GTE SOUTHWEST INC

EDGAR

36 filing records in this dataset, filed from 1994-03-31 to 2002-11-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

400 million USD

2000-09-30 · USD

Exact inputs and evidence

Operating margin

246.85%

2000-09-30 · %

Exact inputs and evidence
  • Operating Income: 988400000 USD Source
  • Revenue: 400400000 USD Source

Operating cash flow

101 million USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 543500000 USD Source
  • Operating Cash Flow: 442200000 USD Source

Free cash flow

-20.9 million USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 543500000 USD Source
  • Operating Cash Flow: 442200000 USD Source
  • Capital Expenditure: 330200000 USD Source
  • Capital Expenditure: 208000000 USD Source
Cash and cash equivalents
12 million USD Source
Exact value

12000000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-11-13.

Financial data available through: 1999-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1994-12-31
  • Operating income: 9 of 11 periods available· newest 1999-12-31
  • Net income: 9 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 8 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 8 of 11 periods available· newest 1999-12-31
  • Total assets: 8 of 11 periods available· newest 1999-12-31
  • Total liabilities: 5 of 11 periods available· newest 1999-12-31
  • Current assets: 6 of 11 periods available· newest 1999-12-31
  • Current liabilities: 8 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +27.5%

    Prior period

    USD 260.5 million

    –

    Current period

    USD 332.2 million

    –

    Exact inputs and evidence

    332200000 − 260500000 = 71700000 USD

    260500000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    332200000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +1.6%

    Prior period

    USD 572.2 million

    –

    Current period

    USD 581.2 million

    –

    Exact inputs and evidence

    581200000 − 572200000 = 9000000 USD

    572200000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    581200000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -15.2%

    Prior period

    USD 480.3 million

    –

    Current period

    USD 407.1 million

    –

    Exact inputs and evidence

    407100000 − 480300000 = -73200000 USD

    480300000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    407100000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1994 1994-01-01 – 1994-12-31

  • Revenue USD 1.21 billion 100% of revenue
  • Operating costs Derived USD 931.14 million 77% of revenue
  • Operating income USD 279.48 million 23% of revenue
  • Tax, interest and other Derived USD 94.95 million 7.8% of revenue
  • Net income USD 184.53 million 15% of revenue

Cash

  • Operating cash flow USD 350.25 million 29% of revenue
  • Capital expenditure USD 301.95 million 25% of revenue
  • Free cash flow Derived USD 48.3 million 4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1991 82%
  • 1992 12%13%75%
  • 1993 91%
  • 1994 15%77%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1991 1991-01-01 – 1991-12-311134028000 931610000 Derived 202418000 101287000 Derived 101131000 87748000 Derived
Source
1992 1992-01-01 – 1992-12-311181785000 883119000 Derived 298666000 151287000 Derived 147379000 110555000 Derived
Source
1993 1993-01-01 – 1993-12-311162365000 1053313000 Derived 109052000 84929000 Derived 24123000 167987000 Derived
Source
1994 1994-01-01 – 1994-12-311210620000 931144000 Derived 279476000 94948000 Derived 184528000 48298000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.2B 1994
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3B980.6M653.7M326.9M0.01991199219931994
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Revenue1134028000
1992Revenue1181785000
1993Revenue1162365000
1994Revenue1210620000

Revenue growth

Change in revenue from the same financial period one year earlier.

4.2% 1994
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.7%3.0%1.3%-0.4%-2.1%1991199219931994
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1991Year over yearNo prior comparable period
1992Year over year4.2%
1993Year over year-1.6%
1994Year over year4.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 23.1% 1994
Net margin 15.2% 1994
Free cash flow margin 4% 1994
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.3%20.5%13.6%6.8%0.0%1991199219931994
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1991Operating margin17.8%
1992Operating margin25.3%
1993Operating margin9.4%
1994Operating margin23.1%
1991Net margin8.9%
1992Net margin12.5%
1993Net margin2.1%
1994Net margin15.2%
1991Free cash flow margin7.7%
1992Free cash flow margin9.4%
1993Free cash flow margin14.5%
1994Free cash flow margin4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 350.2M 1994
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.506.1M379.6M253.0M126.5M0.01991199219931994
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Operating cash flow373386000
1992Operating cash flow403672000
1993Operating cash flow468603000
1994Operating cash flow350249000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 48.3M 1994
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.181.4M136.1M90.7M45.4M0.01991199219931994
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Free cash flow87748000
1992Free cash flow110555000
1993Free cash flow167987000
1994Free cash flow48298000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Liabilities / assetsNot reportedNo source recorded
1992-12-31Liabilities / assetsNot reported
1993-12-31Liabilities / assetsNot reported
1994-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.6× 1994
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.65×0.49×0.33×0.16×0.00×1991-12-311992-12-311993-12-311994
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Current assets / current liabilitiesNot reportedNo source recorded
1992-12-31Current assets / current liabilitiesNot reported
1993-12-31Current assets / current liabilitiesNot reported
1994Current assets / current liabilities0.6×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1991 1991-01-01 – 1991-12-31
USD 101.13 million
Exact value

Exact value: 101131000 USD

1991-01-01 – 1991-12-31: 101131000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 373.39 million
Exact value

Exact value: 373386000 USD

1991-01-01 – 1991-12-31: 373386000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 285.64 million
Exact value

Exact value: 285638000 USD

1991-01-01 – 1991-12-31: 285638000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 87.75 million
Calculation and evidence

373386000 − 285638000 USD

Exact free cash flow: 87748000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1992 1992-01-01 – 1992-12-31
USD 147.38 million
Exact value

Exact value: 147379000 USD

1992-01-01 – 1992-12-31: 147379000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 403.67 million
Exact value

Exact value: 403672000 USD

1992-01-01 – 1992-12-31: 403672000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 293.12 million
Exact value

Exact value: 293117000 USD

1992-01-01 – 1992-12-31: 293117000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 110.56 million
Calculation and evidence

403672000 − 293117000 USD

Exact free cash flow: 110555000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1993-01-01 – 1993-12-31
USD 24.12 million
Exact value

Exact value: 24123000 USD

1993-01-01 – 1993-12-31: 24123000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 468.6 million
Exact value

Exact value: 468603000 USD

1993-01-01 – 1993-12-31: 468603000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 300.62 million
Exact value

Exact value: 300616000 USD

1993-01-01 – 1993-12-31: 300616000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 167.99 million
Calculation and evidence

468603000 − 300616000 USD

Exact free cash flow: 167987000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 184.53 million
Exact value

Exact value: 184528000 USD

1994-01-01 – 1994-12-31: 184528000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 350.25 million
Exact value

Exact value: 350249000 USD

1994-01-01 – 1994-12-31: 350249000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 301.95 million
Exact value

Exact value: 301951000 USD

1994-01-01 – 1994-12-31: 301951000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.3 million
Calculation and evidence

350249000 − 301951000 USD

Exact free cash flow: 48298000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 354.15 million
Exact value

Exact value: -354149000 USD

1995-01-01 – 1995-12-31: -354149000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
USD 255.8 million
Exact value

Exact value: 255800000 USD

1996-01-01 – 1996-12-31: 255800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 509.8 million
Exact value

Exact value: 509800000 USD

1996-01-01 – 1996-12-31: 509800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 354.6 million
Exact value

Exact value: 354600000 USD

1996-01-01 – 1996-12-31: 354600000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 155.2 million
Calculation and evidence

509800000 − 354600000 USD

Exact free cash flow: 155200000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 288.2 million
Exact value

Exact value: 288200000 USD

1997-01-01 – 1997-12-31: 288200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 562.5 million
Exact value

Exact value: 562500000 USD

1997-01-01 – 1997-12-31: 562500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 510 million
Exact value

Exact value: 510000000 USD

1997-01-01 – 1997-12-31: 510000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52.5 million
Calculation and evidence

562500000 − 510000000 USD

Exact free cash flow: 52500000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 260.5 million
Exact value

Exact value: 260500000 USD

1998-01-01 – 1998-12-31: 260500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 572.2 million
Exact value

Exact value: 572200000 USD

1998-01-01 – 1998-12-31: 572200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 480.3 million
Exact value

Exact value: 480300000 USD

1998-01-01 – 1998-12-31: 480300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 91.9 million
Calculation and evidence

572200000 − 480300000 USD

Exact free cash flow: 91900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 332.2 million
Exact value

Exact value: 332200000 USD

1999-01-01 – 1999-12-31: 332200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 581.2 million
Exact value

Exact value: 581200000 USD

1999-01-01 – 1999-12-31: 581200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 407.1 million
Exact value

Exact value: 407100000 USD

1999-01-01 – 1999-12-31: 407100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 174.1 million
Calculation and evidence

581200000 − 407100000 USD

Exact free cash flow: 174100000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

36 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000040874, 40874, edgar:40874