GENERAL MAGNAPLATE CORP

EDGAR

18 filing records in this dataset, filed from 1995-05-12 to 1999-09-28. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.88 million USD

1999-06-30 · USD

Exact inputs and evidence

Net margin

12.88%

1999-06-30 · %

Exact inputs and evidence
Cash and cash equivalents
706 thousand USD Source
Exact value

706187 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

11.5 million USD

1998-07-01 – 1999-06-30

Exact inputs and evidence
  • Revenue: 2656792 USD · 1998-07-01 – 1998-09-30 Source
  • Revenue: 3137045 USD · 1998-10-01 – 1998-12-31 Source
  • Revenue: 2813375 USD · 1999-01-01 – 1999-03-31 Source
  • Revenue: 11484476 USD · 1998-07-01 – 1999-06-30 Source
  • Revenue: 8607212 USD · 1998-07-01 – 1999-03-31 Source

Net income

1.26 million USD

1998-07-01 – 1999-06-30

Exact inputs and evidence
  • Net income: 174955 USD · 1998-07-01 – 1998-09-30 Source
  • Net income: 401023 USD · 1998-10-01 – 1998-12-31 Source
  • Net income: 311594 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: 1258205 USD · 1998-07-01 – 1999-06-30 Source
  • Net income: 887572 USD · 1998-07-01 – 1999-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-09-28.

Financial data available through: 1999-06-30.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1999-06-30
  • operating income: No compatible figures in this window
  • Net income: 6 of 11 periods available· newest 1999-06-30
  • Operating cash flow: 5 of 11 periods available· newest 1998-06-30
  • Capital expenditure: 5 of 11 periods available· newest 1998-06-30
  • Total assets: 6 of 11 periods available· newest 1999-06-30
  • Total liabilities: 6 of 11 periods available· newest 1999-06-30
  • Current assets: 6 of 11 periods available· newest 1999-06-30
  • Current liabilities: 6 of 11 periods available· newest 1999-06-30
  • Cash and cash equivalents: 6 of 11 periods available· newest 1999-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2%

    Prior period

    USD 11.72 million

    –

    Current period

    USD 11.48 million

    –

    Exact inputs and evidence

    11484476 − 11720331 = -235855 USD

    11720331 USD · 1997-07-01 – 1998-06-30

    Inspect prior input Prior source

    11484476 USD · 1998-07-01 – 1999-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -14.7%

    Prior period

    USD 1.47 million

    –

    Current period

    USD 1.26 million

    –

    Exact inputs and evidence

    1258205 − 1474960 = -216755 USD

    1474960 USD · 1997-07-01 – 1998-06-30

    Inspect prior input Prior source

    1258205 USD · 1998-07-01 – 1999-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-07-01 – 1999-06-30

  • Revenue USD 11.48 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 1.26 million 11% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-07-01 – 1994-06-309893134 UnavailableUnavailableUnavailable1323575 1669168 Derived
Source
1995 1994-07-01 – 1995-06-3010048857 UnavailableUnavailableUnavailable1217305 564958 Derived
Source
1996 1995-07-01 – 1996-06-3010777072 UnavailableUnavailableUnavailable1486285 1767795 Derived
Source
1997 1996-07-01 – 1997-06-3011453658 UnavailableUnavailableUnavailable1694687 2788500 Derived
Source
1998 1997-07-01 – 1998-06-3011720331 UnavailableUnavailableUnavailable1474960 351611 Derived
Source
1999 1998-07-01 – 1999-06-3011484476 UnavailableUnavailableUnavailable1258205 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 11.5M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.7M9.5M6.3M3.2M0.0199419971999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue9893134
1995Revenue10048857
1996Revenue10777072
1997Revenue11453658
1998Revenue11720331
1999Revenue11484476

Revenue growth

Change in revenue from the same financial period one year earlier.

-2% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.0%5.3%2.6%-0.1%-2.8%199419971999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year1.6%
1996Year over year7.2%
1997Year over year6.3%
1998Year over year2.3%
1999Year over year-2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 11% 1999
Free cash flow margin 3% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.3%19.7%13.1%6.6%0.0%1994-06-301997-06-301999-06-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-06-30Operating marginNot reported
1995-06-30Operating marginNot reported
1996-06-30Operating marginNot reported
1997-06-30Operating marginNot reported
1998-06-30Operating marginNot reported
1999-06-30Operating marginNot reported
1994Net margin13.4%
1995Net margin12.1%
1996Net margin13.8%
1997Net margin14.8%
1998Net margin12.6%
1999Net margin11%
1994Free cash flow margin16.9%
1995Free cash flow margin5.6%
1996Free cash flow margin16.4%
1997Free cash flow margin24.3%
1998Free cash flow margin3%
1999Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.6M2.7M1.8M889.7K0.0199419971999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow1929068
1995Operating cash flow833605
1996Operating cash flow2369022
1997Operating cash flow3295065
1998Operating cash flow2005551
1999Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 351.6K 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.0M2.3M1.5M752.9K0.0199419971999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow1669168
1995Free cash flow564958
1996Free cash flow1767795
1997Free cash flow2788500
1998Free cash flow351611
1999Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

16.8% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.3%14.5%9.6%4.8%0.0%199419971999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994Liabilities / assets15.3%
1995Liabilities / assets15.6%
1996Liabilities / assets15.4%
1997Liabilities / assets15.3%
1998Liabilities / assets17.8%
1999Liabilities / assets16.8%

Current assets to current liabilities

Current assets divided by current liabilities.

10.86× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.72×8.79×5.86×2.93×0.00×199419971999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994Current assets / current liabilities5.57×
1995Current assets / current liabilities5.45×
1996Current assets / current liabilities6.31×
1997Current assets / current liabilities6.8×
1998Current assets / current liabilities6.95×
1999Current assets / current liabilities10.86×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-07-01 – 1994-06-30
USD 1.32 million
Exact value

Exact value: 1323575 USD

1993-07-01 – 1994-06-30: 1323575 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.93 million
Exact value

Exact value: 1929068 USD

1993-07-01 – 1994-06-30: 1929068 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 259,900
Exact value

Exact value: 259900 USD

1993-07-01 – 1994-06-30: 259900 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.67 million
Calculation and evidence

1929068 − 259900 USD

Exact free cash flow: 1669168 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-07-01 – 1995-06-30
USD 1.22 million
Exact value

Exact value: 1217305 USD

1994-07-01 – 1995-06-30: 1217305 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 833,605
Exact value

Exact value: 833605 USD

1994-07-01 – 1995-06-30: 833605 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 268,647
Exact value

Exact value: 268647 USD

1994-07-01 – 1995-06-30: 268647 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 564,958
Calculation and evidence

833605 − 268647 USD

Exact free cash flow: 564958 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
USD 1.49 million
Exact value

Exact value: 1486285 USD

1995-07-01 – 1996-06-30: 1486285 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.37 million
Exact value

Exact value: 2369022 USD

1995-07-01 – 1996-06-30: 2369022 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 601,227
Exact value

Exact value: 601227 USD

1995-07-01 – 1996-06-30: 601227 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.77 million
Calculation and evidence

2369022 − 601227 USD

Exact free cash flow: 1767795 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
USD 1.69 million
Exact value

Exact value: 1694687 USD

1996-07-01 – 1997-06-30: 1694687 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.3 million
Exact value

Exact value: 3295065 USD

1996-07-01 – 1997-06-30: 3295065 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 506,565
Exact value

Exact value: 506565 USD

1996-07-01 – 1997-06-30: 506565 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.79 million
Calculation and evidence

3295065 − 506565 USD

Exact free cash flow: 2788500 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
USD 1.47 million
Exact value

Exact value: 1474960 USD

1997-07-01 – 1998-06-30: 1474960 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.01 million
Exact value

Exact value: 2005551 USD

1997-07-01 – 1998-06-30: 2005551 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.65 million
Exact value

Exact value: 1653940 USD

1997-07-01 – 1998-06-30: 1653940 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 351,611
Calculation and evidence

2005551 − 1653940 USD

Exact free cash flow: 351611 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-07-01 – 1999-06-30
USD 1.26 million
Exact value

Exact value: 1258205 USD

1998-07-01 – 1999-06-30: 1258205 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

18 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000040687, 40687, edgar:40687