DEVON GROUP INC

EDGAR

13 filing records in this dataset, filed from 1995-02-10 to 1998-02-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

69 million USD

1997-12-31 · USD

Exact inputs and evidence

Operating margin

0%

1997-12-31 · %

Exact inputs and evidence

Operating cash flow

1.28 million USD

1997-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -5318000 USD Source
  • Operating Cash Flow: -6593000 USD Source

Free cash flow

-1.79 million USD

1997-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -5318000 USD Source
  • Operating Cash Flow: -6593000 USD Source
  • Capital Expenditure: 9392000 USD Source
  • Capital Expenditure: 6328000 USD Source
Cash and cash equivalents
49.5 million USD Source
Exact value

49464000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

29.8 million USD

1997-01-01 – 1997-12-31

Exact inputs and evidence
  • Net income: 21328000 USD · 1996-04-01 – 1997-03-31 Source
  • Net income: 17165000 USD · 1996-04-01 – 1996-12-31 Source
  • Net income: 5503000 USD · 1997-04-01 – 1997-06-30 Source
  • Net income: 13648000 USD · 1997-07-01 – 1997-09-30 Source
  • Net income: 6483000 USD · 1997-10-01 – 1997-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-02-13.

Financial data available through: 1997-03-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1997-03-31
  • Operating income: 5 of 11 periods available· newest 1997-03-31
  • Net income: 5 of 11 periods available· newest 1997-03-31
  • Operating cash flow: 5 of 11 periods available· newest 1997-03-31
  • Capital expenditure: 5 of 11 periods available· newest 1997-03-31
  • Total assets: 4 of 11 periods available· newest 1997-03-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1997-03-31
  • Current liabilities: 4 of 11 periods available· newest 1997-03-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1997-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6.2%

    Prior period

    USD 248.97 million

    –

    Current period

    USD 264.39 million

    –

    Exact inputs and evidence

    264388000 − 248973000 = 15415000 USD

    248973000 USD · 1995-04-01 – 1996-03-31

    Inspect prior input Prior source

    264388000 USD · 1996-04-01 – 1997-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -11.2%

    Prior period

    USD 24.03 million

    –

    Current period

    USD 21.33 million

    –

    Exact inputs and evidence

    21328000 − 24031000 = -2703000 USD

    24031000 USD · 1995-04-01 – 1996-03-31

    Inspect prior input Prior source

    21328000 USD · 1996-04-01 – 1997-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -20.6%

    Prior period

    USD 25.55 million

    –

    Current period

    USD 20.29 million

    –

    Exact inputs and evidence

    20293000 − 25549000 = -5256000 USD

    25549000 USD · 1995-04-01 – 1996-03-31

    Inspect prior input Prior source

    20293000 USD · 1996-04-01 – 1997-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +61.4%

    Prior period

    USD 8.88 million

    –

    Current period

    USD 14.34 million

    –

    Exact inputs and evidence

    14335000 − 8879000 = 5456000 USD

    8879000 USD · 1995-04-01 – 1996-03-31

    Inspect prior input Prior source

    14335000 USD · 1996-04-01 – 1997-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1996-04-01 – 1997-03-31

  • Revenue USD 264.39 million 100% of revenue
  • Operating costs Derived USD 231.7 million 88% of revenue
  • Operating income USD 32.68 million 12% of revenue
  • Tax, interest and other Derived USD 11.36 million 4.3% of revenue
  • Net income USD 21.33 million 8.1% of revenue

Cash

  • Operating cash flow USD 20.29 million 7.7% of revenue
  • Capital expenditure USD 14.34 million 5.4% of revenue
  • Free cash flow Derived USD 5.96 million 2.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 89%
  • 1994 88%
  • 1995 9.5%86%
  • 1996 9.7%85%
  • 1997 88%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-04-01 – 1993-03-31171998000 153423000 Derived 18575000 8313000 Derived 10262000 14580000 Derived
Source
1994 1993-04-01 – 1994-03-31190840000 168224000 Derived 22616000 9406000 Derived 13210000 3028000 Derived
Source
1995 1994-04-01 – 1995-03-31225682000 193070000 Derived 32612000 11105000 Derived 21507000 27020000 Derived
Source
1996 1995-04-01 – 1996-03-31248973000 211008000 Derived 37965000 13934000 Derived 24031000 16670000 Derived
Source
1997 1996-04-01 – 1997-03-31264388000 231704000 Derived 32684000 11356000 Derived 21328000 5958000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 264.4M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.285.5M214.2M142.8M71.4M0.019931994199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue171998000
1994Revenue190840000
1995Revenue225682000
1996Revenue248973000
1997Revenue264388000

Revenue growth

Change in revenue from the same financial period one year earlier.

6.2% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.7%14.8%9.9%4.9%0.0%19931994199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year11%
1995Year over year18.3%
1996Year over year10.3%
1997Year over year6.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 12.4% 1997
Net margin 8.1% 1997
Free cash flow margin 2.3% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.5%12.4%8.2%4.1%0.0%19931994199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin10.8%
1994Operating margin11.9%
1995Operating margin14.5%
1996Operating margin15.2%
1997Operating margin12.4%
1993Net margin6%
1994Net margin6.9%
1995Net margin9.5%
1996Net margin9.7%
1997Net margin8.1%
1993Free cash flow margin8.5%
1994Free cash flow margin1.6%
1995Free cash flow margin12%
1996Free cash flow margin6.7%
1997Free cash flow margin2.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 20.3M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37.2M27.9M18.6M9.3M0.019931994199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow21848000
1994Operating cash flow19328000
1995Operating cash flow34438000
1996Operating cash flow25549000
1997Operating cash flow20293000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 6M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.2M21.9M14.6M7.3M0.019931994199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow14580000
1994Free cash flow3028000
1995Free cash flow27020000
1996Free cash flow16670000
1997Free cash flow5958000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-03-31Liabilities / assetsNot reportedNo source recorded
1994-03-31Liabilities / assetsNot reported
1995-03-31Liabilities / assetsNot reported
1996-03-31Liabilities / assetsNot reported
1997-03-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.61× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.90×2.93×1.95×0.98×0.00×1993-03-311994199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-03-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities1.94×
1995Current assets / current liabilities2.31×
1996Current assets / current liabilities3.17×
1997Current assets / current liabilities3.61×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-04-01 – 1993-03-31
USD 10.26 million
Exact value

Exact value: 10262000 USD

1992-04-01 – 1993-03-31: 10262000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.85 million
Exact value

Exact value: 21848000 USD

1992-04-01 – 1993-03-31: 21848000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.27 million
Exact value

Exact value: 7268000 USD

1992-04-01 – 1993-03-31: 7268000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.58 million
Calculation and evidence

21848000 − 7268000 USD

Exact free cash flow: 14580000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-04-01 – 1994-03-31
USD 13.21 million
Exact value

Exact value: 13210000 USD

1993-04-01 – 1994-03-31: 13210000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.33 million
Exact value

Exact value: 19328000 USD

1993-04-01 – 1994-03-31: 19328000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.3 million
Exact value

Exact value: 16300000 USD

1993-04-01 – 1994-03-31: 16300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.03 million
Calculation and evidence

19328000 − 16300000 USD

Exact free cash flow: 3028000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-04-01 – 1995-03-31
USD 21.51 million
Exact value

Exact value: 21507000 USD

1994-04-01 – 1995-03-31: 21507000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.44 million
Exact value

Exact value: 34438000 USD

1994-04-01 – 1995-03-31: 34438000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.42 million
Exact value

Exact value: 7418000 USD

1994-04-01 – 1995-03-31: 7418000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.02 million
Calculation and evidence

34438000 − 7418000 USD

Exact free cash flow: 27020000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-04-01 – 1996-03-31
USD 24.03 million
Exact value

Exact value: 24031000 USD

1995-04-01 – 1996-03-31: 24031000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.55 million
Exact value

Exact value: 25549000 USD

1995-04-01 – 1996-03-31: 25549000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.88 million
Exact value

Exact value: 8879000 USD

1995-04-01 – 1996-03-31: 8879000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.67 million
Calculation and evidence

25549000 − 8879000 USD

Exact free cash flow: 16670000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-04-01 – 1997-03-31
USD 21.33 million
Exact value

Exact value: 21328000 USD

1996-04-01 – 1997-03-31: 21328000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.29 million
Exact value

Exact value: 20293000 USD

1996-04-01 – 1997-03-31: 20293000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.34 million
Exact value

Exact value: 14335000 USD

1996-04-01 – 1997-03-31: 14335000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.96 million
Calculation and evidence

20293000 − 14335000 USD

Exact free cash flow: 5958000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

13 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000040542, 40542, edgar:40542