ITIS HOLDINGS INC

EDGAR

53 filing records in this dataset, filed from 1996-05-15 to 2006-05-22. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

18 thousand USD

2006-03-31 · USD

Exact inputs and evidence

Operating margin

-1,000.58%

2006-03-31 · %

Exact inputs and evidence
  • Operating Income: -180104 USD Source
  • Revenue: 18000 USD Source

Operating cash flow

-186 thousand USD

2006-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -185582 USD Source
Cash and cash equivalents
145 thousand USD Source
Exact value

144729 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-167 thousand USD

2005-04-01 – 2006-03-31

Exact inputs and evidence
  • Net income: 342393 USD · 2005-04-01 – 2005-06-30 Source
  • Net income: -233367 USD · 2005-07-01 – 2005-09-30 Source
  • Net income: -137692 USD · 2005-01-01 – 2005-12-31 Source
  • Net income: -138602 USD · 2005-01-01 – 2005-09-30 Source
  • Net income: -277077 USD · 2006-01-01 – 2006-03-31 Source

Operating cash flow

-102 thousand USD

2005-04-01 – 2006-03-31

Exact inputs and evidence
  • Operating cash flow: 260330 USD · 2005-01-01 – 2005-06-30 Source
  • Operating cash flow: -151378 USD · 2005-01-01 – 2005-03-31 Source
  • Operating cash flow: 84917 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: 260330 USD · 2005-01-01 – 2005-06-30 Source
  • Operating cash flow: -67966 USD · 2005-01-01 – 2005-12-31 Source
  • Operating cash flow: 84917 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: -185582 USD · 2006-01-01 – 2006-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-05-22.

Financial data available through: 2005-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2005-12-31
  • Operating income: 3 of 11 periods available· newest 2005-12-31
  • Net income: 7 of 11 periods available· newest 2005-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2005-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2004-12-31
  • Total assets: 7 of 11 periods available· newest 2005-12-31
  • Total liabilities: 7 of 11 periods available· newest 2005-12-31
  • Current assets: 7 of 11 periods available· newest 2005-12-31
  • Current liabilities: 7 of 11 periods available· newest 2005-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2005-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +USD 9,000

    Prior period

    USD 0

    –

    Current period

    USD 9,000

    –

    Exact inputs and evidence

    9000 − 0 = 9000 USD

    0 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    9000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 518,801

    Prior period

    −USD 656,493

    –

    Current period

    −USD 137,692

    –

    Exact inputs and evidence

    -137692 − -656493 = 518801 USD

    -656493 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    -137692 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 816,018

    Prior period

    −USD 883,984

    –

    Current period

    −USD 67,966

    –

    Exact inputs and evidence

    -67966 − -883984 = 816018 USD

    -883984 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    -67966 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2005-01-01 – 2005-12-31

  • Revenue USD 9,000 100% of revenue
  • Operating costs Derived USD 25,872 287% of revenue
  • Operating income −USD 16,872 −187% of revenue
  • Tax, interest and other Derived USD 120,820 1,342% of revenue
  • Net income −USD 137,692 −1,530% of revenue

Cash

  • Operating cash flow −USD 67,966 −755% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Operating loss: operating costs were 336% of revenue.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Operating loss: operating costs were 287% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1999-01-01 – 1999-12-31222697 UnavailableUnavailableUnavailable-1525787 Unavailable
Source
2000 2000-01-01 – 2000-12-311038069 UnavailableUnavailableUnavailable-8133991 Unavailable
Source
2001 2001-01-01 – 2001-12-312691855 UnavailableUnavailableUnavailable-7379005 Unavailable
Source
2002 2002-01-01 – 2002-12-31287262 UnavailableUnavailableUnavailable-11989837 Unavailable
Source
2003 2003-01-01 – 2003-12-31824077 2770058 Derived -1945981 3138372 Derived -5084353 -2309076 Derived
Source
2004 2004-01-01 – 2004-12-310 858532 Derived -858532 -202039 Derived -656493 -883984 Derived
Source
2005 2005-01-01 – 2005-12-319000 25872 Derived -16872 120820 Derived -137692 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 9K 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.9M2.2M1.5M726.8K0.0199920022005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue222697
2000Revenue1038069
2001Revenue2691855
2002Revenue287262
2003Revenue824077
2004Revenue0
2005Revenue9000

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.403%268%133%-2%-137%199920022005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year366.1%
2001Year over year159.3%
2002Year over year-89.3%
2003Year over year186.9%
2004Year over year-100%
2005Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -187.5% 2005
Net margin -1,529.9% 2005
Free cash flow margin -280.2% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.334%-877%-2,087%-3,297%-4,508%1999-12-312002-12-312005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
2003Operating margin-236.1%
2004Operating marginNot reported
2005Operating margin-187.5%
1999Net margin-685.1%
2000Net margin-783.6%
2001Net margin-274.1%
2002Net margin-4,173.8%
2003Net margin-617%
2004Net marginNot reported
2005Net margin-1,529.9%
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow margin-280.2%
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -68K 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.339.2K-890.4K-2.1M-3.3M-4.6M199920022005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flow-4240221
2001Operating cash flow-1836792
2002Operating cash flow-3025039
2003Operating cash flow-2299838
2004Operating cash flow-883984
2005Operating cash flow-67966

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -884K 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.184.7K-484.9K-1.2M-1.8M-2.5M199920022005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flowUnavailableNo source recorded
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flow-2309076
2004Free cash flow-883984
2005Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

819.5% 2005
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.885%664%443%221%0%199920022005
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999Liabilities / assets5.8%
2000Liabilities / assets21.2%
2001Liabilities / assets42.8%
2002Liabilities / assets140.2%
2003Liabilities / assets442.8%
2004Liabilities / assets552.5%
2005Liabilities / assets819.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.26× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.16×1.62×1.08×0.54×0.00×199920022005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities2×
2000Current assets / current liabilities0.17×
2001Current assets / current liabilities0.38×
2002Current assets / current liabilities1.29×
2003Current assets / current liabilities0.15×
2004Current assets / current liabilities0.17×
2005Current assets / current liabilities0.26×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1999-01-01 – 1999-12-31
−USD 1.53 million
Exact value

Exact value: -1525787 USD

1999-01-01 – 1999-12-31: -1525787 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 8.13 million
Exact value

Exact value: -8133991 USD

2000-01-01 – 2000-12-31: -8133991 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.24 million
Exact value

Exact value: -4240221 USD

2000-01-01 – 2000-12-31: -4240221 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 7.38 million
Exact value

Exact value: -7379005 USD

2001-01-01 – 2001-12-31: -7379005 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.84 million
Exact value

Exact value: -1836792 USD

2001-01-01 – 2001-12-31: -1836792 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 11.99 million
Exact value

Exact value: -11989837 USD

2002-01-01 – 2002-12-31: -11989837 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.03 million
Exact value

Exact value: -3025039 USD

2002-01-01 – 2002-12-31: -3025039 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 5.08 million
Exact value

Exact value: -5084353 USD

2003-01-01 – 2003-12-31: -5084353 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.3 million
Exact value

Exact value: -2299838 USD

2003-01-01 – 2003-12-31: -2299838 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9,238
Exact value

Exact value: 9238 USD

2003-01-01 – 2003-12-31: 9238 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.31 million
Calculation and evidence

-2299838 − 9238 USD

Exact free cash flow: -2309076 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 656,493
Exact value

Exact value: -656493 USD

2004-01-01 – 2004-12-31: -656493 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 883,984
Exact value

Exact value: -883984 USD

2004-01-01 – 2004-12-31: -883984 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2004-01-01 – 2004-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 883,984
Calculation and evidence

-883984 − 0 USD

Exact free cash flow: -883984 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 137,692
Exact value

Exact value: -137692 USD

2005-01-01 – 2005-12-31: -137692 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 67,966
Exact value

Exact value: -67966 USD

2005-01-01 – 2005-12-31: -67966 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

53 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000003959, 3959, edgar:3959

Also known as INTERNET LAW LIBRARY INC, ITIS INC, PLANET RESOURCES INC