Revenue
1.73 million USD
2010-06-30 · USD
Exact inputs and evidence
- Revenue: 1731000 USD Source
71 filing records in this dataset, filed from 1994-01-07 to 2010-08-16. Explore the available filing history and original sources.
1.73 million USD
2010-06-30 · USD
-15.6%
2010-06-30 · %
55 thousand USD
2010-06-30 · USD
14000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
7.93 million USD
2009-07-01 – 2010-06-30
-4.56 million USD
2009-07-01 – 2010-06-30
-13 thousand USD
2009-07-01 – 2010-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-08-16.
Financial data available through: 2009-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 11.19 million
–
Current period
USD 8.7 million
–
8700000 − 11188000 = -2488000 USD
11188000 USD · 2007-10-01 – 2008-09-30
Inspect prior input Prior source8700000 USD · 2008-10-01 – 2009-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.04 million
–
Current period
−USD 5.57 million
–
-5568000 − -3035000 = -2533000 USD
-3035000 USD · 2007-10-01 – 2008-09-30
Inspect prior input Prior source-5568000 USD · 2008-10-01 – 2009-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.94 million
–
Current period
−USD 299,000
–
-299000 − -4939000 = 4640000 USD
-4939000 USD · 2007-10-01 – 2008-09-30
Inspect prior input Prior source-299000 USD · 2008-10-01 – 2009-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 1999-10-01 – 2000-09-30 | 163748000 | 189154000 Derived | -25406000 | 11533000 Derived | -36939000 | Unavailable | Source
|
| 2001 2000-10-01 – 2001-09-30 | 93312000 | 175919000 Derived | -82607000 | -9073000 Derived | -73534000 | Unavailable | Source
|
| 2002 2001-10-01 – 2002-09-30 | 27681000 | 26053000 Derived | 1628000 | 2718000 Derived | -1090000 | Unavailable | Source
|
| 2003 2002-10-01 – 2003-09-30 | 23905000 | 22794000 Derived | 1111000 | -3513000 Derived | 4624000 | Unavailable | Source
|
| 2004 2003-10-01 – 2004-09-30 | 15381000 | 15556000 Derived | -175000 | 1221000 Derived | -1396000 | Unavailable | Source
|
| 2005 2004-10-01 – 2005-09-30 | 14429000 | 13894000 Derived | 535000 | -2757000 Derived | 3292000 | Unavailable | Source
|
| 2006 2005-10-01 – 2006-09-30 | 14104000 | 15382000 Derived | -1278000 | 47000 Derived | -1325000 | Unavailable | Source
|
| 2007 2006-10-01 – 2007-09-30 | 14140000 | 13462000 Derived | 678000 | -2904000 Derived | 3582000 | Unavailable | Source
|
| 2008 2007-10-01 – 2008-09-30 | 11188000 | 15506000 Derived | -4318000 | -1283000 Derived | -3035000 | Unavailable | Source
|
| 2009 2008-10-01 – 2009-09-30 | 8700000 | 11486000 Derived | -2786000 | 2782000 Derived | -5568000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 163748000 |
|
| 2001 | Revenue | 93312000 |
|
| 2002 | Revenue | 27681000 |
|
| 2003 | Revenue | 23905000 |
|
| 2004 | Revenue | 15381000 |
|
| 2005 | Revenue | 14429000 |
|
| 2006 | Revenue | 14104000 |
|
| 2007 | Revenue | 14140000 |
|
| 2008 | Revenue | 11188000 |
|
| 2009 | Revenue | 8700000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | -1.8% |
|
| 2001 | Year over year | -43% |
|
| 2002 | Year over year | -70.3% |
|
| 2003 | Year over year | -13.6% |
|
| 2004 | Year over year | -35.7% |
|
| 2005 | Year over year | -6.2% |
|
| 2006 | Year over year | -2.3% |
|
| 2007 | Year over year | 0.3% |
|
| 2008 | Year over year | -20.9% |
|
| 2009 | Year over year | -22.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | -15.5% |
|
| 2001 | Operating margin | -88.5% |
|
| 2002 | Operating margin | 5.9% |
|
| 2003 | Operating margin | 4.6% |
|
| 2004 | Operating margin | -1.1% |
|
| 2005 | Operating margin | 3.7% |
|
| 2006 | Operating margin | -9.1% |
|
| 2007 | Operating margin | 4.8% |
|
| 2008 | Operating margin | -38.6% |
|
| 2009 | Operating margin | -32% |
|
| 2000 | Net margin | -22.6% |
|
| 2001 | Net margin | -78.8% |
|
| 2002 | Net margin | -3.9% |
|
| 2003 | Net margin | 19.3% |
|
| 2004 | Net margin | -9.1% |
|
| 2005 | Net margin | 22.8% |
|
| 2006 | Net margin | -9.4% |
|
| 2007 | Net margin | 25.3% |
|
| 2008 | Net margin | -27.1% |
|
| 2009 | Net margin | -64% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | -8877000 |
|
| 2001 | Operating cash flow | -6479000 |
|
| 2002 | Operating cash flow | 5599000 |
|
| 2003 | Operating cash flow | 2671000 |
|
| 2004 | Operating cash flow | -110000 |
|
| 2005 | Operating cash flow | 2883000 |
|
| 2006 | Operating cash flow | 1577000 |
|
| 2007 | Operating cash flow | 108000 |
|
| 2008 | Operating cash flow | -4939000 |
|
| 2009 | Operating cash flow | -299000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Liabilities / assets | 80.3% |
|
| 2001-09-30 | Liabilities / assets | Not reported | No source recorded |
| 2002 | Liabilities / assets | 291% |
|
| 2003 | Liabilities / assets | 330.6% |
|
| 2004 | Liabilities / assets | 437.7% |
|
| 2005 | Liabilities / assets | 424.8% |
|
| 2006 | Liabilities / assets | 461.4% |
|
| 2007 | Liabilities / assets | 413.1% |
|
| 2008 | Liabilities / assets | 507.9% |
|
| 2009 | Liabilities / assets | 721.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 0.7× |
|
| 2001-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2002 | Current assets / current liabilities | 0.25× |
|
| 2003 | Current assets / current liabilities | 0.88× |
|
| 2004 | Current assets / current liabilities | 0.15× |
|
| 2005 | Current assets / current liabilities | 0.15× |
|
| 2006 | Current assets / current liabilities | 0.13× |
|
| 2007 | Current assets / current liabilities | 0.7× |
|
| 2008 | Current assets / current liabilities | 0.13× |
|
| 2009 | Current assets / current liabilities | 0.08× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 1999-10-01 – 2000-09-30 | −USD 36.94 million Exact valueExact value: -36939000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.88 million Exact valueExact value: -8877000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2000-10-01 – 2001-09-30 | −USD 73.53 million Exact valueExact value: -73534000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.48 million Exact valueExact value: -6479000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2001-10-01 – 2002-09-30 | −USD 1.09 million Exact valueExact value: -1090000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.6 million Exact valueExact value: 5599000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2002-10-01 – 2003-09-30 | USD 4.62 million Exact valueExact value: 4624000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.67 million Exact valueExact value: 2671000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2003-10-01 – 2004-09-30 | −USD 1.4 million Exact valueExact value: -1396000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 110,000 Exact valueExact value: -110000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2004-10-01 – 2005-09-30 | USD 3.29 million Exact valueExact value: 3292000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.88 million Exact valueExact value: 2883000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2005-10-01 – 2006-09-30 | −USD 1.33 million Exact valueExact value: -1325000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.58 million Exact valueExact value: 1577000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2006-10-01 – 2007-09-30 | USD 3.58 million Exact valueExact value: 3582000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 108,000 Exact valueExact value: 108000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2007-10-01 – 2008-09-30 | −USD 3.04 million Exact valueExact value: -3035000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.94 million Exact valueExact value: -4939000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2008-10-01 – 2009-09-30 | −USD 5.57 million Exact valueExact value: -5568000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 299,000 Exact valueExact value: -299000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
71 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000040518, 40518, edgar:40518