AV Homes, Inc.

EDGAR

164 filing records in this dataset, filed from 1994-03-30 to 2018-08-01. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

226 million USD

2015 Q4 · USD

Exact inputs and evidence

Operating margin

10.21%

2015 Q4 · %

Exact inputs and evidence
  • Operating Income: 38017000 USD Source
  • Operating Income: 14980000 USD Source
  • Revenue: 225720000 USD Source

Operating cash flow

53.4 million USD

2015 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -58977000 USD Source
  • Operating Cash Flow: -112423000 USD Source

Free cash flow

53.3 million USD

2015 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -58977000 USD Source
  • Operating Cash Flow: -112423000 USD Source
  • Capital Expenditure: 1209000 USD Source
  • Capital Expenditure: 1075000 USD Source
Cash and cash equivalents
116 million Unit13 Source
Exact value

115978000 Unit13

Long-term debt including current maturities
473 million Unit13 Source
Exact value

473086000 Unit13

Shares outstanding
22.6 million Unit14 Source
Exact value

22623506 Unit14

Reported share-count change

0.80% · 179 thousand Unit14

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 22444028 Unit14 · 2015-12-31· Source
  • 22623506 Unit14 · 2016-12-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-08-01.

Financial data available through: 2017-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2013-12-31
  • Operating income: 5 of 11 periods available· newest 2015-12-31
  • Net income: 4 of 11 periods available· newest 2017-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2017-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2017-12-31
  • Total assets: Multiple units; comparison withheld· newest 2017-12-31
  • Total liabilities: Multiple units; comparison withheld· newest 2017-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: Multiple units; comparison withheld· newest 2017-12-31
  • Long-term debt including current maturities: Multiple units; comparison withheld· newest 2017-12-31
  • Shares outstanding: 2 of 11 periods available· newest 2016-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    -114.9%

    Prior period

    Unit1 147.11 million

    –

    Current period

    −Unit1 21.94 million

    –

    Exact inputs and evidence

    -21936000 − 147107000 = -169043000 Unit1

    147107000 Unit1 · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    -21936000 Unit1 · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -53.1%

    Prior period

    Unit1 73.81 million

    –

    Current period

    Unit1 34.61 million

    –

    Exact inputs and evidence

    34609000 − 73812000 = -39203000 Unit1

    73812000 Unit1 · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    34609000 Unit1 · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +36.9%

    Prior period

    Unit1 1.58 million

    –

    Current period

    Unit1 2.16 million

    –

    Exact inputs and evidence

    2161000 − 1578000 = 583000 Unit1

    1578000 Unit1 · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    2161000 Unit1 · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2013 2013-01-01 – 2013-12-31

  • Revenue USD 143.7 million 100% of revenue
  • Operating costs Derived USD 132.66 million 92% of revenue
  • Operating income USD 11.04 million 7.7% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2007 2007-01-01 – 2007-12-31291832000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2008 2008-01-01 – 2008-12-31110366000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2011 2011-01-01 – 2011-12-3188982000 104906000 Derived -15924000 UnavailableUnavailableUnavailable
Source
2012 2012-01-01 – 2012-12-31107487000 99352000 Derived 8135000 UnavailableUnavailableUnavailable
Source
2013 2013-01-01 – 2013-12-31143700000 132661000 Derived 11039000 UnavailableUnavailableUnavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 143.7M 2013
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.315.2M236.4M157.6M78.8M0.020072008201120122013
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Revenue291832000
2008Revenue110366000
2011Revenue88982000
2012Revenue107487000
2013Revenue143700000

Revenue growth

Change in revenue from the same financial period one year earlier.

33.7% 2013
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41%14%-14%-42%-70%20072008201120122013
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2007Year over yearNo prior comparable period
2008Year over year-62.2%
2011Year over yearNo prior comparable period
2012Year over year20.8%
2013Year over year33.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 7.7% 2013
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.7%2.3%-5.1%-12.5%-19.9%2007-12-312008-12-31201120122013
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2007-12-31Operating marginNot reported
2008-12-31Operating marginNot reported
2011Operating margin-17.9%
2012Operating margin7.6%
2013Operating margin7.7%
2007-12-31Net marginNot reported
2008-12-31Net marginNot reported
2011-12-31Net marginNot reported
2012-12-31Net marginNot reported
2013-12-31Net marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Operating cash flowNot reportedNo source recorded
2008Operating cash flowNot reportedNo source recorded
2011Operating cash flowNot reportedNo source recorded
2012Operating cash flowNot reportedNo source recorded
2013Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValueSource evidence
2007Free cash flowUnavailableNo source recorded
2008Free cash flowUnavailableNo source recorded
2011Free cash flowUnavailableNo source recorded
2012Free cash flowUnavailableNo source recorded
2013Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2007-12-31Liabilities / assetsNot reportedNo source recorded
2008-12-31Liabilities / assetsNot reportedNo source recorded
2011-12-31Liabilities / assetsNot reportedNo source recorded
2012-12-31Liabilities / assetsNot reportedNo source recorded
2013-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2007-12-31Current assets / current liabilitiesNot reportedNo source recorded
2008-12-31Current assets / current liabilitiesNot reportedNo source recorded
2011-12-31Current assets / current liabilitiesNot reportedNo source recorded
2012-12-31Current assets / current liabilitiesNot reportedNo source recorded
2013-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2014-01-01 – 2014-12-31
−Unit1 1.93 million
Exact value

Exact value: -1932000 Unit1

2014-01-01 – 2014-12-31: -1932000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit1 81.41 million
Exact value

Exact value: -81409000 Unit1

2014-01-01 – 2014-12-31: -81409000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 1.82 million
Exact value

Exact value: 1815000 Unit1

2014-01-01 – 2014-12-31: 1815000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit1 83.22 million
Calculation and evidence

-81409000 − 1815000 Unit1

Exact free cash flow: -83224000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
Unit1 11.95 million
Exact value

Exact value: 11950000 Unit1

2015-01-01 – 2015-12-31: 11950000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit1 58.98 million
Exact value

Exact value: -58977000 Unit1

2015-01-01 – 2015-12-31: -58977000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 1.21 million
Exact value

Exact value: 1209000 Unit1

2015-01-01 – 2015-12-31: 1209000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit1 60.19 million
Calculation and evidence

-58977000 − 1209000 Unit1

Exact free cash flow: -60186000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
Unit1 147.11 million
Exact value

Exact value: 147107000 Unit1

2016-01-01 – 2016-12-31: 147107000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 73.81 million
Exact value

Exact value: 73812000 Unit1

2016-01-01 – 2016-12-31: 73812000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 1.58 million
Exact value

Exact value: 1578000 Unit1

2016-01-01 – 2016-12-31: 1578000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 72.23 million
Calculation and evidence

73812000 − 1578000 Unit1

Exact free cash flow: 72234000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−Unit1 21.94 million
Exact value

Exact value: -21936000 Unit1

2017-01-01 – 2017-12-31: -21936000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 34.61 million
Exact value

Exact value: 34609000 Unit1

2017-01-01 – 2017-12-31: 34609000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 2.16 million
Exact value

Exact value: 2161000 Unit1

2017-01-01 – 2017-12-31: 2161000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 32.45 million
Calculation and evidence

34609000 − 2161000 Unit1

Exact free cash flow: 32448000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

164 filings · 2,491 latest values · 2,491 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000039677, 39677, edgar:39677

Also known as AV HOMES, INC., AV Homes, Inc., AV Homes, Inc. , AVATAR HOLDINGS INC