Revenue
142 million USD
2007-07-01 · USD
Exact inputs and evidence
- Revenue: 142242000 USD Source
57 filing records in this dataset, filed from 1998-03-25 to 2007-08-03. Explore the available filing history and original sources.
142 million USD
2007-07-01 · USD
2.97%
2007-07-01 · %
4.3 million USD
2007-07-01 · USD
-22 thousand USD
2007-07-01 · USD
21927000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-08-03.
Financial data available through: 2005-01-02.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 579.77 million
–
Current period
USD 574.5 million
–
574497000 − 579770000 = -5273000 USD
579770000 USD · 2002-12-29 – 2003-12-28
Inspect prior input Prior source574497000 USD · 2004-01-03 – 2005-01-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 9.5 million
–
Current period
−USD 3.42 million
–
-3417000 − 9503000 = -12920000 USD
9503000 USD · 2002-12-29 – 2003-12-28
Inspect prior input Prior source-3417000 USD · 2004-01-03 – 2005-01-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-12-29 – 1995-12-28 | 649149000 | 632479000 Derived | 16670000 | 75323000 Derived | -58653000 | 8698000 Derived | Source
|
| 1996 1995-12-29 – 1996-12-28 | 667547000 | 636452000 Derived | 31095000 | 34604000 Derived | -3509000 | -9520000 Derived | Source
|
| 1997 1996-12-29 – 1997-12-28 | 678096000 | 649856000 Derived | 28240000 | 33211000 Derived | -4971000 | -18307000 Derived | Source
|
| 1998 1997-12-28 – 1998-12-27 | 657537000 | 629297000 Derived | 28240000 | 33211000 Derived | -4971000 | -18307000 Derived | Source
|
| 2000 1999-01-03 – 2000-01-02 | 709019000 | 681439000 Derived | 27580000 | 27180000 Derived | 400000 | -6837000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 594321000 | 595295000 Derived | -974000 | 9832000 Derived | -10806000 | -21734000 Derived | Source
|
| 2001 2000-12-31 – 2001-12-30 | 552495000 | 521765000 Derived | 30730000 | 27063000 Derived | 3667000 | 1550000 Derived | Source
|
| 2002 2001-12-30 – 2002-12-29 | 570372000 | 538249000 Derived | 32123000 | 26463000 Derived | 5660000 | 14594000 Derived | Source
|
| 2003 2002-12-29 – 2003-12-28 | 579770000 | 541686000 Derived | 38084000 | 28581000 Derived | 9503000 | -3945000 Derived | Source
|
| 2005 2004-01-03 – 2005-01-02 | 574497000 | 553914000 Derived | 20583000 | 24000000 Derived | -3417000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 649149000 |
|
| 1996 | Revenue | 667547000 |
|
| 1997 | Revenue | 678096000 |
|
| 1998 | Revenue | 657537000 |
|
| 2000 | Revenue | 709019000 |
|
| 2000 | Revenue | 594321000 |
|
| 2001 | Revenue | 552495000 |
|
| 2002 | Revenue | 570372000 |
|
| 2003 | Revenue | 579770000 |
|
| 2005 | Revenue | 574497000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 2.8% |
|
| 1997 | Year over year | 1.6% |
|
| 1998 | Year over year | -3% |
|
| 2000 | Year over year | 7.8% |
|
| 2000 | Year over year | -16.2% |
|
| 2001 | Year over year | -7% |
|
| 2002 | Year over year | 3.2% |
|
| 2003 | Year over year | 1.6% |
|
| 2005 | Year over year | -0.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 2.6% |
|
| 1996 | Operating margin | 4.7% |
|
| 1997 | Operating margin | 4.2% |
|
| 1998 | Operating margin | 4.3% |
|
| 2000 | Operating margin | 3.9% |
|
| 2000 | Operating margin | -0.2% |
|
| 2001 | Operating margin | 5.6% |
|
| 2002 | Operating margin | 5.6% |
|
| 2003 | Operating margin | 6.6% |
|
| 2005 | Operating margin | 3.6% |
|
| 1995 | Net margin | -9% |
|
| 1996 | Net margin | -0.5% |
|
| 1997 | Net margin | -0.7% |
|
| 1998 | Net margin | -0.8% |
|
| 2000 | Net margin | 0.1% |
|
| 2000 | Net margin | -1.8% |
|
| 2001 | Net margin | 0.7% |
|
| 2002 | Net margin | 1% |
|
| 2003 | Net margin | 1.6% |
|
| 2005 | Net margin | -0.6% |
|
| 1995 | Free cash flow margin | 1.3% |
|
| 1996 | Free cash flow margin | -1.4% |
|
| 1997 | Free cash flow margin | -2.7% |
|
| 1998 | Free cash flow margin | -2.8% |
|
| 2000 | Free cash flow margin | -1% |
|
| 2000 | Free cash flow margin | -3.7% |
|
| 2001 | Free cash flow margin | 0.3% |
|
| 2002 | Free cash flow margin | 2.6% |
|
| 2003 | Free cash flow margin | -0.7% |
|
| 2005 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 27790000 |
|
| 1996 | Operating cash flow | 22118000 |
|
| 1997 | Operating cash flow | 32865000 |
|
| 1998 | Operating cash flow | 32865000 |
|
| 2000 | Operating cash flow | 34551000 |
|
| 2000 | Operating cash flow | -2961000 |
|
| 2001 | Operating cash flow | 15472000 |
|
| 2002 | Operating cash flow | 32471000 |
|
| 2003 | Operating cash flow | 25846000 |
|
| 2005 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | 8698000 |
|
| 1996 | Free cash flow | -9520000 |
|
| 1997 | Free cash flow | -18307000 |
|
| 1998 | Free cash flow | -18307000 |
|
| 2000 | Free cash flow | -6837000 |
|
| 2000 | Free cash flow | -21734000 |
|
| 2001 | Free cash flow | 1550000 |
|
| 2002 | Free cash flow | 14594000 |
|
| 2003 | Free cash flow | -3945000 |
|
| 2005 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-28 | Liabilities / assets | Not reported | No source recorded |
| 1996-12-28 | Liabilities / assets | Not reported | No source recorded |
| 1997-12-28 | Liabilities / assets | Not reported |
|
| 1998-12-27 | Liabilities / assets | Not reported |
|
| 2000-01-02 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-30 | Liabilities / assets | Not reported |
|
| 2002-12-29 | Liabilities / assets | Not reported |
|
| 2003-12-28 | Liabilities / assets | Not reported |
|
| 2005-01-02 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-28 | Current assets / current liabilities | Not reported | No source recorded |
| 1996-12-28 | Current assets / current liabilities | Not reported | No source recorded |
| 1997 | Current assets / current liabilities | 0.78× |
|
| 1998 | Current assets / current liabilities | 0.61× |
|
| 2000 | Current assets / current liabilities | 0.46× |
|
| 2000 | Current assets / current liabilities | 0.57× |
|
| 2001 | Current assets / current liabilities | 0.72× |
|
| 2002 | Current assets / current liabilities | 1.01× |
|
| 2003 | Current assets / current liabilities | 0.93× |
|
| 2005 | Current assets / current liabilities | 0.8× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-12-29 – 1995-12-28 | −USD 58.65 million Exact valueExact value: -58653000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.79 million Exact valueExact value: 27790000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.09 million Exact valueExact value: 19092000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.7 million Calculation and evidence27790000 − 19092000 USD Exact free cash flow: 8698000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-12-29 – 1996-12-28 | −USD 3.51 million Exact valueExact value: -3509000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.12 million Exact valueExact value: 22118000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.64 million Exact valueExact value: 31638000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.52 million Calculation and evidence22118000 − 31638000 USD Exact free cash flow: -9520000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-12-29 – 1997-12-28 | −USD 4.97 million Exact valueExact value: -4971000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.87 million Exact valueExact value: 32865000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51.17 million Exact valueExact value: 51172000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.31 million Calculation and evidence32865000 − 51172000 USD Exact free cash flow: -18307000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-12-28 – 1998-12-27 | −USD 4.97 million Exact valueExact value: -4971000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.87 million Exact valueExact value: 32865000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51.17 million Exact valueExact value: 51172000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.31 million Calculation and evidence32865000 − 51172000 USD Exact free cash flow: -18307000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-01-03 – 2000-01-02 | USD 400,000 Exact valueExact value: 400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.55 million Exact valueExact value: 34551000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41.39 million Exact valueExact value: 41388000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.84 million Calculation and evidence34551000 − 41388000 USD Exact free cash flow: -6837000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 10.81 million Exact valueExact value: -10806000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.96 million Exact valueExact value: -2961000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.77 million Exact valueExact value: 18773000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.73 million Calculation and evidence-2961000 − 18773000 USD Exact free cash flow: -21734000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-12-31 – 2001-12-30 | USD 3.67 million Exact valueExact value: 3667000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.47 million Exact valueExact value: 15472000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.92 million Exact valueExact value: 13922000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.55 million Calculation and evidence15472000 − 13922000 USD Exact free cash flow: 1550000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-12-30 – 2002-12-29 | USD 5.66 million Exact valueExact value: 5660000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.47 million Exact valueExact value: 32471000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.88 million Exact valueExact value: 17877000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.59 million Calculation and evidence32471000 − 17877000 USD Exact free cash flow: 14594000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-12-29 – 2003-12-28 | USD 9.5 million Exact valueExact value: 9503000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.85 million Exact valueExact value: 25846000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.79 million Exact valueExact value: 29791000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.95 million Calculation and evidence25846000 − 29791000 USD Exact free cash flow: -3945000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-01-03 – 2005-01-02 | −USD 3.42 million Exact valueExact value: -3417000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
57 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000039135, 39135, edgar:39135