FOOTHILL GROUP INC

EDGAR

7 filing records in this dataset, filed from 1994-03-22 to 1995-08-08. Explore the available filing history and original sources.

Watchlist

Latest fiscal year

Revenue

90.1 million USD

1993 · USD

Exact inputs and evidence

Net margin

20.74%

1993 · %

Exact inputs and evidence

Operating cash flow

36.7 million USD

1993 · USD

Exact inputs and evidence
  • Operating Cash Flow: 36745000 USD Source

Free cash flow

35.5 million USD

1993 · USD

Exact inputs and evidence
  • Operating Cash Flow: 36745000 USD Source
  • Capital Expenditure: 1277000 USD Source
Cash and cash equivalents
3.55 million USD Source
Exact value

3545000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1995-08-08.

Financial data available through: 1993-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1993-12-31
  • operating income: No compatible figures in this window
  • Net income: 3 of 11 periods available· newest 1993-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1993-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1993-12-31
  • Total assets: 2 of 11 periods available· newest 1993-12-31
  • Total liabilities: 2 of 11 periods available· newest 1993-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 3 of 11 periods available· newest 1993-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +28.5%

    Prior period

    USD 70.11 million

    –

    Current period

    USD 90.08 million

    –

    Exact inputs and evidence

    90081000 − 70108000 = 19973000 USD

    70108000 USD · 1992-01-01 – 1992-12-31

    Inspect prior input Prior source

    90081000 USD · 1993-01-01 – 1993-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +53.8%

    Prior period

    USD 12.15 million

    –

    Current period

    USD 18.68 million

    –

    Exact inputs and evidence

    18683000 − 12145000 = 6538000 USD

    12145000 USD · 1992-01-01 – 1992-12-31

    Inspect prior input Prior source

    18683000 USD · 1993-01-01 – 1993-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +4.8%

    Prior period

    USD 35.05 million

    –

    Current period

    USD 36.75 million

    –

    Exact inputs and evidence

    36745000 − 35047000 = 1698000 USD

    35047000 USD · 1992-01-01 – 1992-12-31

    Inspect prior input Prior source

    36745000 USD · 1993-01-01 – 1993-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +98.9%

    Prior period

    USD 642,000

    –

    Current period

    USD 1.28 million

    –

    Exact inputs and evidence

    1277000 − 642000 = 635000 USD

    642000 USD · 1992-01-01 – 1992-12-31

    Inspect prior input Prior source

    1277000 USD · 1993-01-01 – 1993-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1993 1993-01-01 – 1993-12-31

  • Revenue USD 90.08 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 18.68 million 21% of revenue

Cash

  • Operating cash flow USD 36.75 million 41% of revenue
  • Capital expenditure USD 1.28 million 1.4% of revenue
  • Free cash flow Derived USD 35.47 million 39% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1991 Not shown: operating income or net income is not reported.
  • 1992 Not shown: operating income or net income is not reported.
  • 1993 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1991 1991-01-01 – 1991-12-3165687000 UnavailableUnavailableUnavailable6271000 4765000 Derived
Source
1992 1992-01-01 – 1992-12-3170108000 UnavailableUnavailableUnavailable12145000 34405000 Derived
Source
1993 1993-01-01 – 1993-12-3190081000 UnavailableUnavailableUnavailable18683000 35468000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 90.1M 1993
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.97.3M73.0M48.6M24.3M0.0199119921993
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Revenue65687000
1992Revenue70108000
1993Revenue90081000

Revenue growth

Change in revenue from the same financial period one year earlier.

28.5% 1993
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.8%23.1%15.4%7.7%0.0%199119921993
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1991Year over yearNo prior comparable period
1992Year over year6.7%
1993Year over year28.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 20.7% 1993
Free cash flow margin 39.4% 1993
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53%40%27%13%0%1991-12-311992-12-311993-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Operating marginNot reported
1992-12-31Operating marginNot reported
1993-12-31Operating marginNot reported
1991Net margin9.5%
1992Net margin17.3%
1993Net margin20.7%
1991Free cash flow margin7.3%
1992Free cash flow margin49.1%
1993Free cash flow margin39.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 36.7M 1993
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39.7M29.8M19.8M9.9M0.0199119921993
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Operating cash flow5309000
1992Operating cash flow35047000
1993Operating cash flow36745000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 35.5M 1993
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38.3M28.7M19.2M9.6M0.0199119921993
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Free cash flow4765000
1992Free cash flow34405000
1993Free cash flow35468000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

74.9% 1993
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.81%61%40%20%0%1991-12-3119921993
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Liabilities / assetsNot reportedNo source recorded
1992Liabilities / assets72.8%
1993Liabilities / assets74.9%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Current assets / current liabilitiesNot reportedNo source recorded
1992-12-31Current assets / current liabilitiesNot reportedNo source recorded
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1991 1991-01-01 – 1991-12-31
USD 6.27 million
Exact value

Exact value: 6271000 USD

1991-01-01 – 1991-12-31: 6271000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.31 million
Exact value

Exact value: 5309000 USD

1991-01-01 – 1991-12-31: 5309000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 544,000
Exact value

Exact value: 544000 USD

1991-01-01 – 1991-12-31: 544000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.77 million
Calculation and evidence

5309000 − 544000 USD

Exact free cash flow: 4765000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1992 1992-01-01 – 1992-12-31
USD 12.15 million
Exact value

Exact value: 12145000 USD

1992-01-01 – 1992-12-31: 12145000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.05 million
Exact value

Exact value: 35047000 USD

1992-01-01 – 1992-12-31: 35047000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 642,000
Exact value

Exact value: 642000 USD

1992-01-01 – 1992-12-31: 642000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.41 million
Calculation and evidence

35047000 − 642000 USD

Exact free cash flow: 34405000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1993-01-01 – 1993-12-31
USD 18.68 million
Exact value

Exact value: 18683000 USD

1993-01-01 – 1993-12-31: 18683000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.75 million
Exact value

Exact value: 36745000 USD

1993-01-01 – 1993-12-31: 36745000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.28 million
Exact value

Exact value: 1277000 USD

1993-01-01 – 1993-12-31: 1277000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.47 million
Calculation and evidence

36745000 − 1277000 USD

Exact free cash flow: 35468000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

7 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000037941, 37941, edgar:37941