414000 USD

2000-04-29 – 2001-04-28: -2414000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.44 million
Exact value

Exact value: -15443000 USD

2000-04-29 – 2001-04-28: -15443000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.02 million
Exact value

Exact value: 1020000 USD

2000-04-29 – 2001-04-28: 1020000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.46 million
Calculation and evidence

-15443000 − 1020000 USD

Exact free cash flow: -16463000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

54 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000040934, 40934, edgar:40934