Revenue
18 thousand USD
2006-03-31 · USD
Exact inputs and evidence
- Revenue: 18000 USD Source
53 filing records in this dataset, filed from 1996-05-15 to 2006-05-22. Explore the available filing history and original sources.
144729 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-167 thousand USD
2005-04-01 – 2006-03-31
-102 thousand USD
2005-04-01 – 2006-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-05-22.
Financial data available through: 2005-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 9,000
–
9000 − 0 = 9000 USD
0 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source9000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 656,493
–
Current period
−USD 137,692
–
-137692 − -656493 = 518801 USD
-656493 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source-137692 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 883,984
–
Current period
−USD 67,966
–
-67966 − -883984 = 816018 USD
-883984 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source-67966 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | 222697 | Unavailable | Unavailable | Unavailable | -1525787 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 1038069 | Unavailable | Unavailable | Unavailable | -8133991 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 2691855 | Unavailable | Unavailable | Unavailable | -7379005 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 287262 | Unavailable | Unavailable | Unavailable | -11989837 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 824077 | 2770058 Derived | -1945981 | 3138372 Derived | -5084353 | -2309076 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 0 | 858532 Derived | -858532 | -202039 Derived | -656493 | -883984 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 9000 | 25872 Derived | -16872 | 120820 Derived | -137692 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 222697 |
|
| 2000 | Revenue | 1038069 |
|
| 2001 | Revenue | 2691855 |
|
| 2002 | Revenue | 287262 |
|
| 2003 | Revenue | 824077 |
|
| 2004 | Revenue | 0 |
|
| 2005 | Revenue | 9000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 366.1% |
|
| 2001 | Year over year | 159.3% |
|
| 2002 | Year over year | -89.3% |
|
| 2003 | Year over year | 186.9% |
|
| 2004 | Year over year | -100% |
|
| 2005 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003 | Operating margin | -236.1% |
|
| 2004 | Operating margin | Not reported |
|
| 2005 | Operating margin | -187.5% |
|
| 1999 | Net margin | -685.1% |
|
| 2000 | Net margin | -783.6% |
|
| 2001 | Net margin | -274.1% |
|
| 2002 | Net margin | -4,173.8% |
|
| 2003 | Net margin | -617% |
|
| 2004 | Net margin | Not reported |
|
| 2005 | Net margin | -1,529.9% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | -280.2% |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | -4240221 |
|
| 2001 | Operating cash flow | -1836792 |
|
| 2002 | Operating cash flow | -3025039 |
|
| 2003 | Operating cash flow | -2299838 |
|
| 2004 | Operating cash flow | -883984 |
|
| 2005 | Operating cash flow | -67966 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | Unavailable | No source recorded |
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | -2309076 |
|
| 2004 | Free cash flow | -883984 |
|
| 2005 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Liabilities / assets | 5.8% |
|
| 2000 | Liabilities / assets | 21.2% |
|
| 2001 | Liabilities / assets | 42.8% |
|
| 2002 | Liabilities / assets | 140.2% |
|
| 2003 | Liabilities / assets | 442.8% |
|
| 2004 | Liabilities / assets | 552.5% |
|
| 2005 | Liabilities / assets | 819.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 2× |
|
| 2000 | Current assets / current liabilities | 0.17× |
|
| 2001 | Current assets / current liabilities | 0.38× |
|
| 2002 | Current assets / current liabilities | 1.29× |
|
| 2003 | Current assets / current liabilities | 0.15× |
|
| 2004 | Current assets / current liabilities | 0.17× |
|
| 2005 | Current assets / current liabilities | 0.26× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | −USD 1.53 million Exact valueExact value: -1525787 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 8.13 million Exact valueExact value: -8133991 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.24 million Exact valueExact value: -4240221 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 7.38 million Exact valueExact value: -7379005 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.84 million Exact valueExact value: -1836792 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 11.99 million Exact valueExact value: -11989837 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.03 million Exact valueExact value: -3025039 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 5.08 million Exact valueExact value: -5084353 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.3 million Exact valueExact value: -2299838 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9,238 Exact valueExact value: 9238 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.31 million Calculation and evidence-2299838 − 9238 USD Exact free cash flow: -2309076 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 656,493 Exact valueExact value: -656493 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 883,984 Exact valueExact value: -883984 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 883,984 Calculation and evidence-883984 − 0 USD Exact free cash flow: -883984 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 137,692 Exact valueExact value: -137692 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 67,966 Exact valueExact value: -67966 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
53 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000003959, 3959, edgar:3959
Also known as INTERNET LAW LIBRARY INC, ITIS INC, PLANET RESOURCES INC